| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 55.2 | 34.8 | 6.0 | 9.8 | 11.0 |
| Cost of Revenue | 55.5 | 33.3 | - | - | - |
| Gross Profit | (0.3) | 1.5 | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (7.1) | (0.4) | - | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.0 | 0.0 | - | - | - |
| Net Income From Continuing Ops | (7.2) | (0.4) | - | 0.1 | - |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - |
| Shares Basic | - | - | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | (7.1) | (0.4) | - | - | - |
| - |
| - |
| - |
| - |
| General & Administrative | 6.6 | 0.5 | 2.9 | 2.3 | 2.3 |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | 0.0 | 0.0 | - | - | - |
| Other Operating Expenses | - | - | (10.7) | (6.6) | (7.8) |
| Total Operating Expenses | - | - | - | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | (7.2) | (0.4) | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | (31.6) | (0.4) | - | 0.1 | - |
| Net Income Attributable To Parent | (31.6) | (0.4) | - | 0.1 | - |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (31.6) | (0.4) | - | 0.1 | - |
| - |
| - |
| - |
| Shares Diluted | - | - | - | - | - |