| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 141.6 | 224.6 | 327.4 | 264.2 | 315.2 | 145.5 | 72.8 | - |
| Restricted Cash | 0.4 | 0.4 | 30.4 | 30.4 | 0.4 | 0.4 | 0.4 | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 141.6 | 224.6 | 327.4 | 264.2 | 315.2 | 145.5 | 72.8 | - |
| Receivables | ||||||||
| Accounts Receivable | 86.1 | 95.9 | 124.0 | 164.9 | 75.9 | 35.1 | - | - |
| Current Assets | ||||||||
| Inventory | 214.9 | 209.3 | 198.6 | 68.7 | 35.9 | 33.6 | - | - |
| Prepaid Expenses | 19.0 | 36.4 | 62.2 | 71.0 | 36.6 | 12.1 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 97.3 | 109.9 | 101.9 | 83.6 | 69.6 | 54.9 | - | - |
| Accumulated Depreciation | 72.6 | 74.5 | 59.5 | 43.6 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 90.1 | 64.1 | 71.1 | 62.1 | 27.6 | 19.8 | - | - |
| Short Term Debt | 32.4 | 0.0 | - | - | 0.0 | 10.2 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 228.5 | 297.1 | 283.7 | 294.9 | 0.0 | 24.7 | - | - |
| Operating Lease Liabilities Non-Current | 10.7 | 15.3 | 17.4 | 21.8 | 25.4 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 2,128.8 | 2,054.3 | 1,957.9 | 1,528.1 | 1,366.9 | |||
| Supplementary Data | ||||||||
| Total Debt | 260.9 | 297.1 | 283.7 | 294.9 | 0.0 | 34.9 | - | - |
| Net debt | 119.3 | 72.5 | (43.7) | 30.8 | (315.2) | (110.6) | ||
| - |
| - |
| Other Current Assets | 13.0 | 20.5 | 18.9 | 22.6 | 19.7 | 8.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 462.0 | 566.6 | 742.7 | 704.2 | 464.1 | 226.6 | - | - |
| 35.0 |
| 24.9 |
| - |
| - |
| Property,Plant & Equipment Net | 24.7 | 35.4 | 42.4 | 40.0 | 34.6 | 30.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 227.9 | 207.5 | 213.8 | 213.7 | 218.5 | 1.2 | - | - |
| Intangible Assets | 60.5 | 66.2 | 80.6 | 92.7 | 107.2 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 11.5 | 14.7 | 15.4 | 22.2 | 25.5 | 21.8 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 5.6 | 7.8 | 8.6 | 7.1 | 6.0 | 10.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 792.2 | 898.2 | 1,103.4 | 1,080.0 | 855.9 | 290.1 | - | - |
| - |
| - |
| Deferred Revenue Current | 119.4 | 105.0 | 100.0 | 88.8 | 77.1 | 40.9 | - | - |
| Operating Lease Liabilities Current | 4.9 | 4.6 | 4.5 | 3.8 | 3.9 | 2.3 | - | - |
| Accrued Expenses | 46.2 | 37.2 | 51.4 | 46.1 | 31.9 | 18.4 | - | - |
| Other Current Liabilities | 13.6 | 11.6 | 18.5 | 29.8 | 18.0 | 9.5 | - | - |
| Total Current Liabilities | 383.6 | 293.7 | 330.2 | 284.3 | 189.0 | 118.1 | - | - |
| 22.5 |
| - |
| - |
| Deferred Revenue Non-Current | 131.2 | 134.2 | 131.5 | 109.8 | 69.7 | 48.9 | - | - |
| Deferred Tax Liabilities | 13.0 | 12.0 | 11.3 | 13.0 | 17.7 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.0 | 8.4 | 1.8 | 1.0 | 7.1 | 1.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 770.9 | 760.7 | 775.7 | 725.0 | 308.9 | 290.9 | - | - |
| 62.7 |
| - |
| - |
| Retained Earnings | (2,111.6) | (1,891.4) | (1,614.4) | (1,156.8) | (811.7) | (679.4) | - | - |
| Accumulated Other Comprehensive Income | 4.2 | (25.4) | (15.9) | (16.4) | (8.2) | 0.2 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 21.3 | 137.5 | 327.7 | 355.0 | 547.0 | (616.5) | (462.0) | (335.4) |
| Total Equity | 21.3 | 137.5 | 327.7 | 355.0 | 547.0 | (616.5) | (462.0) | (335.4) |
| - |
| - |
| Working Capital | 78.5 | 272.8 | 412.5 | 419.8 | 275.0 | 108.5 | - | - |
| Book Value | 21.3 | 137.5 | 327.7 | 355.0 | 547.0 | (616.5) | (462.0) | (335.4) |
| Tangible Book Value | (267.2) | (136.2) | 33.4 | 48.6 | 221.3 | (617.7) | - | - |
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||
| Cash And Equivalents | 95.8 | 141.6 | 180.5 | 194.1 | 195.9 | 224.6 | 219.4 | 243.3 | 261.9 | 327.4 | 367.0 | 233.5 | 283.3 | 264.2 | 188.3 | ||||||||||||||
| 187.7 |
| 540.6 |
| 315.2 |
| 365.5 |
| 618.1 |
| 609.8 |
| 145.5 |
| - |
| 189.5 |
| 78.5 |
| 73.2 |
| 0.8 |
| 0.0 |
| - |
| Restricted Cash | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 30.4 | 30.4 | 30.4 | 30.4 | 30.4 | 30.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 95.8 | 141.6 | 180.5 | 194.1 | 195.9 | 224.6 | 219.4 | 243.3 | 261.9 | 327.4 | 367.0 | 233.5 | 283.3 | 264.2 | 188.3 | 187.7 | 540.6 | 315.2 | 365.5 | 618.1 | 609.8 | 145.5 | - | 189.5 | 78.5 | 73.2 | 0.8 | 0.0 | - |
| Receivables | |||||||||||||||||||||||||||||
| Accounts Receivable | 80.6 | 86.1 | 97.1 | 96.0 | 98.7 | 95.9 | 111.9 | 111.5 | 117.8 | 124.0 | 151.8 | 202.1 | 165.1 | 164.9 | 123.0 | 109.9 | 79.9 | 75.9 | 66.1 | 42.7 | 34.9 | 35.1 | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||
| Inventory | 203.6 | 214.9 | 212.2 | 212.4 | 212.4 | 209.3 | 222.0 | 228.5 | 223.6 | 198.6 | 199.1 | 143.6 | 115.2 | 68.7 | 62.4 | 53.4 | 45.3 | 35.9 | 29.9 | 27.9 | 28.9 | 33.6 | - | - | - | - | - | - | - |
| Prepaid Expenses | 20.7 | 19.0 | 25.9 | 30.5 | 46.9 | 36.4 | 66.5 | 69.2 | 64.7 | 62.2 | 76.1 | 82.7 | 88.1 | 71.0 | 58.6 | 44.9 | 46.1 | 36.6 | |||||||||||
| Other Current Assets | 13.2 | 13.0 | 18.4 | 19.5 | 26.9 | 20.5 | 25.4 | 22.3 | 18.7 | 18.9 | 25.5 | 24.7 | 23.6 | 22.6 | 20.6 | 19.2 | 22.0 | ||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Assets | 401.1 | 462.0 | 516.1 | 533.4 | 554.3 | 566.6 | 620.1 | 652.9 | 698.3 | 742.7 | 824.4 | 692.2 | 682.2 | 704.2 | 641.6 | 680.2 | |||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 97.4 | 97.3 | 99.6 | 101.4 | 111.5 | 109.9 | 109.2 | 107.0 | 104.2 | 101.9 | 97.3 | 93.9 | 89.3 | 83.6 | 79.8 | 75.7 | 73.4 | 69.6 | 67.3 | 61.6 | 57.8 | 54.9 | - | - | - | - | - | - | - |
| Accumulated Depreciation | 75.0 | 72.6 | 72.5 | 71.7 | 78.8 | 74.5 | 71.3 | 67.7 | 63.2 | 59.5 | 55.1 | 51.1 | 47.6 | 43.6 | 41.0 | 39.0 | 38.2 | ||||||||||||
| Property,Plant & Equipment Net | 22.4 | 24.7 | 27.0 | 29.7 | 32.7 | 35.4 | 37.9 | 39.3 | 41.0 | 42.4 | 42.2 | 42.7 | 41.7 | 40.0 | 38.7 | 36.7 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Goodwill | 225.8 | 227.9 | 224.1 | 222.2 | 221.2 | 207.5 | 214.3 | 213.8 | 212.4 | 213.8 | 211.6 | 216.6 | 216.5 | 213.7 | 201.7 | 205.6 | 209.9 | 218.5 | |||||||||||
| Intangible Assets | 56.7 | 60.5 | 62.6 | 65.1 | 68.0 | 66.2 | 71.7 | 74.5 | 77.0 | 80.6 | 82.6 | 87.9 | 91.0 | 92.7 | 89.6 | 94.5 | 99.7 | ||||||||||||
| Operating Lease Right Of Use Assets | 9.5 | 11.5 | 12.3 | 13.2 | 14.1 | 14.7 | 14.8 | 15.6 | 14.6 | 15.4 | 18.1 | 20.2 | 21.3 | 22.2 | 21.9 | 22.6 | |||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Assets | 5.5 | 5.6 | 5.9 | 6.7 | 7.3 | 7.8 | 7.6 | 7.7 | 8.0 | 8.6 | 8.7 | 8.7 | 7.3 | 7.1 | 7.0 | 6.5 | 6.3 | ||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Assets | 721.0 | 792.2 | 848.0 | 870.3 | 897.6 | 898.2 | 966.3 | 1,003.8 | 1,051.2 | 1,103.4 | 1,187.7 | 1,068.4 | 1,059.8 | 1,080.0 | 1,000.6 | 1,046.0 | |||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||
| Accounts Payable | 77.9 | 90.1 | 69.3 | 72.5 | 52.2 | 64.1 | 74.1 | 71.4 | 84.1 | 71.1 | 101.7 | 99.0 | 62.0 | 62.1 | 44.5 | 45.1 | 35.4 | 27.6 | 32.1 | 28.4 | 18.1 | 19.8 | - | - | - | - | 0.1 | 0.0 | - |
| Short Term Debt | 15.6 | 32.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Current | 119.1 | 119.4 | 117.8 | 115.1 | 110.6 | 105.0 | 102.8 | 102.9 | 102.6 | 100.0 | 98.5 | 95.8 | 90.9 | 88.8 | 81.9 | 83.5 | 81.9 | ||||||||||||
| Operating Lease Liabilities Current | 4.9 | - | 5.0 | 4.9 | 4.8 | - | 4.6 | 4.4 | 4.5 | - | 4.4 | 4.3 | 4.3 | - | 3.2 | 3.5 | |||||||||||||
| Accrued Expenses | 39.4 | 46.2 | 41.2 | 37.3 | 45.8 | 37.2 | 38.5 | 36.2 | 40.1 | 51.4 | 53.3 | 62.6 | 63.1 | 46.1 | 43.8 | 40.1 | 37.0 | 31.9 | |||||||||||
| Other Current Liabilities | 14.7 | 13.6 | 14.0 | 13.9 | 15.3 | 11.6 | 13.6 | 34.5 | 40.8 | 18.5 | 41.0 | 30.1 | 26.3 | 44.0 | 24.4 | 25.7 | 20.5 | ||||||||||||
| Total Current Liabilities | 349.7 | 383.6 | 325.5 | 320.0 | 304.4 | 293.7 | 320.0 | 321.0 | 327.8 | 330.2 | 352.6 | 340.5 | 288.4 | 284.3 | 238.4 | ||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||
| Long Term Debt | 224.1 | 228.5 | 321.8 | 309.4 | 307.8 | 297.1 | 299.4 | 285.7 | 284.7 | 283.7 | 282.7 | 295.5 | 295.2 | 294.9 | 294.6 | 294.3 | 294.1 | 0.0 | 0.0 | - | - | 24.7 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 9.5 | 10.7 | 12.0 | 13.2 | 14.4 | 15.3 | 16.0 | 17.1 | 16.3 | 17.4 | 18.5 | 19.5 | 20.7 | 21.8 | 22.3 | 22.7 | |||||||||||||
