Name: CGNX Income Statement - Cognex Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CGNX - Cognex Corp.

USD | NASDAQ

CGNX Income Statement - Cognex Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q3 FY 18	Q2 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q4 FY 14	Q3 FY 14	Q2 FY 14
Revenues
Revenues	268.4	252.3	276.9	249.1	216.0	229.7	234.7	239.3	210.8	197.2	242.5	201.1	209.6	274.6	282.4	284.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	1,046.8	994.4	914.5	837.5	1,006.1	1,037.1	811.0	725.6	806.3	766.1	529.5	450.6	426.4	307.7	324.3	321.9	290.7	175.7
Cost of Revenue	334.8	329.0	288.7	236.3	284.2	277.3	206.4	189.8	206.1	187.3	131.1	102.6	94.1	62.9	79.5	77.9	77.6	56.4
Gross Profit	712.0	665.4	625.8	601.2	721.9	759.8	604.6	535.9	600.3	578.8	398.4	348.0	332.4	244.8	244.8	244.0	213.1
Operating Expenses
Research & Development	141.3	139.0	139.8	139.4	141.1	135.4	131.0	119.4	116.4	99.2	78.3	69.8	55.8	44.3	41.5
Operating Income
Operating Income	196.3	162.6	115.1	130.7	246.2	315.1	170.5	142.6	221.1	258.9	154.1	121.5	127.9	76.9
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	74.2	68.4	25.3	22.1	35.2	39.0	10.7	(40.9)	15.3	89.8	18.1	19.3	20.9	11.3	18.5
Per Share
EPS Basic	0.86	0.68	0.62	0.66	1.24	1.59	1.02	1.19	1.27	1.02	0.84	1.08	1.40	0.85	0.79	0.83
Supplementary Data
EBITDA	-	182.9	136.3	148.0	262.6	331.7	192.7	164.1	239.6	272.5	165.7	131.4	140.3	88.0	94.3	95.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	37.0	36.1	35.1	33.1	34.7	32.5	35.2	35.0	37.1	32.6	33.6	38.5	34.0	34.0	36.1	34.5	31.3	34.1	34.4	30.2	30.4	35.9	33.0	28.1	28.1	30.2	29.7	31.1	26.1	23.4	22.8	18.6	19.7	20.6	17.0	18.3	17.0	13.3	17.5	12.5
Selling General & Administrative	94.0	94.6	94.4	91.3	83.5	94.5	92.6	93.2	90.6	82.3	83.4	83.0	75.4	80.0	80.8	77.1
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	4.7	-	-	-	5.3	-	-	-	5.3	-	-	4.0	-	-	4.1	-
Amortization of Intangibles	2.5	-	-	-	2.6	-	-	-	2.8	-	-	0.9	-	-	0.8	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	59.9	35.3	57.8	43.4	26.1	30.8	31.6	38.5	14.2	30.6	65.2	22.2	40.0	65.1	86.7	87.5	92.6	78.5	59.1	96.6	(6.1)	21.0	17.6	43.1	51.8	30.1	77.8	34.6	110.8	60.0	37.2	54.5	49.7	16.3	28.5	51.8	22.1	24.0	55.3	26.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(1.6)	5.0	0.1	2.1	0.2	0.3	0.2	0.2	0.2	0.2	0.1	0.1	(0.2)	(0.2)	(0.0)	(0.1)	(0.1)
Pre-Tax Income	61.8	44.1	62.9	48.1	27.8	35.8	36.6	41.6	17.6	27.0	67.8	26.2	39.3	64.4	87.7	88.6	93.5

Tax & Net
Income Tax Expense	10.1	11.4	45.2	7.6	4.2	7.5	7.0	5.4	5.5	8.1	10.3	0.6	5.4	5.5	20.4	9.7	15.9	9.0	(4.4)	13.8	(1.2)	2.5	(57.4)	5.7	8.2	2.6	0.8	0.8	10.3	5.3	(6.2)	2.7	8.7	2.7	3.4	9.1	3.8	3.1	9.4	4.0
Net Income From Continuing Ops	51.7	32.7	17.7	40.5	23.6	28.3	29.6	36.2	12.0	18.9	57.5	25.6	34.0	58.9	67.3	78.9	77.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	51.7	32.7	17.7	40.5	23.6	28.3	29.6	36.2	12.0	18.9	57.5	25.6	34.0	58.9	67.3	78.9	77.6
Net Income Attributable To Parent	51.7	32.7	17.7	40.5	23.6	28.3	29.6	36.2	12.0	18.9	57.5	25.6	34.0	58.9	67.3	78.9
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	51.7	32.7	17.7	40.5	23.6	28.3	29.6	36.2	12.0	18.9	57.5	25.6	34.0	58.9	67.3

Per Share
EPS Basic	0.31	-	0.11	0.24	0.14	-	0.17	0.21	0.07	0.11	0.33	0.15	0.20	0.34	0.39	-	-	-	-	-	-	-	-	-	-	0.19	-	0.21	1.18	0.65	0.26	0.63	0.50	0.18	1.21	0.50	0.24	-	0.58	0.30
EPS Diluted	0.31	-	0.10	0.24	0.14	-	0.17	0.21	0.07	0.11	0.33	0.15	0.19	0.34	0.38	0.44	0.43	0.39
Shares Basic	166.5	-	167.8	167.9	169.3	-	171.5	171.6	171.7	172.2	172.4	172.6	173.3	173.5	174.1	176.8	176.6	176.3
Shares Diluted	168.4	-	169.3	168.6	170.4	-	172.8	172.7	172.6	173.4	173.6	173.9	174.3	175.0	176.7	180.3	180.0	180.0

Supplementary Data
EBITDA	64.6	-	-	-	31.4	-	-	-	19.5	-	-	26.1	-	-	90.8	-	-	82.7	-	-	-	26.6	-	-	-	35.3	-	39.0	-	-	40.3	-	-	19.1	-	-	24.5	-	-	-
EBIT	59.9	35.3	57.8	43.4	26.1	30.8	31.6	38.5	14.2	30.6	65.2	22.2	40.0	65.1	86.7	87.5	92.6	78.5	59.1