| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 36.8 | 25.0 | 29.9 | 41.6 | 54.7 | 5.2 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 36.8 | 25.0 | 29.9 | 41.6 | 54.7 | 5.2 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.1 | 1.9 | 3.0 | 2.4 | 2.0 | 0.5 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 0.3 | 1.3 | 1.3 | 1.2 | 1.0 | 1.0 | - |
| Accumulated Depreciation | 0.2 | 1.2 | 1.0 | 1.0 | 0.9 | 0.8 | |
| Current Liabilities | |||||||
| Accounts Payable | 1.1 | 2.0 | 3.7 | 3.2 | 4.2 | 2.0 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.3 | 0.5 | 0.7 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 232.8 | 193.9 | 165.8 | 155.8 | 145.5 | 0.2 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 31.1 | 36.8 | 39.3 | 10.7 | 16.4 | 25.0 | 22.0 | 28.5 | 34.7 | 29.9 | 33.0 | 37.2 | 38.8 | 41.6 | 46.6 | |||||||||||
| Other Current Assets | - | - | - | - | 0.0 | 0.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 48.0 | 29.6 | 34.2 | 47.6 | 59.0 | 6.9 | - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.5 | 0.7 | 0.8 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 48.4 | 30.2 | 35.2 | 50.4 | 59.1 | 7.1 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | 0.2 | 0.1 | - | - | - |
| Accrued Expenses | 12.0 | 7.6 | 4.1 | 2.1 | 1.8 | 1.0 | - |
| Other Current Liabilities | 0.3 | 0.3 | 0.5 | 0.6 | 1.2 | 0.3 | - |
| Total Current Liabilities | 13.9 | 11.1 | 10.2 | 7.8 | 7.9 | 3.3 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.0 | 1.7 | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 14.1 | 11.5 | 10.7 | 10.2 | 7.9 | 19.9 | - |
| - |
| Retained Earnings | (198.6) | (175.2) | (141.2) | (115.4) | (94.0) | (68.2) | - |
| Accumulated Other Comprehensive Income | - | - | (0.2) | (0.2) | (0.2) | (0.2) | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 34.3 | 18.8 | 24.5 | 40.2 | 51.3 | (68.2) | (58.4) |
| Total Equity | 34.3 | 18.8 | 24.5 | 40.2 | 51.3 | (68.2) | (58.4) |
| Working Capital | 34.1 | 18.4 | 24.1 | 39.9 | 51.1 | 3.7 | - |
| Book Value | 34.3 | 18.8 | 24.5 | 40.2 | 51.3 | (68.2) | (58.4) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 45.8 |
| 51.5 |
| 54.7 |
| 8.3 |
| - |
| - |
| 5.2 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 31.1 | 36.8 | 39.3 | 10.7 | 16.4 | 25.0 | 22.0 | 28.5 | 34.7 | 29.9 | 33.0 | 37.2 | 38.8 | 41.6 | 46.6 | 45.8 | 51.5 | 54.7 | 8.3 | - | - | 5.2 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.9 | 1.1 | 1.2 | 1.2 | 1.7 | 1.9 | 1.5 | 1.9 | 2.4 | 3.0 | 1.4 | 2.0 | 2.4 | 2.4 | 1.8 | 1.7 | 2.1 | 2.0 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 35.8 | 48.0 | 42.9 | 19.0 | 22.9 | 29.6 | 26.8 | 33.6 | 38.0 | 34.2 | 36.0 | 41.6 | 42.8 | 47.6 | 50.9 | 50.7 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.5 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 36.1 | 48.4 | 43.4 | 19.6 | 23.5 | 30.2 | 27.6 | 34.4 | 38.9 | 35.2 | 38.8 | 44.0 | 45.7 | 50.4 | 53.6 | 52.8 | 58.7 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 3.9 | 1.1 | 0.8 | 0.8 | 1.8 | 2.0 | 1.9 | 3.0 | 2.6 | 3.7 | 2.9 | 4.1 | 3.1 | 3.2 | 8.1 | 3.3 | 4.0 | 4.2 | 2.8 | - | - | 2.0 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | ||||||||||
| Accrued Expenses | 1.7 | 12.0 | 3.9 | 9.4 | 7.7 | 7.6 | 9.5 | 6.1 | 4.7 | 4.1 | 4.3 | 2.4 | 2.1 | 2.1 | 2.3 | 1.7 | 1.4 | 1.8 | ||||||||
| Other Current Liabilities | 0.2 | 0.3 | - | 0.0 | 0.2 | 0.3 | - | 0.2 | 0.4 | 0.5 | 0.0 | 0.2 | 0.4 | 0.6 | - | 0.4 | 0.8 | |||||||||
| Total Current Liabilities | 6.1 | 13.9 | 6.7 | 12.4 | 11.0 | 11.1 | 12.7 | 10.9 | 9.5 | 10.2 | 8.2 | 7.9 | 7.5 | 7.8 | 12.1 | 6.8 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.4 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 1.8 | 1.7 | 1.5 | 1.7 | 1.9 | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 6.2 | 14.1 | 6.9 | 12.6 | 11.2 | 11.5 | 13.1 | 11.4 | 10.0 | 10.7 | 9.8 | 9.6 | 9.9 | 10.2 | 14.2 | 8.9 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 233.0 | 232.8 | 231.7 | 197.3 | 195.8 | 193.9 | 181.8 | 180.4 | 179.2 | 165.8 | 162.1 | 160.9 | 157.5 | 155.8 | 149.7 | 147.7 | 146.8 | |||||||||
| Retained Earnings | (203.2) | (198.6) | (195.3) | (190.4) | (183.6) | (175.2) | (167.3) | (157.4) | (150.3) | (141.2) | (133.0) | (126.3) | (121.6) | (115.4) | (110.2) | (103.6) | (97.8) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 29.9 | 34.3 | 36.5 | 7.0 | 12.3 | 18.8 | 14.5 | 23.0 | 28.9 | 24.5 | 28.9 | 34.4 | 35.8 | 40.2 | 39.3 | 43.9 | 48.7 | |||||||||
| Total Equity | 29.9 | 34.3 | 36.5 | 7.0 | 12.3 | 18.8 | 14.5 | 23.0 | 28.9 | 24.5 | 28.9 | 34.4 | 35.8 | 40.2 | 39.3 | 43.9 | 48.7 | 51.3 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 29.8 | 34.1 | 36.2 | 6.7 | 11.9 | 18.4 | 14.1 | 22.6 | 28.5 | 24.1 | 27.8 | 33.6 | 35.3 | 39.9 | 38.8 | 43.9 | 48.8 | 51.1 | ||||||||
| Book Value | 29.9 | 34.3 | 36.5 | 7.0 | 12.3 | 18.8 | 14.5 | 23.0 | 28.9 | 24.5 | 28.9 | 34.4 | 35.8 | 40.2 | 39.3 | 43.9 | 48.7 | 51.3 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 0.6 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56.4 |
| 59.0 |
| 10.0 |
| - |
| - |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.1 |
| 13.4 |
| - |
| - |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| 1.2 |
| 0.9 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| 7.6 |
| 7.9 |
| 4.4 |
| - |
| - |
| 3.3 |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| 7.9 |
| 15.3 |
| - |
| - |
| 19.9 |
| - |
| - |
| - |
| - |
| 145.5 |
| 0.1 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| (94.0) |
| (86.7) |
| - |
| - |
| (68.2) |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.2) |
| (0.2) |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.3 |
| (86.7) |
| (83.7) |
| (67.9) |
| (68.2) |
| (66.5) |
| (64.5) |
| (62.0) |
| (58.4) |
| (86.7) |
| (83.7) |
| (67.9) |
| (68.2) |
| (66.5) |
| (64.5) |
| (62.0) |
| (58.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.6 |
| - |
| - |
| 3.7 |
| - |
| - |
| - |
| - |
| (86.7) |
| (83.7) |
| (67.9) |
| (68.2) |
| (66.5) |
| (64.5) |
| (62.0) |
| (58.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |