| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 242.1 | 197.7 | 194.5 | - | - | - | 0.0 | 0.4 |
| Restricted Cash | - | - | 0.3 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | 1.7 | - | - |
| Cash And Short Term Investments | 242.1 | 197.7 | 194.5 | - | - | - | 0.0 | 0.4 |
| Receivables | ||||||||
| Accounts Receivable | 79.7 | 77.1 | 81.2 | 98.0 | 63.1 | 81.1 | 51.1 | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 44.8 | 30.8 | 31.2 | 15.3 | 34.5 | 23.2 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 0.8 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 0.9 | - |
| Accumulated Depreciation | 0.8 | 1.0 | 1.0 | 1.0 | 0.8 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 2.7 | 2.0 | 9.6 | - | - | - | - | - |
| Short Term Debt | 7.7 | 12.5 | 4.7 | 0.0 | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | 1.4 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.3 | - | 0.5 | 1.1 | |||
| Common Equity | ||||||||
| Common Stock | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 137.7 | 113.5 | 106.2 | 27.0 | 25.6 | |||
| Supplementary Data | ||||||||
| Total Debt | 7.7 | 12.5 | 6.1 | 0.0 | - | - | - | - |
| Net debt | (234.4) | (185.2) | (188.5) | - | - | - | ||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 242.1 | - | - | 186.1 | 194.2 | - | - | - | - | 20.3 | 17.7 | 9.1 | - | 6.9 | 0.0 | ||||||
| 2.5 |
| 0.1 |
| Other Current Assets | - | - | - | 15.3 | 13.1 | 2.5 | 2.5 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 366.6 | 305.6 | 306.9 | 183.8 | 153.5 | 103.1 | 60.5 | 0.5 |
| 0.8 |
| 0.6 |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 34.7 | 40.5 | 20.3 | 20.3 | 16.7 | 15.6 | 14.7 | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.4 | 0.4 | 0.8 | 1.3 | 1.7 | 2.0 | - |
| Deferred Tax Assets | - | 0.1 | 0.0 | 0.1 | 0.1 | 0.8 | 0.5 | - |
| Other Non-Current Assets | 0.1 | - | - | 0.0 | 21.4 | 20.6 | - | - |
| Total Non-Current Assets | 35.1 | 41.0 | 20.8 | 22.1 | 41.6 | 40.3 | 19.2 | - |
| Total Assets | 401.7 | 346.6 | 327.6 | 206.0 | 195.2 | 143.4 | 79.7 | 252.4 |
| - |
| - |
| Deferred Revenue Current | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | - |
| Accrued Expenses | 0.2 | 1.2 | 1.2 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 31.8 | 39.9 | 46.2 | 32.9 | 34.6 | 35.4 | 15.7 | 0.0 |
| 1.4 |
| 1.7 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 1.6 | 1.4 | 0.6 | 1.2 | 3.6 | 1.7 | - |
| Total Liabilities | 31.9 | 41.5 | 47.6 | 33.5 | 35.7 | 38.9 | 17.5 | 0.0 |
| 9.2 |
| 13.4 |
| 3.4 |
| Retained Earnings | 232.7 | 207.1 | 181.2 | 150.7 | 124.0 | 89.3 | 49.5 | 1.6 |
| Accumulated Other Comprehensive Income | (2.4) | (17.0) | (8.9) | (6.7) | 8.1 | 4.9 | (1.6) | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.5 | 0.5 | - |
| Total Stockholders Equity | 369.7 | 305.0 | 279.9 | 172.4 | 158.9 | 104.0 | 61.8 | 5.0 |
| Total Equity | 369.8 | 305.1 | 280.0 | 172.5 | 159.5 | 104.4 | 62.3 | 24.6 |
| - |
| - |
| Working Capital | 334.8 | 265.7 | 260.7 | 150.9 | 119.0 | 67.8 | 44.7 | 0.5 |
| Book Value | 369.7 | 305.0 | 279.9 | 172.4 | 158.9 | 104.0 | 61.8 | 5.0 |
| Tangible Book Value | 334.9 | 264.5 | 259.7 | 152.1 | 142.2 | 88.3 | 47.1 | - |
| 0.1 |
| 0.1 |
| 0.4 |
| 0.7 |
| 0.0 |
| - |
| Restricted Cash | - | - | - | 0.3 | 0.3 | - | - | - | - | - | - | - | 10.0 | 6.9 | - | - | 1.3 | 2.4 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 1.7 | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 242.1 | - | - | 186.1 | 194.2 | - | - | - | - | 20.3 | 19.5 | 9.1 | - | 6.9 | 0.0 | 0.1 | 0.1 | 0.4 | 0.7 | 0.0 | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | 79.7 | 86.2 | 77.1 | 79.8 | 81.2 | 67.2 | 98.0 | - | - | 115.8 | 81.1 | - | 55.0 | 51.1 | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 44.8 | 34.1 | 30.8 | 47.8 | 31.2 | - | - | - | - | 50.6 | 23.2 | - | - | - | 0.1 | 0.1 | 0.2 | 0.1 | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | 25.4 | 2.5 | - | 2.6 | 2.5 | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 366.6 | 323.5 | 305.6 | 314.0 | 306.9 | 247.0 | 183.8 | - | - | 161.4 | 103.1 | - | 67.5 | 60.5 | 0.1 | 0.3 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.8 | 0.8 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | - | - | 1.2 | 1.0 | - | 0.9 | 0.9 | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.8 | 0.8 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | - | 0.9 | 0.8 | - | 0.6 | 0.6 | - | - | - | ||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | 0.3 | 0.3 | - | 0.3 | 0.3 | - | - | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | 34.7 | 38.8 | 40.5 | 18.2 | 20.3 | 18.0 | 20.3 | - | - | 14.8 | 15.6 | - | 14.1 | 14.7 | - | - | - | - | |||
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.6 | 0.8 | - | - | 1.4 | 1.7 | - | 1.9 | 2.0 | - | - | |||||
| Deferred Tax Assets | - | 0.1 | 0.1 | 0.6 | 0.0 | 0.1 | 0.1 | - | - | 0.7 | 0.8 | - | - | - | - | - | - | ||||
| Other Non-Current Assets | 0.1 | - | - | - | - | - | - | - | - | 25.1 | 20.6 | - | - | - | - | - | - | ||||
| Total Non-Current Assets | 35.1 | 39.2 | 41.0 | 19.2 | 20.8 | 19.3 | 22.1 | - | - | 43.9 | 40.3 | - | 18.2 | 19.2 | - | - | - | ||||
| Total Assets | 401.7 | 362.7 | 346.6 | 333.2 | 327.6 | 266.3 | 206.0 | - | - | 205.3 | 143.4 | - | 85.7 | 79.7 | 256.4 | 255.3 | 253.7 | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 2.7 | 1.5 | 2.0 | - | - | 5.0 | 6.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 7.7 | 7.6 | - | 7.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.2 | - | - | 0.3 | 0.4 | - | 0.3 | 0.3 | - | - | |||||
| Accrued Expenses | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Liabilities | - | 1.1 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | 31.8 | 39.0 | 39.9 | 45.5 | 46.2 | 33.2 | 32.9 | - | - | 64.6 | 35.4 | - | 20.7 | 15.7 | 0.2 | 0.5 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.3 | 0.2 | - | 0.2 | 0.5 | - | - | 1.1 | 1.4 | - | 1.5 | 1.7 | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | 0.1 | 1.5 | 1.6 | 1.6 | 1.4 | 0.2 | 0.6 | - | - | 3.2 | 3.6 | - | 2.8 | 1.7 | - | - | |||||
| Total Liabilities | 31.9 | 40.6 | 41.5 | 47.1 | 47.6 | 33.4 | 33.5 | - | - | 67.7 | 38.9 | - | 23.5 | 17.5 | 1.1 | 250.3 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 137.7 | 116.9 | 113.5 | 106.8 | 106.2 | 87.5 | 27.0 | - | - | 24.1 | 9.2 | - | 11.6 | 13.4 | 0.4 | 1.0 | 2.1 | ||||
| Retained Earnings | 232.7 | 214.9 | 207.1 | 193.6 | 181.2 | 159.4 | 150.7 | - | - | 105.8 | 89.3 | - | 52.4 | 49.5 | 4.6 | 4.0 | 2.9 | ||||
| Accumulated Other Comprehensive Income | (2.4) | (11.1) | (17.0) | (15.7) | (8.9) | (15.5) | (6.7) | - | - | 6.2 | 4.9 | - | (2.7) | (1.6) | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.4 | 0.5 | - | 0.4 | 0.5 | - | - | - | - | |||
| Total Stockholders Equity | 369.7 | 322.1 | 305.0 | 286.1 | 279.9 | 232.8 | 172.4 | 162.2 | 159.5 | 137.2 | 104.0 | - | 62.2 | 62.3 | 5.0 | 5.0 | 29.1 | ||||
| Total Equity | 369.8 | 322.2 | 305.1 | 286.1 | 280.0 | 232.9 | 172.5 | 162.2 | 159.5 | 137.6 | 104.4 | - | 61.8 | 62.3 | 5.0 | 5.0 | 29.1 | 24.6 | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | 7.7 | 7.6 | - | 7.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (234.4) | - | - | (179.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | 334.8 | 284.5 | 265.7 | 268.5 | 260.7 | 213.7 | 150.9 | - | - | 96.9 | 67.8 | - | 46.8 | 44.7 | (0.1) | (0.2) | 0.2 | 0.5 | |||
| Book Value | 369.7 | 322.1 | 305.0 | 286.1 | 279.9 | 232.8 | 172.4 | 162.2 | 159.5 | 137.2 | 104.0 | - | 62.2 | 62.3 | 5.0 | 5.0 | 29.1 | 24.6 | |||
| Tangible Book Value | 334.9 | 283.3 | 264.5 | 267.9 | 259.7 | 214.8 | 152.1 | - | - | 122.3 | 88.3 | - | 48.2 | 47.6 | - | - | - | ||||
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.5 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 252.4 |
| 251.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 224.5 |
| 0.0 |
| 246.1 |
| - |
| - |
| 3.4 |
| 4.7 |
| - |
| - |
| 1.6 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.6 |
| 5.0 |
| (0.0) |
| (0.0) |
| 5.0 |
| (0.0) |
| (0.0) |
| - |
| - |
| 0.7 |
| - |
| - |
| 5.0 |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |