| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 191.9 | 225.4 | 156.3 | 200.0 | 634.6 | 528.7 | 140.1 | 123.0 | 82.5 | 88.1 | 70.1 | 148.2 | 85.9 | 85.0 | 146.4 | 66.4 | 62.6 | 59.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 191.9 | 225.4 | 156.3 | 200.0 | 634.6 | 528.7 | 140.1 | 123.0 | 82.5 | 88.1 | 70.1 | 148.2 | 85.9 | 85.0 | 146.4 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 178.8 | 177.3 | 182.2 | 176.9 | 178.0 | 177.6 | 173.0 | 172.3 | 162.7 | 160.4 | 158.5 | 153.7 | 156.8 | 144.8 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 150.0 | 150.0 | 100.0 | 0.0 | - | - | - | - | - | - | - | - | 16.5 | 16.5 | 16.5 | 16.5 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 46.5 | 46.2 | 46.2 | 46.2 | 46.2 | 46.2 | 46.2 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 150.0 | 150.0 | 100.0 | 0.0 | - | - | - | - | - | - | - | - | 154.3 | 131.1 | 205.5 | 129.2 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|
| - |
| 66.4 |
| 62.6 |
| 59.6 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 133.2 |
| - |
| - |
| - |
| Accumulated Depreciation | 109.6 | 106.8 | 110.0 | 106.1 | 103.9 | 100.7 | 96.0 | 93.9 | 90.0 | 85.2 | 81.3 | 75.7 | 74.2 | 72.1 | 68.6 | - | - | - |
| Property,Plant & Equipment Net | 69.1 | 70.5 | 72.1 | 70.8 | 74.1 | 76.9 | 77.0 | 78.4 | 72.7 | 75.2 | 77.3 | 78.0 | 82.5 | 72.7 | 64.6 | 64.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 149.8 | 149.8 | 149.9 | 108.9 | 108.9 | 108.9 | 108.9 | 109.6 | 76.2 | 76.2 | 76.3 | 71.4 | 71.4 | 63.0 | 54.9 | - | - | - |
| Intangible Assets | 8.1 | 10.3 | 12.7 | 6.8 | 8.2 | 9.7 | 11.3 | 13.3 | 2.4 | 2.9 | 3.5 | 2.8 | 3.7 | 2.1 | 1.3 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 30.0 | 41.7 | 42.2 | 44.9 | 0.1 | 0.0 | 6.7 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,722.0 | 6,459.5 | 6,168.1 | 5,878.1 | 6,003.7 | 5,758.6 | 5,018.8 | 4,899.0 | 4,132.3 | 3,984.4 | 3,714.1 | 3,461.6 | 3,368.2 | 2,917.5 | 2,777.1 | 2,637.3 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 137.8 | 114.6 | 189.1 | 112.7 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.0 | 3.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,912.3 | 5,728.8 | 5,491.0 | 5,300.3 | 5,322.6 | 5,057.5 | 4,360.8 | 4,298.2 | 3,629.8 | 3,542.0 | 3,294.8 | 3,070.8 | 2,980.6 | 2,584.2 | 2,466.0 | 2,322.4 | - | - |
| - |
| - |
| Additional Paid In Capital | 174.6 | 176.5 | 177.4 | 171.0 | 170.9 | 171.3 | 170.3 | 169.6 | 141.0 | 112.9 | 106.3 | 107.4 | 107.6 | 103.5 | 103.3 | 103.1 | - | - |
| Retained Earnings | 935.0 | 852.8 | 780.3 | 706.7 | 641.8 | 590.0 | 539.3 | 486.0 | 444.5 | 417.0 | 390.7 | 362.2 | 334.0 | 309.3 | 291.1 | 270.9 | - | - |
| Accumulated Other Comprehensive Income | (76.6) | (115.7) | (110.5) | (131.5) | 14.3 | 31.2 | 5.8 | (14.5) | (5.6) | (7.0) | (3.8) | (4.2) | (5.0) | (1.4) | (3.9) | (2.5) | - | - |
| Treasury Stock | 271.0 | 230.5 | 217.7 | 216.0 | 193.5 | 139.0 | 105.0 | 87.9 | 124.9 | 127.0 | 120.1 | 120.8 | 95.2 | 124.3 | 125.6 | 102.9 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 809.7 | 730.7 | 677.1 | 577.9 | 681.1 | 701.1 | 658.0 | 600.8 | 502.5 | 442.4 | 419.3 | 390.9 | 387.6 | 333.3 | 311.1 | 314.9 | 308.9 | 285.5 |
| Total Equity | 809.7 | 730.7 | 677.1 | 577.9 | 681.1 | 701.1 | 658.0 | 600.8 | 502.5 | 442.4 | 419.3 | 390.9 | 387.6 | 333.3 | 311.1 | 314.9 | 308.9 | 285.5 |
| - |
| - |
| Net debt | (41.9) | (75.4) | (56.3) | (200.0) | - | - | - | - | - | - | - | - | 68.4 | 46.1 | 59.1 | 62.8 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 809.7 | 730.7 | 677.1 | 577.9 | 681.1 | 701.1 | 658.0 | 600.8 | 502.5 | 442.4 | 419.3 | 390.9 | 387.6 | 333.3 | 311.1 | 314.9 | 308.9 | 285.5 |
| Tangible Book Value | 651.8 | 570.6 | 514.5 | 462.1 | 564.0 | 582.6 | 537.7 | 477.9 | 423.9 | 363.3 | 339.5 | 316.7 | 312.5 | 268.2 | 255.0 | - | - | - |
| Q4 FY 20 |
|---|
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Q3 FY 19 |
|---|
| Q2 FY 19 |
|---|
| Q1 FY 19 |
|---|
| Q4 FY 18 |
|---|
| Q3 FY 18 |
|---|
| Q2 FY 18 |
|---|
| Q1 FY 18 |
|---|
| Q4 FY 17 |
|---|
| Q3 FY 17 |
|---|
| Q2 FY 17 |
|---|
| Q1 FY 17 |
|---|
| Q4 FY 16 |
|---|
| Q3 FY 16 |
|---|
| Q2 FY 16 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 299.0 | 191.9 | 225.6 | 172.1 | 384.7 | 225.4 | 293.9 | 218.0 | 318.7 | 156.3 | 110.7 | 231.3 | 302.8 | 200.0 | 298.4 | 697.0 | 598.0 | 634.6 | 639.5 | 609.9 | 756.8 | 528.7 | 252.7 | 373.3 | - | 140.1 | 116.2 | 168.7 | 143.9 | 123.0 | 305.9 | 265.5 | 123.8 | 82.5 | 83.2 | 82.4 | 190.8 | 88.1 | 64.8 | 78.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash And Short Term Investments | 299.0 | 191.9 | 225.6 | 172.1 | 384.7 | 225.4 | 293.9 | 218.0 | 318.7 | 156.3 | 110.7 | 231.3 | 302.8 | 200.0 | 298.4 | |||||||||||||||||||||||||
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 150.0 | 150.0 | 150.0 | 150.0 | 150.0 | 150.0 | 150.0 | 150.0 | 150.0 | 100.0 | 100.0 | 100.0 | - | 0.0 | - | |||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | ||||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 150.0 | 150.0 | 150.0 | 150.0 | 150.0 | 150.0 | 150.0 | 150.0 | 150.0 | 100.0 | 100.0 | 100.0 | - | 0.0 | - | - | ||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 697.0 |
| 598.0 |
| 634.6 |
| 639.5 |
| 609.9 |
| 756.8 |
| 528.7 |
| 252.7 |
| 373.3 |
| - |
| 140.1 |
| 116.2 |
| 168.7 |
| 143.9 |
| 123.0 |
| 305.9 |
| 265.5 |
| 123.8 |
| 82.5 |
| 83.2 |
| 82.4 |
| 190.8 |
| 88.1 |
| 64.8 |
| 78.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 68.7 | 69.1 | 69.5 | 69.0 | 69.7 | 70.5 | 70.7 | 71.0 | 71.6 | 72.1 | 72.7 | 73.1 | 73.4 | 70.8 | 71.7 | 72.4 | 73.1 | 74.1 | 75.2 | 76.3 | 76.5 | 76.9 | 77.0 | 78.0 | - | 77.0 | 76.9 | 78.3 | 78.7 | 78.4 | 72.5 | 72.5 | 72.9 | 72.7 | 72.3 | 72.8 | 73.8 | 75.2 | 75.6 | 75.0 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 109.0 | 109.0 | 109.0 | 109.6 | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 31.7 | 30.0 | 32.2 | 34.0 | 35.2 | 41.7 | 33.5 | 43.6 | 44.0 | 42.2 | 58.8 | 46.9 | 42.1 | 44.9 | 49.9 | 30.8 | 18.0 | 0.1 | 0.1 | - | 1.4 | 0.0 | 0.0 | 0.0 | - | 6.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,760.3 | 6,722.0 | 6,667.6 | 6,598.1 | 6,623.0 | 6,459.5 | 6,434.3 | 6,341.4 | 6,314.2 | 6,168.1 | 6,076.1 | 6,146.8 | 6,210.8 | 5,878.1 | 5,947.8 | 6,243.2 | 6,011.8 | 6,003.7 | 5,951.9 | 5,904.1 | 5,894.4 | 5,758.6 | 5,511.3 | 5,528.8 | - | 5,018.8 | 4,957.7 | 4,940.5 | 4,917.6 | 4,899.0 | 4,420.8 | 4,374.4 | 4,200.0 | 4,132.3 | 4,099.6 | 4,057.4 | 4,124.0 | 3,984.4 | 3,866.4 | 3,806.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 2.3 | 0.0 | 3.2 | 1.6 | 2.6 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,965.9 | 5,912.3 | 5,868.7 | 5,833.9 | 5,866.6 | 5,728.8 | 5,693.0 | 5,654.7 | 5,632.0 | 5,491.0 | 5,466.0 | 5,510.6 | 5,559.7 | 5,300.3 | 5,399.5 | 5,651.2 | 5,379.3 | 5,322.6 | 5,274.6 | 5,208.6 | 5,202.7 | 5,057.5 | 4,819.9 | 4,835.0 | - | 4,360.8 | 4,308.1 | 4,303.6 | 4,298.4 | 4,298.2 | 3,908.8 | 3,870.6 | 3,708.1 | 3,629.8 | 3,599.2 | 3,564.9 | 3,642.3 | 3,542.0 | 3,431.6 | 3,378.5 |
| 47.6 |
| 47.6 |
| 47.6 |
| 47.6 |
| 47.6 |
| 47.6 |
| 47.6 |
| 47.6 |
| - |
| 47.6 |
| 47.6 |
| 47.6 |
| 47.6 |
| 47.6 |
| 47.6 |
| 47.6 |
| 47.6 |
| 47.6 |
| 47.6 |
| 47.6 |
| 47.6 |
| 46.5 |
| 46.2 |
| 46.2 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 954.4 | 935.0 | 916.0 | 893.4 | 871.4 | 852.8 | 835.8 | 817.5 | 799.0 | 780.3 | 763.4 | 744.2 | 721.7 | 706.7 | 685.7 | 667.9 | 654.1 | 641.8 | 627.5 | 613.6 | 600.4 | 590.0 | 576.9 | 565.8 | - | 539.3 | 525.9 | 512.9 | 498.8 | 486.0 | 484.0 | 471.5 | 457.7 | 444.5 | 441.0 | 433.9 | 426.1 | 417.0 | 408.8 | 402.0 |
| Accumulated Other Comprehensive Income | (81.3) | (76.6) | (84.2) | (95.5) | (100.0) | (115.7) | (86.9) | (122.3) | (121.6) | (110.5) | (166.6) | (130.4) | (116.4) | (131.5) | (145.5) | (84.0) | (44.7) | 14.3 | 15.2 | 22.6 | 15.6 | 31.2 | 30.5 | 31.0 | - | 5.8 | 11.4 | 5.1 | (5.9) | (14.5) | (23.3) | (19.0) | (16.5) | (5.6) | (3.8) | (4.1) | (6.1) | (7.0) | 1.3 | 2.0 |
| Treasury Stock | 299.5 | 271.0 | 254.2 | 254.2 | 237.0 | 230.5 | 230.8 | 230.9 | 218.6 | 217.7 | 211.4 | 202.0 | 179.4 | 216.0 | 209.6 | 209.1 | 194.8 | 193.5 | 183.3 | 157.9 | 142.5 | 139.0 | 134.2 | 120.6 | - | 105.0 | 105.1 | 98.1 | 91.6 | 87.9 | 136.8 | 136.5 | 137.4 | 124.9 | 124.9 | 124.9 | 126.3 | 127.0 | 127.5 | 127.6 |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 794.4 | 809.7 | 798.9 | 764.2 | 756.3 | 730.7 | 741.3 | 686.7 | 682.2 | 677.1 | 610.1 | 636.2 | 651.1 | 577.9 | 548.3 | 592.0 | 632.4 | 681.1 | 677.3 | 695.5 | 691.7 | 701.1 | 691.4 | 693.8 | 655.6 | 658.0 | 649.6 | 636.9 | 619.2 | 600.8 | 512.0 | 503.8 | 491.9 | 502.5 | 500.3 | 492.5 | 481.6 | 442.4 | 434.8 | 428.4 |
| Total Equity | 794.4 | 809.7 | 798.9 | 764.2 | 756.3 | 730.7 | 741.3 | 686.7 | 682.2 | 677.1 | 610.1 | 636.2 | 651.1 | 577.9 | 548.3 | 592.0 | 632.4 | 681.1 | 677.3 | 695.5 | 691.7 | 701.1 | 691.4 | 693.8 | 655.6 | 658.0 | 649.6 | 636.9 | 619.2 | 600.8 | 512.0 | 503.8 | 491.9 | 502.5 | 500.3 | 492.5 | 481.6 | 442.4 | 434.8 | 428.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | (149.0) | (41.9) | (75.6) | (22.1) | (234.7) | (75.4) | (143.9) | (68.0) | (168.7) | (56.3) | (10.7) | (131.3) | - | (200.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 794.4 | 809.7 | 798.9 | 764.2 | 756.3 | 730.7 | 741.3 | 686.7 | 682.2 | 677.1 | 610.1 | 636.2 | 651.1 | 577.9 | 548.3 | 592.0 | 632.4 | 681.1 | 677.3 | 695.5 | 691.7 | 701.1 | 691.4 | 693.8 | 655.6 | 658.0 | 649.6 | 636.9 | 619.2 | 600.8 | 512.0 | 503.8 | 491.9 | 502.5 | 500.3 | 492.5 | 481.6 | 442.4 | 434.8 | 428.4 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 540.6 | 527.9 | 510.3 | 491.2 | - | - | - | - | - | - | - | - | - | - |