| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 116.9 | 112.7 | 74.5 | 34.6 | 152.6 | 78.6 | 201.1 | 240.2 | - |
| Restricted Cash | 0.0 | 0.2 | 5.8 | 4.3 | 3.5 | 25.9 | 24.5 | 40.2 | - |
| Short Term Investments | - | - | 0.0 | 17.5 | 10.4 | 4.7 | 6.6 | - | - |
| Cash And Short Term Investments | 116.9 | 112.7 | 74.5 | 52.1 | 163.0 | 83.3 | 207.7 | 240.2 | - |
| Receivables | |||||||||
| Accounts Receivable | 122.5 | 109.4 | 113.3 | 113.2 | 179.2 | 175.0 | 180.4 | - | - |
| Current Assets | |||||||||
| Inventory | 16.4 | 19.0 | 24.6 | 25.3 | 14.4 | 14.5 | 14.9 | - | - |
| Prepaid Expenses | 39.1 | 37.8 | 35.1 | 39.3 | 32.0 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 86.0 | 94.3 | 93.1 | 98.8 | 98.0 | 118.8 | 138.6 | - | - |
| Accumulated Depreciation | 56.8 | 66.0 | 68.7 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 26.9 | 25.2 | 20.9 | 20.7 | 36.7 | 41.6 | 43.4 | - | - |
| Short Term Debt | - | - | - | 0.0 | 100.0 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 36.5 | 29.8 | 28.0 | 10.4 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 395.4 | 374.1 | 355.1 | 338.5 | 316.7 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | 0.0 | 100.0 | 0.0 | - | - | - |
| Net debt | - | - | - | (52.1) | (63.0) | ||||
| (in millions of USD) | Q4 FY 26 | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 116.9 | 112.7 | 74.5 | 34.6 | 152.6 | 78.6 | 201.1 | 240.2 | - |
| Restricted Cash | 0.0 | 0.2 | 5.8 | 4.3 | 3.5 | 25.9 | 24.5 | 40.2 | - |
| Short Term Investments | - | - | 0.0 | 17.5 | 10.4 | 4.7 | 6.6 | - | - |
| Cash And Short Term Investments | 116.9 | 112.7 | 74.5 | 52.1 | 163.0 | 83.3 | 207.7 | 240.2 | - |
| Receivables | |||||||||
| Accounts Receivable | 122.5 | 109.4 | 113.3 | 113.2 | 179.2 | 175.0 | 180.4 | - | - |
| Current Assets | |||||||||
| Inventory | 16.4 | 19.0 | 24.6 | 25.3 | 14.4 | 14.5 | 14.9 | - | - |
| Prepaid Expenses | 39.1 | 37.8 | 35.1 | 39.3 | 32.0 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 86.0 | 94.3 | 93.1 | 98.8 | 98.0 | 118.8 | 138.6 | - | - |
| Accumulated Depreciation | 56.8 | 66.0 | 68.7 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 26.9 | 25.2 | 20.9 | 20.7 | 36.7 | 41.6 | 43.4 | - | - |
| Short Term Debt | - | - | - | 0.0 | 100.0 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 36.5 | 29.8 | 28.0 | 10.4 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 395.4 | 374.1 | 355.1 | 338.5 | 316.7 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | 0.0 | 100.0 | 0.0 | - | - | - |
| Net debt | - | - | - | (52.1) | (63.0) | ||||
| 30.1 |
| 36.5 |
| - |
| - |
| Other Current Assets | 0.8 | 0.8 | 0.9 | 0.6 | 0.8 | 2.1 | 3.5 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 298.3 | 286.2 | 265.0 | 251.7 | 420.1 | 350.2 | 512.2 | - | - |
| 73.0 |
| 67.2 |
| 81.2 |
| 97.0 |
| - |
| - |
| Property,Plant & Equipment Net | 29.1 | 28.3 | 24.4 | 25.9 | 30.8 | 37.6 | 41.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 126.6 | 126.1 | 126.6 | 126.5 | 158.2 | 158.2 | 158.1 | 147.2 | - |
| Intangible Assets | 4.4 | 0.0 | 0.3 | 0.7 | 3.2 | 5.3 | 7.9 | - | - |
| Operating Lease Right Of Use Assets | 40.4 | 35.2 | 33.8 | 17.6 | 25.0 | 32.1 | 34.2 | - | - |
| Deferred Tax Assets | 6.1 | 3.1 | 2.9 | 0.8 | 1.5 | 3.3 | 2.0 | - | - |
| Other Non-Current Assets | 16.2 | 18.9 | 19.1 | 20.0 | 25.7 | 42.1 | 49.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 521.1 | 497.8 | 472.1 | 443.1 | 664.6 | 628.8 | 805.1 | - | - |
| 0.0 |
| - |
| - |
| - |
| Deferred Revenue Current | 102.5 | 107.5 | 93.8 | 94.9 | 83.2 | 127.0 | 143.7 | - | - |
| Operating Lease Liabilities Current | 5.4 | 5.0 | 5.4 | 6.6 | 7.4 | 7.1 | 6.1 | - | - |
| Accrued Expenses | 94.6 | 86.7 | 75.8 | 78.3 | 99.8 | 91.7 | 85.9 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 224.0 | 219.4 | 190.5 | 193.9 | 319.6 | 299.0 | 280.1 | - | - |
| 17.2 |
| 24.1 |
| 24.4 |
| - |
| - |
| Deferred Revenue Non-Current | 21.2 | 22.9 | 29.4 | 14.4 | 14.5 | 22.0 | 23.3 | - | - |
| Deferred Tax Liabilities | 1.0 | 1.0 | 2.0 | 3.0 | 3.4 | 4.0 | 4.7 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 9.4 | 7.7 | 7.6 | 11.7 | 10.8 | 9.2 | 17.4 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 292.2 | 280.7 | 257.3 | 233.3 | 365.5 | 358.4 | 349.9 | - | - |
| 0.0 |
| - |
| - |
| - |
| Retained Earnings | (157.3) | (156.6) | (144.6) | (129.0) | (14.9) | 0.0 | - | - | - |
| Accumulated Other Comprehensive Income | (4.8) | (14.0) | (12.6) | (15.3) | (16.7) | (15.5) | (13.9) | - | - |
| Treasury Stock | 26.7 | 5.3 | 0.0 | - | - | - | - | - | - |
| Minority Interest | 22.3 | 18.9 | 16.9 | 15.6 | 14.0 | 12.9 | 10.6 | - | - |
| Total Stockholders Equity | 206.5 | 198.2 | 197.9 | 194.1 | 285.1 | 257.5 | 444.5 | 475.3 | 430.9 |
| Total Equity | 228.9 | 217.1 | 214.7 | 209.8 | 299.1 | 270.4 | 455.2 | 475.3 | 430.9 |
| (83.3) |
| - |
| - |
| - |
| Working Capital | 74.2 | 66.8 | 74.5 | 57.9 | 100.5 | 51.2 | 232.1 | - | - |
| Book Value | 206.5 | 198.2 | 197.9 | 194.1 | 285.1 | 257.5 | 444.5 | 475.3 | 430.9 |
| Tangible Book Value | 75.6 | 72.0 | 71.1 | 67.0 | 123.7 | 94.0 | 278.5 | 328.2 | - |
| 30.1 |
| 36.5 |
| - |
| - |
| Other Current Assets | 0.8 | 0.8 | 0.9 | 0.6 | 0.8 | 2.1 | 3.5 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 298.3 | 286.2 | 265.0 | 251.7 | 420.1 | 350.2 | 512.2 | - | - |
| 73.0 |
| 67.2 |
| 81.2 |
| 97.0 |
| - |
| - |
| Property,Plant & Equipment Net | 29.1 | 28.3 | 24.4 | 25.9 | 30.8 | 37.6 | 41.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 126.6 | 126.1 | 126.6 | 126.5 | 158.2 | 158.2 | 158.1 | 147.2 | - |
| Intangible Assets | 4.4 | 0.0 | 0.3 | 0.7 | 3.2 | 5.3 | 7.9 | - | - |
| Operating Lease Right Of Use Assets | 40.4 | 35.2 | 33.8 | 17.6 | 25.0 | 32.1 | 34.2 | - | - |
| Deferred Tax Assets | 6.1 | 3.1 | 2.9 | 0.8 | 1.5 | 3.3 | 2.0 | - | - |
| Other Non-Current Assets | 16.2 | 18.9 | 19.1 | 20.0 | 25.7 | 42.1 | 49.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 521.1 | 497.8 | 472.1 | 443.1 | 664.6 | 628.8 | 805.1 | - | - |
| 0.0 |
| - |
| - |
| - |
| Deferred Revenue Current | 102.5 | 107.5 | 93.8 | 94.9 | 83.2 | 127.0 | 143.7 | - | - |
| Operating Lease Liabilities Current | 5.4 | 5.0 | 5.4 | 6.6 | 7.4 | 7.1 | 6.1 | - | - |
| Accrued Expenses | 94.6 | 86.7 | 75.8 | 78.3 | 99.8 | 91.7 | 85.9 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 224.0 | 219.4 | 190.5 | 193.9 | 319.6 | 299.0 | 280.1 | - | - |
| 17.2 |
| 24.1 |
| 24.4 |
| - |
| - |
| Deferred Revenue Non-Current | 21.2 | 22.9 | 29.4 | 14.4 | 14.5 | 22.0 | 23.3 | - | - |
| Deferred Tax Liabilities | 1.0 | 1.0 | 2.0 | 3.0 | 3.4 | 4.0 | 4.7 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 9.4 | 7.7 | 7.6 | 11.7 | 10.8 | 9.2 | 17.4 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 292.2 | 280.7 | 257.3 | 233.3 | 365.5 | 358.4 | 349.9 | - | - |
| 0.0 |
| - |
| - |
| - |
| Retained Earnings | (157.3) | (156.6) | (144.6) | (129.0) | (14.9) | 0.0 | - | - | - |
| Accumulated Other Comprehensive Income | (4.8) | (14.0) | (12.6) | (15.3) | (16.7) | (15.5) | (13.9) | - | - |
| Treasury Stock | 26.7 | 5.3 | 0.0 | - | - | - | - | - | - |
| Minority Interest | 22.3 | 18.9 | 16.9 | 15.6 | 14.0 | 12.9 | 10.6 | - | - |
| Total Stockholders Equity | 206.5 | 198.2 | 197.9 | 194.1 | 285.1 | 257.5 | 444.5 | 475.3 | 430.9 |
| Total Equity | 228.9 | 217.1 | 214.7 | 209.8 | 299.1 | 270.4 | 455.2 | 475.3 | 430.9 |
| (83.3) |
| - |
| - |
| - |
| Working Capital | 74.2 | 66.8 | 74.5 | 57.9 | 100.5 | 51.2 | 232.1 | - | - |
| Book Value | 206.5 | 198.2 | 197.9 | 194.1 | 285.1 | 257.5 | 444.5 | 475.3 | 430.9 |
| Tangible Book Value | 75.6 | 72.0 | 71.1 | 67.0 | 123.7 | 94.0 | 278.5 | 328.2 | - |