| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 72.8 | 27.9 | 33.5 | 7.5 | 6.0 | 2.0 | - | 17.8 | - | 0.7 | 9.3 | 12.4 | 3.5 | 0.2 | - | 1.1 | 0.3 |
| Cost of Revenue | 9.3 | 7.9 | 2.0 | 1.0 | 0.7 | 0.1 | - | 1.0 | - | 0.2 | 1.6 | 3.3 | 2.5 | 0.2 | - | 0.2 | - |
| Gross Profit | 63.5 | 19.9 | 31.5 | 6.5 | 5.3 | 1.9 | - | 16.8 | - | 0.5 | 7.6 | 9.0 | 1.0 | 0.0 | - | 0.9 | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | 22.8 | 24.8 | 34.5 | 30.6 | 28.7 | 22.8 | 19.8 | 30.3 | 28.6 | 24.5 | 21.2 | 15.1 | 12.3 | 9.4 | 6.8 | ||
| Operating Income | |||||||||||||||||
| Operating Income | 31.3 | (14.9) | (13.0) | (35.4) | (35.1) | (31.5) | (28.9) | (23.2) | (37.4) | (32.6) | (20.9) | (12.3) | (17.0) | (13.5) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 3.9 | 3.5 | 3.0 | 1.4 | 0.9 | 1.8 | 0.9 | 0.6 | 0.5 | 0.7 | 0.8 | 0.3 | 0.2 | 0.3 | 0.4 | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.1 | 4.5 | 9.0 | 0.1 | 0.0 | 0.0 | (0.7) | - | - | 0.0 | 0.4 | 0.4 | 0.5 | - | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | 0.38 | (0.16) | (0.21) | (0.39) | (0.41) | (0.37) | (0.43) | (0.41) | (0.72) | (0.62) | (0.40) | (0.23) | (0.36) | (0.38) | (0.35) | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 31.8 | (14.4) | (12.5) | (34.9) | (34.6) | (30.8) | (27.9) | (21.8) | (35.8) | (31.1) | (19.8) | (11.7) | (16.7) | (13.2) | (11.8) | (7.7) | |
| 5.2 |
| 5.1 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| General & Administrative | 8.9 | 9.4 | 9.7 | 10.3 | 10.9 | 9.8 | 8.4 | 8.0 | 7.6 | 7.3 | 6.0 | 5.4 | 4.8 | 3.5 | 4.6 | 2.9 | 2.1 |
| Depreciation & Amortization | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 1.0 | 1.4 | 1.6 | 1.5 | 1.1 | 0.7 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 32.2 | 34.8 | 44.4 | 41.9 | 40.4 | 33.4 | 28.9 | 40.0 | 37.4 | 33.1 | 28.6 | 21.4 | 18.1 | 13.6 | 12.0 | 8.8 | 7.9 |
| (12.0) |
| (7.9) |
| (7.6) |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | (0.2) | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.4 | 3.7 |
| Pre-Tax Income | 35.4 | (9.7) | (9.8) | (33.6) | (34.2) | (29.7) | (28.1) | (22.6) | (37.1) | (31.5) | (19.8) | (10.7) | (13.6) | (13.6) | (12.0) | (7.2) | - |
| - |
| - |
| Net Income From Continuing Ops | 35.3 | (14.2) | (18.8) | (33.7) | (34.2) | (29.7) | (27.3) | (22.6) | (37.1) | (31.5) | (20.2) | (11.1) | (14.1) | (13.6) | (12.0) | (7.2) | (3.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 35.3 | (14.2) | (18.8) | (33.7) | (34.2) | (29.7) | (27.3) | (22.6) | (37.1) | (31.5) | (20.2) | (11.1) | (14.1) | (13.6) | (12.0) | (7.2) | (3.8) |
| Net Income Attributable To Parent | 35.3 | (14.2) | (18.8) | (33.7) | (34.2) | (29.7) | (27.3) | (22.6) | (37.1) | (31.5) | (20.2) | (11.1) | (14.1) | (13.6) | (12.0) | (7.2) | (3.8) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 35.3 | (14.2) | (18.8) | (33.7) | (34.2) | (29.7) | (27.3) | (22.6) | (37.1) | (31.5) | (20.2) | (11.1) | (14.1) | (13.6) | (12.0) | (7.2) | (3.8) |
| - |
| EPS Diluted | 0.38 | (0.16) | (0.21) | (0.39) | (0.41) | (0.37) | (0.43) | (0.41) | (0.72) | (0.62) | (0.40) | (0.26) | (0.36) | (0.38) | (0.35) | - | - |
| Shares Basic | 93.4 | 89.5 | 87.6 | 86.6 | 84.2 | 79.6 | 63.6 | 55.3 | 51.2 | 50.9 | 50.4 | 47.8 | 38.9 | 35.8 | 34.3 | 33.3 | - |
| Shares Diluted | 93.8 | 89.5 | 87.6 | 86.6 | 84.2 | 79.6 | 63.6 | 55.3 | 51.2 | 50.9 | 50.4 | 48.4 | 38.9 | 36.2 | 34.3 | 33.3 | - |
| (7.4) |
| EBIT | 31.3 | (14.9) | (13.0) | (35.4) | (35.1) | (31.5) | (28.9) | (23.2) | (37.4) | (32.6) | (20.9) | (12.3) | (17.0) | (13.5) | (12.0) | (7.9) | (7.6) |