| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 54.9 | 46.3 | 52.9 | 57.3 | 63.9 | 83.9 | 24.7 | 31.8 | - | 15.8 | 10.6 | 12.4 | 10.4 | 0.0 |
| Restricted Cash | 7.5 | 24.4 | 16.4 | 8.2 | 12.9 | 46.3 | 67.0 | 8.2 | - | 22.5 | 9.9 | 6.9 | 3.7 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 54.9 | 46.3 | 52.9 | 57.3 | 63.9 | 83.9 | 24.7 | 31.8 | - | 15.8 | 10.6 | 12.4 | 10.4 | 0.0 |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | 146.3 | 152.1 | 170.5 | 184.5 | 146.0 | 111.5 | 167.5 | 158.5 | - | 22.9 | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 146.3 | 152.1 | 170.5 | 184.5 | 146.0 | 111.5 | 167.5 | 158.5 | - | 22.9 | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 46.7 | 54.9 | 55.4 | 58.0 | 47.3 | 46.3 | 50.2 | 52.4 | 47.5 | 52.9 | 44.7 | 53.0 | 54.6 | 57.3 | 42.7 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 214.8 | 233.7 | 253.6 | 279.7 | 218.7 | 174.4 | 291.1 | 294.9 | - | 61.3 | 97.8 | 91.3 | 110.3 | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,540.6 | 1,491.2 | 1,393.0 | 1,408.8 | 1,302.9 | 1,593.5 | 2,944.6 | 2,153.3 | - | 792.9 | 636.3 | 531.9 | 427.4 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.0 | 2.1 | - | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,302.0 | 1,257.6 | 1,134.6 | 1,143.3 | 1,024.0 | 1,280.9 | 2,545.2 | 1,789.3 | - | 636.9 | 484.0 | 371.6 | 266.3 | 0.0 |
| 396.5 |
| 381.1 |
| 375.5 |
| 344.5 |
| 311.3 |
| 301.0 |
| 299.2 |
| 298.6 |
| - |
| 148.5 |
| 148.3 |
| 148.3 |
| 148.1 |
| 0.0 |
| Retained Earnings | (270.4) | (249.6) | (233.2) | (169.0) | (158.5) | (142.0) | (59.5) | 34.7 | - | 12.1 | 3.1 | 4.8 | 17.7 | (0.0) |
| Accumulated Other Comprehensive Income | 3.7 | (7.3) | (2.5) | (29.1) | 7.5 | 35.6 | 41.4 | (38.4) | - | (6.4) | (0.2) | 6.6 | (5.0) | - |
| Treasury Stock | - | - | - | - | - | - | 3.5 | 0.0 | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | 3.0 | 2.4 | 2.8 | 3.3 | - | 1.8 | 1.0 | 0.5 | 0.3 | - |
| Total Stockholders Equity | 236.0 | 230.3 | 255.5 | 262.0 | 275.9 | 310.2 | 396.6 | 360.7 | 257.5 | 154.2 | 151.3 | 159.8 | 160.8 | (0.0) |
| Total Equity | 238.5 | 233.6 | 258.4 | 265.5 | 278.8 | 312.6 | 399.4 | 358.8 | 257.5 | 156.0 | 152.3 | 160.3 | 161.1 | (0.0) |
| 91.3 |
| 105.8 |
| 117.6 |
| 127.2 |
| 82.1 |
| 27.6 |
| 142.8 |
| 126.7 |
| - |
| 7.1 |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 236.0 | 230.3 | 255.5 | 262.0 | 275.9 | 310.2 | 396.6 | 360.7 | 257.5 | 154.2 | 151.3 | 159.8 | 160.8 | (0.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 61.5 |
| 52.4 |
| 63.9 |
| 62.9 |
| 54.4 |
| 61.9 |
| 83.9 |
| 95.2 |
| 94.5 |
| 102.2 |
| 24.7 |
| - |
| - |
| 15.8 |
| 12.6 |
| 9.8 |
| 10.6 |
| 10.6 |
| 12.7 |
| 15.1 |
| 13.7 |
| 12.4 |
| 13.5 |
| 14.5 |
| 12.7 |
| Restricted Cash | 33.4 | 7.5 | 9.2 | 10.0 | 2.0 | 24.4 | 4.5 | 6.1 | 5.2 | 16.4 | 25.7 | 7.9 | 14.8 | 8.2 | 23.0 | 16.0 | 27.0 | 12.9 | 16.2 | 9.8 | 42.7 | 46.3 | 32.8 | 33.4 | 33.8 | 67.0 | - | - | 22.5 | 16.0 | 15.9 | 12.9 | 9.9 | 15.1 | 11.1 | 10.3 | 6.9 | 6.3 | 5.1 | 3.1 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 46.7 | 54.9 | 55.4 | 58.0 | 47.3 | 46.3 | 50.2 | 52.4 | 47.5 | 52.9 | 44.7 | 53.0 | 54.6 | 57.3 | 42.7 | 61.5 | 52.4 | 63.9 | 62.9 | 54.4 | 61.9 | 83.9 | 95.2 | 94.5 | 102.2 | 24.7 | - | - | 15.8 | 12.6 | 9.8 | 10.6 | 10.6 | 12.7 | 15.1 | 13.7 | 12.4 | 13.5 | 14.5 | 12.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 213.5 | 214.8 | 218.7 | 224.6 | 227.3 | 233.7 | 226.8 | 234.3 | 250.4 | 253.6 | 266.5 | 264.9 | 270.9 | 279.7 | 279.0 | 263.6 | 246.1 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.0 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,518.3 | 1,540.6 | 1,521.5 | 1,490.7 | 1,449.5 | 1,491.2 | 1,551.4 | 1,416.5 | 1,405.9 | 1,393.0 | 1,427.5 | 1,441.5 | 1,478.9 | 1,408.8 | 1,365.8 | 1,199.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 144.3 | 146.3 | 148.0 | 150.1 | 150.1 | 152.1 | 151.8 | 160.5 | 167.5 | 170.5 | 172.5 | 175.5 | 178.5 | 184.5 | 178.0 | 179.0 | 159.8 | 146.0 | 135.0 | 135.0 | 117.0 | 111.5 | 114.5 | 132.0 | 172.2 | 167.5 | - | - | 22.9 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,287.7 | 1,302.0 | 1,286.0 | 1,258.2 | 1,219.9 | 1,257.6 | 1,311.7 | 1,178.8 | 1,155.8 | 1,134.6 | 1,170.0 | 1,178.9 | 1,214.7 | 1,143.3 | 1,115.0 | 944.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | 396.7 | 396.5 | 396.4 | 394.0 | 384.7 | 381.1 | 380.9 | 375.6 | 375.5 | 375.5 | 363.7 | 363.6 | 357.2 | 344.5 | 329.9 | 321.2 | 315.4 | |||||||||||||||||||||||
| Retained Earnings | (276.0) | (270.4) | (272.0) | (270.2) | (263.9) | (249.6) | (253.9) | (234.4) | (228.0) | (233.2) | (193.2) | (202.2) | (197.3) | (169.0) | (128.1) | (160.8) | (137.9) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 1.3 | 3.7 | 2.5 | (0.1) | (0.4) | (7.3) | 3.5 | (12.9) | (9.1) | (2.5) | (32.1) | (17.6) | (14.5) | (29.1) | (70.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.3 | 3.7 | 3.0 | ||||||||||||||||||||||
| Total Stockholders Equity | 228.1 | 236.0 | 233.1 | 229.9 | 226.6 | 230.3 | 236.7 | 234.5 | 247.0 | 255.5 | 254.1 | 259.4 | 261.0 | 262.0 | 246.6 | 251.8 | 256.0 | |||||||||||||||||||||||
| Total Equity | 230.6 | 238.5 | 235.5 | 232.4 | 229.6 | 233.6 | 239.7 | 237.8 | 250.1 | 258.4 | 257.6 | 262.6 | 264.1 | 265.5 | 250.8 | 255.1 | 259.7 | 278.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 144.3 | 146.3 | 148.0 | 150.1 | 150.1 | 152.1 | 151.8 | 160.5 | 167.5 | 170.5 | 172.5 | 175.5 | 178.5 | 184.5 | 178.0 | 179.0 | 159.8 | 146.0 | 135.0 | 135.0 | 117.0 | 111.5 | 114.5 | 132.0 | 172.2 | 167.5 | - | - | 22.9 | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 97.6 | 91.3 | 92.6 | 92.1 | 102.8 | 105.8 | 101.6 | 108.1 | 120.0 | 117.6 | 127.8 | 122.5 | 123.9 | 127.2 | 135.3 | 117.5 | 107.4 | 82.1 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 228.1 | 236.0 | 233.1 | 229.9 | 226.6 | 230.3 | 236.7 | 234.5 | 247.0 | 255.5 | 254.1 | 259.4 | 261.0 | 262.0 | 246.6 | 251.8 | 256.0 | 275.9 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 218.7 |
| 210.8 |
| 212.0 |
| 217.2 |
| 174.4 |
| 162.6 |
| 177.3 |
| 222.6 |
| 291.1 |
| - |
| - |
| 61.3 |
| 92.9 |
| 97.3 |
| 92.6 |
| 97.8 |
| - |
| - |
| 84.6 |
| 91.3 |
| 96.0 |
| 102.4 |
| 107.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,212.0 |
| 1,302.9 |
| 1,214.4 |
| 1,334.8 |
| 1,410.5 |
| 1,593.5 |
| 1,830.5 |
| 1,948.2 |
| 2,136.8 |
| 2,944.6 |
| - |
| - |
| 792.9 |
| 664.8 |
| 655.4 |
| 635.2 |
| 636.3 |
| 702.2 |
| 564.0 |
| 542.7 |
| 531.9 |
| 495.7 |
| 463.6 |
| 438.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 952.4 |
| 1,024.0 |
| 931.9 |
| 1,047.7 |
| 1,102.9 |
| 1,280.9 |
| 1,508.3 |
| 1,597.3 |
| 1,788.2 |
| 2,545.2 |
| - |
| - |
| 636.9 |
| 512.3 |
| 505.2 |
| 486.2 |
| 484.0 |
| 549.7 |
| 405.9 |
| 386.1 |
| 371.6 |
| 335.8 |
| 300.8 |
| 276.7 |
| 311.3 |
| 306.1 |
| 301.2 |
| 301.2 |
| 301.0 |
| 300.9 |
| 306.2 |
| 302.8 |
| 299.2 |
| - |
| - |
| 148.5 |
| 148.4 |
| 148.4 |
| 148.4 |
| 148.3 |
| - |
| - |
| 148.3 |
| 148.3 |
| 148.2 |
| 148.2 |
| 148.1 |
| (158.5) |
| (157.7) |
| (146.7) |
| (128.3) |
| (142.0) |
| (143.8) |
| (117.4) |
| (100.4) |
| (59.5) |
| - |
| - |
| 12.1 |
| (9.3) |
| (11.0) |
| (7.6) |
| 3.1 |
| (2.7) |
| 6.1 |
| (1.4) |
| 4.8 |
| 9.1 |
| 10.2 |
| 14.7 |
| (24.2) |
| (37.0) |
| 7.5 |
| 15.8 |
| 14.2 |
| 16.2 |
| 35.6 |
| 47.5 |
| 49.6 |
| 33.8 |
| 41.4 |
| - |
| - |
| (6.4) |
| 12.0 |
| 11.6 |
| 7.1 |
| (0.2) |
| 6.1 |
| 3.0 |
| 9.1 |
| 6.6 |
| 1.9 |
| 3.9 |
| (1.7) |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 5.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 2.7 |
| 2.8 |
| 2.4 |
| 2.1 |
| 2.3 |
| 2.2 |
| 2.8 |
| - |
| - |
| 1.8 |
| 1.3 |
| 1.1 |
| 1.0 |
| 1.0 |
| 0.8 |
| 0.8 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.3 |
| 275.9 |
| 279.8 |
| 284.3 |
| 304.7 |
| 310.2 |
| 320.1 |
| 348.6 |
| 346.4 |
| 396.6 |
| 319.3 |
| 257.5 |
| 154.2 |
| 151.2 |
| 149.1 |
| 148.0 |
| 151.3 |
| 151.7 |
| 157.4 |
| 156.0 |
| 159.8 |
| 159.4 |
| 162.4 |
| 161.2 |
| 282.5 |
| 287.0 |
| 307.6 |
| 312.6 |
| 322.2 |
| 331.9 |
| 332.3 |
| 399.4 |
| 319.3 |
| 257.5 |
| 156.0 |
| 152.5 |
| 150.2 |
| 149.0 |
| 152.3 |
| 152.5 |
| 158.1 |
| 156.6 |
| 160.3 |
| 159.9 |
| 162.8 |
| 161.6 |
| 72.1 |
| 80.6 |
| 55.1 |
| 27.6 |
| 19.3 |
| 37.5 |
| 70.0 |
| 142.8 |
| - |
| - |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 279.8 |
| 284.3 |
| 304.7 |
| 310.2 |
| 320.1 |
| 348.6 |
| 346.4 |
| 396.6 |
| 319.3 |
| 257.5 |
| 154.2 |
| 151.2 |
| 149.1 |
| 148.0 |
| 151.3 |
| 151.7 |
| 157.4 |
| 156.0 |
| 159.8 |
| 159.4 |
| 162.4 |
| 161.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |