| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 12.3 | 12.7 | 11.6 | 10.3 | 7.6 | 7.7 | 6.1 | 10.3 | 2.3 | 91.5 | 74.6 | 58.7 | 32.4 | 45.4 | 45.4 | 60.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | 46.9 | 42.2 | 26.4 | 257.2 | 211.0 | 326.6 | 475.8 | 356.1 | 0.0 | 1.6 | 190.1 | 30.0 | 31.1 | 2.8 | 1.9 |
| Cost of Revenue | 15.0 | 13.8 | 8.7 | 159.0 | 70.1 | 57.6 | 37.7 | 17.1 | - | - | - | - | - | - | - |
| Gross Profit | 31.9 | 28.4 | 17.7 | 98.3 | 141.0 | 269.0 | 438.2 | 339.0 | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||
| Research & Development | 106.1 | 108.9 | 91.8 | 109.4 | 199.4 | 363.1 | 142.8 | 94.2 | 110.2 | 162.4 | 254.4 | 213.1 | 78.2 | 31.3 | 34.9 |
| Operating Income | |||||||||||||||
| Operating Income | (171.9) | (181.1) | (199.7) | (203.2) | (256.9) | (263.9) | 156.3 | 107.8 | (204.4) | (232.1) | (115.9) | (219.1) | (64.7) | (36.0) | |
| Non-Operating | |||||||||||||||
| Interest Income | - | 7.0 | 4.5 | 2.8 | 1.9 | 1.4 | 0.6 | 1.6 | 1.4 | - | - | - | - | - | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | (0.4) | 0.0 | 0.0 | 3.5 | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Per Share | |||||||||||||||
| EPS Basic | 1.37 | 1.43 | 0.25 | (2.53) | (3.76) | (3.81) | 1.85 | 1.29 | (3.22) | (4.48) | - | - | - | - | - |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | (170.1) | (179.8) | (198.1) | (200.0) | (253.3) | (260.4) | 159.2 | 111.0 | (201.2) | (228.7) | (112.9) | (217.2) | (64.0) | (35.6) | (38.3) |
| EBIT | |||||||||||||||
| 60.1 |
| 73.4 |
| 82.5 |
| 87.6 |
| 83.0 |
| 110.4 |
| 113.6 |
| 135.7 |
| 116.2 |
| 123.9 |
| 111.7 |
| 83.4 |
| 37.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 1.4 |
| 0.2 |
| 0.8 |
| 162.8 |
| 14.1 |
| Cost of Revenue | 3.8 | 4.0 | 3.7 | 3.4 | 2.7 | 2.8 | 2.7 | 1.8 | 1.4 | 84.6 | 32.7 | 24.8 | 16.9 | 14.2 | 35.2 | 11.3 | 9.4 | 12.1 | 21.3 | 16.7 | 7.5 | 11.7 | 9.0 | 10.1 | 6.9 | - | - | 0.6 | 2.2 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Gross Profit | 8.5 | 8.7 | 7.9 | 6.9 | 4.9 | 5.0 | 3.3 | 8.5 | 0.9 | 7.0 | 41.9 | 33.9 | 15.6 | 31.2 | 10.2 | 48.9 | 50.7 | 61.3 | 61.2 | 70.9 | 75.5 | 98.7 | 104.6 | 125.5 | 109.3 | - | - | 82.8 | 34.9 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 21.5 | 31.0 | 27.3 | 26.3 | 24.4 | 20.8 | 22.1 | 20.6 | 28.4 | 26.4 | 25.6 | 23.3 | 34.2 | 29.0 | 45.8 | 41.6 | 82.9 | 50.8 | 54.1 | 54.8 | 203.5 | 44.6 | 38.9 | 26.2 | 33.1 | 34.9 | 21.6 | 18.9 | 18.8 | 26.7 | 31.6 | 26.5 | 25.5 | 31.5 | 42.6 | 34.5 | 53.8 | 59.0 | 64.6 | 65.5 |
| Selling General & Administrative | 23.1 | 23.6 | 24.9 | 26.0 | 26.0 | 29.6 | 28.1 | 27.5 | 40.2 | 49.5 | 48.2 | 45.1 | 49.2 | 53.6 | 44.8 | 51.3 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.9 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 0.9 | 0.9 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 1.1 | 0.7 | 0.9 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 48.5 | 58.6 | 55.9 | 55.7 | 53.0 | 53.1 | 52.9 | 49.9 | 70.1 | 160.4 | 106.6 | 93.3 | 100.2 | 96.8 | 125.9 | 104.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (36.2) | (45.9) | (44.3) | (45.5) | (45.4) | (45.4) | (46.9) | (39.6) | (67.8) | (68.9) | (32.0) | (34.5) | (67.7) | (51.5) | (80.4) | (44.0) | (80.9) | (39.5) | (32.8) | (24.2) | (167.4) | 16.4 | 33.7 | 65.3 | 40.9 | 45.0 | 51.8 | 27.5 | (16.6) | (60.5) | (57.0) | (44.9) | (42.0) | (46.5) | (56.6) | (56.6) | (72.4) | (73.5) | 84.6 | (62.7) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 2.2 | 2.2 | 2.3 | 2.3 | 2.2 | 0.7 | 2.8 | 4.1 | 3.1 | 10.6 | 10.3 | 9.9 | 9.7 | 9.4 | 7.5 | 6.6 | 9.0 | 5.8 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 1.4 | 1.8 | 2.1 | 2.9 | 0.2 | 1.2 | 2.1 | 1.5 | 2.9 | (0.1) | 2.3 | 1.6 | 1.7 | 2.0 | 1.3 | 0.4 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | (36.9) | (46.3) | (44.5) | (44.9) | (47.4) | (44.9) | (47.6) | (54.9) | (68.0) | (79.7) | (40.0) | (42.9) | (75.7) | (58.9) | (86.7) | (50.2) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | (0.4) | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.2 | 1.3 | 0.9 | 2.0 | 0.8 | 0.1 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (36.9) | (46.3) | (44.5) | (44.9) | (47.4) | (44.9) | (47.6) | (54.9) | (68.0) | (79.7) | (39.6) | (42.9) | (75.7) | (58.9) | (86.7) | (50.2) | (96.1) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | (1.4) | 8.7 | 9.0 | 342.6 | (9.2) | (5.8) | 36.8 | 41.9 | 170.9 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (38.3) | (37.6) | (35.5) | 297.8 | (56.6) | (50.7) | (10.8) | (12.9) | 102.9 | (79.7) | (39.6) | (42.9) | (75.7) | (58.9) | (86.7) | (50.2) | (96.1) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (38.3) | (37.6) | (35.5) | 297.8 | (56.6) | (50.7) | (10.8) | (12.9) | 102.9 | (79.7) | (39.6) | (42.9) | (75.7) | (58.9) | (86.7) | (50.2) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (38.3) | (37.6) | (35.5) | 297.8 | (56.6) | (50.7) | (10.8) | (12.9) | 102.9 | (79.7) | (39.6) | (42.9) | (75.7) | (58.9) | (86.7) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.28) | - | (0.31) | 2.57 | (0.49) | - | (0.09) | (0.11) | 0.91 | - | (0.41) | (0.49) | (0.96) | - | (1.11) | (0.65) | (1.24) | - | (0.49) | (0.40) | (2.37) | - | 0.39 | 0.83 | 0.50 | - | 0.67 | 0.34 | (0.29) | - | (0.87) | (0.68) | - | - | (1.09) | - | - | - | 1.93 | - |
| EPS Diluted | (0.28) | - | (0.31) | 2.57 | (0.49) | - | (0.09) | (0.11) | 0.91 | - | (0.41) | (0.49) | (0.96) | - | (1.11) | (0.65) | (1.24) | - | ||||||||||||||||||||||
| Shares Basic | 136.4 | - | 116.2 | 116.1 | 115.9 | - | 115.2 | 114.8 | 112.7 | - | 97.7 | 87.3 | 79.3 | - | 77.7 | 77.6 | 77.3 | - | ||||||||||||||||||||||
| Shares Diluted | 136.4 | - | 116.2 | 116.1 | 115.9 | - | 115.2 | 114.8 | 112.7 | - | 97.7 | 87.3 | 79.3 | - | 77.7 | 77.6 | 77.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (35.3) | (45.6) | (44.0) | (45.2) | (45.0) | (45.3) | (46.5) | (39.1) | (67.2) | (68.2) | (31.2) | (33.7) | (66.8) | (50.5) | (79.5) | (43.1) | (80.2) | (38.7) | (31.9) | (23.3) | (166.5) | 17.3 | 34.4 | 66.0 | 41.5 | 46.1 | 52.6 | 28.2 | (15.9) | (59.9) | (56.2) | (44.0) | (41.1) | (45.6) | (55.8) | (55.8) | (71.6) | (72.7) | 85.4 | (62.0) |
| EBIT | (36.2) | (45.9) | (44.3) | (45.5) | (45.4) | (45.4) | (46.9) | (39.6) | (67.8) | (68.9) | (32.0) | (34.5) | (67.7) | (51.5) | (80.4) | (44.0) | (80.9) | (39.5) | (32.8) | |||||||||||||||||||||
| Selling General & Administrative | 97.7 | 100.6 | 125.5 | 192.0 | 198.5 | 169.7 | 139.1 | 137.0 | 94.2 | 71.3 | 51.6 | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | 71.3 | 51.6 | 36.0 | 17.6 | 7.5 | 5.5 |
| Depreciation & Amortization | 1.8 | 1.3 | 1.6 | 3.2 | 3.6 | 3.5 | 2.9 | 3.3 | 3.2 | 3.4 | 3.0 | 1.9 | 0.7 | 0.4 | 0.2 |
| Amortization of Intangibles | 2.5 | 2.6 | 3.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 218.7 | 223.3 | 226.0 | 460.4 | 467.9 | 590.4 | 319.5 | 248.3 | 204.4 | 233.7 | 306.0 | 249.1 | 95.8 | 38.7 | 40.4 |
| (38.5) |
| Interest Expense |
| 9.0 |
| 9.0 |
| 10.7 |
| 40.5 |
| 32.5 |
| 23.0 |
| 21.2 |
| 17.6 |
| 9.7 |
| 9.6 |
| 8.0 |
| 0.0 |
| 3.9 |
| 5.3 |
| 1.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 8.2 | 7.0 | 7.6 | 5.5 | 3.8 | (0.3) | 0.6 | 2.6 | 4.7 | 3.4 | (3.9) | (4.8) | (18.6) | (12.3) | 7.0 |
| Pre-Tax Income | (172.7) | (183.1) | (215.4) | (238.3) | (291.8) | (287.1) | 135.7 | 92.8 | (209.4) | (238.3) | - | - | - | - | - |
| Net Income From Continuing Ops | (172.7) | (183.1) | (215.4) | (237.9) | (291.8) | (287.1) | 132.2 | 89.8 | (209.4) | (238.3) | (127.8) | (223.9) | (87.2) | (53.6) | (33.0) |
| Net Income From Discontinued Ops | 358.9 | 351.1 | 243.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 186.3 | 168.0 | 28.5 | (237.9) | (291.8) | (287.1) | 132.2 | 89.8 | (209.4) | (238.3) | (127.8) | (223.9) | (87.2) | (53.6) | (33.0) |
| Net Income Attributable To Parent | 186.3 | 168.0 | 28.5 | (237.9) | (291.8) | (287.1) | 132.2 | 89.8 | (209.3) | (238.2) | (127.3) | (223.3) | (87.1) | (53.6) | (33.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | 0.0 | (0.1) | (0.1) | (0.5) | (0.7) | (0.0) | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 186.3 | 168.0 | 28.5 | (237.9) | (291.8) | (287.1) | 132.2 | 89.8 | (209.3) | (238.2) | (127.3) | (223.3) | (87.1) | (53.6) | (33.0) |
| 1.37 |
| 1.43 |
| 0.25 |
| (2.53) |
| (3.76) |
| (3.81) |
| 1.62 |
| 1.23 |
| (3.22) |
| (4.48) |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 136.4 | 117.1 | 114.6 | 94.2 | 77.6 | 75.4 | 71.4 | 69.7 | 65.0 | 53.1 | - | 37.1 | 8.5 | 4.8 | 5.0 |
| Shares Diluted | 136.4 | 117.1 | 114.6 | 94.2 | 77.6 | 75.4 | 83.5 | 73.2 | 65.0 | 53.1 | - | - | - | - | - |
| (171.9) |
| (181.1) |
| (199.7) |
| (203.2) |
| (256.9) |
| (263.9) |
| 156.3 |
| 107.8 |
| (204.4) |
| (232.1) |
| (115.9) |
| (219.1) |
| (64.7) |
| (36.0) |
| (38.5) |
| 48.8 |
| 50.1 |
| 39.9 |
| 40.3 |
| 39.4 |
| 37.7 |
| 32.0 |
| 34.1 |
| 35.4 |
| 36.1 |
| 31.8 |
| 36.5 |
| 32.7 |
| 33.8 |
| 25.4 |
| 18.4 |
| 16.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.4 |
| 18.4 |
| 16.6 |
| 15.0 |
| 14.0 |
| 23.5 |
| 18.8 |
| 15.3 |
| 13.6 |
| 11.3 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.9 |
| 0.7 |
| 0.7 |
| 0.6 |
| 1.1 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 141.0 |
| 112.9 |
| 115.3 |
| 111.8 |
| 250.4 |
| 94.0 |
| 79.8 |
| 70.4 |
| 75.3 |
| 78.8 |
| 59.8 |
| 55.9 |
| 53.7 |
| 60.5 |
| 57.0 |
| 44.9 |
| 42.0 |
| 46.5 |
| 56.6 |
| 58.0 |
| 72.6 |
| 74.3 |
| 78.2 |
| 76.8 |
| 5.8 |
| 5.7 |
| 5.6 |
| 5.7 |
| 5.7 |
| 5.4 |
| 4.4 |
| 4.5 |
| 4.5 |
| 4.4 |
| 4.2 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.4 |
| 0.1 |
| 0.7 |
| 0.5 |
| 0.6 |
| 0.8 |
| 0.3 |
| 0.6 |
| 3.6 |
| 0.1 |
| (0.2) |
| 0.0 |
| 3.6 |
| (0.0) |
| (0.1) |
| 1.6 |
| (5.1) |
| (96.1) |
| (45.7) |
| (38.5) |
| (29.9) |
| (172.9) |
| 10.8 |
| 28.1 |
| 60.3 |
| 36.5 |
| 41.3 |
| 47.9 |
| 23.6 |
| (20.0) |
| - |
| (58.8) |
| (43.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (45.7) |
| (38.5) |
| (29.9) |
| (172.9) |
| 9.7 |
| 27.9 |
| 59.0 |
| 35.6 |
| 39.2 |
| 47.0 |
| 23.6 |
| (20.0) |
| (62.6) |
| (58.8) |
| (43.7) |
| (44.3) |
| (49.1) |
| (59.0) |
| (55.4) |
| (74.8) |
| (75.9) |
| 83.8 |
| (70.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (45.7) |
| (38.5) |
| (29.9) |
| (172.9) |
| 9.7 |
| 27.9 |
| 59.0 |
| 35.6 |
| 39.2 |
| 47.0 |
| 23.6 |
| (20.0) |
| (62.6) |
| (58.8) |
| (43.7) |
| (44.3) |
| (49.1) |
| (59.0) |
| (55.4) |
| (74.8) |
| (75.9) |
| 83.8 |
| (70.2) |
| (96.1) |
| (45.7) |
| (38.5) |
| (29.9) |
| (172.9) |
| 9.7 |
| 27.9 |
| 59.0 |
| 35.6 |
| 39.2 |
| 47.0 |
| 23.6 |
| (20.0) |
| (62.6) |
| (58.8) |
| (43.6) |
| (44.3) |
| (49.1) |
| (59.0) |
| (55.3) |
| (74.8) |
| (75.9) |
| 83.9 |
| (70.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (50.2) |
| (96.1) |
| (45.7) |
| (38.5) |
| (29.9) |
| (172.9) |
| 9.7 |
| 27.9 |
| 59.0 |
| 35.6 |
| 39.2 |
| 47.0 |
| 23.6 |
| (20.0) |
| (62.6) |
| (58.8) |
| (43.6) |
| (44.3) |
| (49.1) |
| (59.0) |
| (55.3) |
| (74.8) |
| (75.9) |
| 83.9 |
| (70.0) |
| (0.49) |
| (0.40) |
| (2.37) |
| - |
| 0.33 |
| 0.70 |
| 0.48 |
| - |
| 0.63 |
| 0.32 |
| (0.29) |
| - |
| (0.87) |
| (0.68) |
| - |
| - |
| (1.09) |
| - |
| - |
| - |
| 1.67 |
| - |
| 79.0 |
| 75.6 |
| 72.8 |
| - |
| 71.6 |
| 71.1 |
| 70.7 |
| - |
| 69.9 |
| 69.5 |
| 69.1 |
| - |
| 67.8 |
| 64.0 |
| - |
| - |
| 54.1 |
| - |
| - |
| - |
| 43.5 |
| 40.7 |
| 79.0 |
| 75.6 |
| 72.8 |
| - |
| 87.5 |
| 88.7 |
| 74.4 |
| - |
| 78.5 |
| 73.0 |
| 69.1 |
| - |
| 67.8 |
| 64.0 |
| - |
| - |
| 54.1 |
| - |
| - |
| - |
| 51.6 |
| - |
| (24.2) |
| (167.4) |
| 16.4 |
| 33.7 |
| 65.3 |
| 40.9 |
| 45.0 |
| 51.8 |
| 27.5 |
| (16.6) |
| (60.5) |
| (57.0) |
| (44.9) |
| (42.0) |
| (46.5) |
| (56.6) |
| (56.6) |
| (72.4) |
| (73.5) |
| 84.6 |
| (62.7) |