| Deferred Revenue Non-Current | 129.6 | 131.2 | 132.9 | 135.2 | 136.0 | 134.2 | 134.1 | 135.7 | 132.1 | 131.5 | 128.8 | 124.0 | 114.2 | 109.8 | 93.3 | 84.1 | |||||||||||||
| Deferred Tax Liabilities | 12.4 | 13.0 | 12.1 | 12.3 | 12.4 | 12.0 | 10.3 | 11.9 | 10.9 | 11.3 | 10.8 | 11.9 | 12.6 | 13.0 | 12.3 | 13.4 | 14.6 | ||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Liabilities | 4.8 | 4.0 | 5.4 | 9.5 | 4.0 | 8.4 | 5.5 | 1.5 | 1.6 | 1.8 | 1.6 | 1.6 | 1.3 | 1.0 | 1.0 | 1.1 | |||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Liabilities | 730.1 | 770.9 | 809.7 | 799.5 | 779.0 | 760.7 | 785.4 | 772.9 | 773.3 | 775.7 | 795.1 | 793.2 | 732.3 | 725.0 | 662.0 | 654.3 | |||||||||||||
| Common Equity | |||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,145.2 | 2,128.8 | 2,106.9 | 2,089.6 | 2,072.4 | 2,054.3 | 2,028.7 | 2,001.8 | 1,982.1 | 1,957.9 | 1,931.5 | 1,648.2 | 1,575.4 | 1,528.1 | 1,451.7 | 1,414.3 | |||||||||||||
| Retained Earnings | (2,154.8) | (2,111.6) | (2,067.2) | (2,014.7) | (1,948.6) | (1,891.4) | (1,832.6) | (1,755.0) | (1,686.2) | (1,614.4) | (1,519.6) | (1,361.4) | (1,236.2) | (1,156.8) | (1,078.1) | (993.6) | (900.9) | ||||||||||||
| Accumulated Other Comprehensive Income | 0.6 | 4.2 | (1.3) | (4.1) | (5.3) | (25.4) | (15.2) | (16.0) | (18.0) | (15.9) | (19.3) | (11.6) | (11.8) | (16.4) | (35.1) | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Stockholders Equity | (9.1) | 21.3 | 38.4 | 70.7 | 118.6 | 137.5 | 181.0 | 230.9 | 277.9 | 327.7 | 392.6 | 275.2 | 327.5 | 355.0 | 338.6 | 391.7 | 465.1 | ||||||||||||
| Total Equity | (9.1) | 21.3 | 38.4 | 70.7 | 118.6 | 137.5 | 181.0 | 230.9 | 277.9 | 327.7 | 392.6 | 275.2 | 327.5 | 355.0 | 338.6 | 391.7 | 465.1 | 547.0 | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| Total Debt | 239.7 | 260.9 | 321.8 | 309.4 | 307.8 | 297.1 | 299.4 | 285.7 | 284.7 | 283.7 | 282.7 | 295.5 | 295.2 | 294.9 | 294.6 | 294.3 | 294.1 | 0.0 | 0.0 | - | - | 34.9 | - | - | - | - | - | - | - |
| Net debt | 144.0 | 119.3 | 141.3 | 115.3 | 111.9 | 72.5 | 80.0 | 42.4 | 22.8 | (43.7) | (84.3) | 62.0 | 11.9 | 30.8 | 106.4 | 106.7 | (246.5) | (315.2) | |||||||||||
| Working Capital | 51.4 | 78.5 | 190.6 | 213.4 | 249.9 | 272.8 | 300.1 | 331.9 | 370.5 | 412.5 | 471.8 | 351.7 | 393.8 | 419.8 | 403.3 | 441.4 | 499.4 | 275.0 | |||||||||||
| Book Value | (9.1) | 21.3 | 38.4 | 70.7 | 118.6 | 137.5 | 181.0 | 230.9 | 277.9 | 327.7 | 392.6 | 275.2 | 327.5 | 355.0 | 338.6 | 391.7 | 465.1 | 547.0 | |||||||||||
| Tangible Book Value | (291.5) | (267.2) | (248.3) | (216.6) | (170.5) | (136.2) | (105.0) | (57.4) | (11.4) | 33.4 | 98.3 | (29.3) | 20.0 | 48.6 | 47.2 | 91.6 | 155.4 | ||||||||||||
| 32.7 |
| 22.1 |
| 19.9 |
| 12.1 |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| 19.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 712.2 |
| 464.1 |
| 494.6 |
| 711.3 |
| 693.9 |
| 226.6 |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.1 |
| - |
| 35.0 |
| 32.6 |
| 29.3 |
| 26.6 |
| 24.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.2 |
| 34.6 |
| 34.7 |
| 32.3 |
| 31.2 |
| 30.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 315.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 200.7 |
| 1.2 |
| 1.2 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 107.2 |
| 142.5 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.0 |
| 25.5 |
| 23.6 |
| 20.8 |
| 21.8 |
| 21.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.0 |
| 5.3 |
| 5.0 |
| 5.0 |
| 10.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,087.3 |
| 855.9 |
| 901.5 |
| 770.6 |
| 753.1 |
| 290.1 |
| - |
| - |
| - |
| - |
| 316.2 |
| 0.4 |
| - |
| 0.0 |
| - |
| - |
| 10.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.1 |
| 58.9 |
| 47.8 |
| 43.9 |
| 40.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| - |
| 3.7 |
| 3.1 |
| 2.5 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.7 |
| 19.1 |
| 14.6 |
| 18.4 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.3 |
| - |
| 18.0 |
| 9.4 |
| 5.3 |
| 4.4 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 238.8 |
| 212.8 |
| 189.0 |
| 167.4 |
| 128.2 |
| 104.9 |
| 118.1 |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.4 |
| - |
| 24.0 |
| 25.4 |
| 23.8 |
| 21.6 |
| 22.9 |
| 22.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 75.6 |
| 69.7 |
| 62.4 |
| 58.0 |
| 53.8 |
| 48.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.7 |
| 28.4 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 7.1 |
| 4.9 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 622.2 |
| 308.9 |
| 316.1 |
| 235.6 |
| 268.7 |
| 290.9 |
| - |
| - |
| - |
| - |
| 11.4 |
| 0.4 |
| - |
| 1,387.1 |
| 1,366.9 |
| 1,337.2 |
| 1,216.9 |
| 1,081.3 |
| 62.7 |
| - |
| - |
| - |
| - |
| 4.9 |
| 0.0 |
| - |
| (811.7) |
| (751.5) |
| (682.1) |
| (597.1) |
| (679.4) |
| - |
| - |
| - |
| - |
| 0.1 |
| (0.1) |
| - |
| (29.0) |
| (21.2) |
| (8.2) |
| (0.4) |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 547.0 |
| 585.4 |
| 535.0 |
| 484.3 |
| (616.5) |
| (531.0) |
| (492.4) |
| (490.8) |
| (462.0) |
| 5.0 |
| (0.0) |
| (335.4) |
| 585.4 |
| 535.0 |
| 484.3 |
| (616.5) |
| (531.0) |
| (492.4) |
| (490.8) |
| (462.0) |
| 5.0 |
| (0.0) |
| (335.4) |
| (365.5) |
| - |
| - |
| (110.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 327.1 |
| 583.1 |
| 589.0 |
| 108.5 |
| - |
| - |
| - |
| - |
| 0.6 |
| (0.3) |
| - |
| 585.4 |
| 535.0 |
| 484.3 |
| (616.5) |
| (531.0) |
| (492.4) |
| (490.8) |
| (462.0) |
| 5.0 |
| (0.0) |
| (335.4) |
| 221.3 |
| 242.2 |
| 533.8 |
| 483.1 |
| (617.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |