| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 8.6 | 22.1 | 12.1 | 4.1 | - | 1.5 | 2.9 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | 4.1 | 3.9 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 8.6 | 22.1 | 12.1 | 4.1 | - | 1.5 | 2.9 | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 1.7 | 2.4 | 1.0 | 2.0 | - | 1.9 | 1.3 | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 0.8 | 0.7 | 0.7 | 0.8 | - | 0.6 | 0.7 | - | - | - | - |
| Prepaid Expenses | 1.0 | 2.3 | 2.6 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 10.9 | 8.6 | 8.2 | - | - | 8.5 | 8.6 | - | - | - | - |
| Accumulated Depreciation | 3.8 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 3.8 | 2.4 | 2.1 | 2.1 | - | 1.6 | 1.4 | - | - | - | - |
| Short Term Debt | 0.4 | 0.4 | 1.5 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 4.6 | 4.2 | - | - | 2.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.0 | 9.1 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 5.1 | 4.6 | 1.5 | 3.1 | 2.0 | 0.4 | 0.4 | - | - | - | - |
| Net debt | (3.6) | (17.5) | (10.6) | ||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 8.6 | 12.1 | 1.5 | 2.9 | 3.9 | - | - |
| Restricted Cash | - | - | - | 2.9 | 3.9 | 4.1 | 3.9 |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 8.6 | 12.1 | 1.5 | 2.9 | 3.9 | - | - |
| Receivables | |||||||
| Accounts Receivable | 1.7 | 1.0 | 2.0 | 1.3 | 1.1 | - | - |
| Current Assets | |||||||
| Inventory | 0.8 | 0.7 | 0.7 | 0.7 | 0.5 | - | - |
| Prepaid Expenses | 1.0 | 2.6 | 5.1 | 0.8 | 0.4 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 10.9 | 8.2 | 9.2 | 1.6 | 1.3 | - | - |
| Accumulated Depreciation | 3.8 | 3.7 | 3.4 | 2.7 | 2.1 | - | |
| Current Liabilities | |||||||
| Accounts Payable | 3.8 | 2.1 | 1.9 | 1.4 | 1.3 | - | - |
| Short Term Debt | 0.4 | 1.5 | 2.7 | 0.4 | 1.6 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 4.6 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.0 | 9.2 | 11.7 | 12.6 | 9.8 | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | 0.9 | 0.9 | - | - |
| Supplementary Data | |||||||
| Total Debt | 5.1 | 1.5 | 2.7 | 0.4 | 1.6 | - | - |
| Net debt | (3.6) | (10.6) | 1.2 | (2.5) | (2.3) | - | - |
| 4.3 |
| - |
| 3.1 |
| 0.8 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | 7.4 | 7.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 12.2 | 27.5 | 18.4 | 13.2 | - | 7.1 | 6.5 | - | - | - | - |
| 3.3 |
| 3.7 |
| - |
| - |
| 3.0 |
| 2.7 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 7.1 | 5.3 | 4.4 | 5.0 | - | 5.5 | 5.9 | - | - | - | - |
| Long Term Investments | 53.1 | 6.4 | 6.4 | 6.4 | - | 6.2 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.2 | 0.2 | 0.3 | 0.1 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.3 | 11.2 | 11.0 | 12.9 | - | 13.6 | 13.9 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | 4.1 | 4.1 | - | - | - | - |
| Total Non-Current Assets | 69.8 | 24.1 | 23.3 | 25.5 | - | 29.5 | 20.9 | - | - | - | - |
| Total Assets | 82.0 | 51.6 | 41.8 | 38.7 | - | 36.6 | 27.3 | - | - | - | - |
| 3.1 |
| - |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 7.7 | 7.2 | 6.7 | 7.3 | - | 7.1 | 7.0 | - | - | - | - |
| Operating Lease Liabilities Current | 1.8 | 2.2 | 2.3 | 2.4 | - | 2.1 | 1.8 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.8 | 0.9 | 0.7 | 0.6 | - | 1.0 | 1.0 | - | - | - | - |
| Total Current Liabilities | 15.1 | 13.7 | 14.1 | 15.7 | - | 12.5 | 13.5 | - | - | - | - |
| 9.2 |
| 10.9 |
| - |
| 12.0 |
| 12.6 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 1.4 | 1.4 | - | - | - | - |
| Total Non-Current Liabilities | 10.7 | 13.3 | 9.2 | 10.9 | - | 12.0 | 12.6 | - | - | - | - |
| Total Liabilities | 25.8 | 27.0 | 23.4 | 26.7 | - | 24.4 | 26.2 | - | - | - | - |
| 11.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 0.5 | (0.7) | 0.4 | (0.1) | - | 0.1 | (0.2) | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.3 | (0.1) | (0.4) | (0.1) | - | (0.3) | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 56.2 | 24.5 | 18.4 | 12.1 | - | 12.1 | 1.2 | 2.8 | 2.8 | 2.2 | 2.3 |
| Total Equity | 56.2 | 24.5 | 18.4 | 12.1 | - | 12.1 | 1.2 | 2.8 | 2.8 | 2.2 | 2.3 |
| (1.0) |
| - |
| (1.1) |
| (2.5) |
| - |
| - |
| - |
| - |
| Working Capital | (2.9) | 13.7 | 4.3 | (2.5) | - | (5.4) | (7.1) | - | - | - | - |
| Book Value | 56.2 | 24.5 | 18.4 | 12.1 | - | 12.1 | 1.2 | 2.8 | 2.8 | 2.2 | 2.3 |
| Tangible Book Value | 56.0 | 24.3 | 18.2 | 11.9 | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | 7.1 | 6.6 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 12.2 | 18.4 | 9.3 | 6.5 | 6.7 | - | - |
| - |
| Property,Plant & Equipment Net | 7.1 | 4.4 | 5.5 | 5.9 | 5.4 | - | - |
| Long Term Investments | 53.1 | 6.4 | 6.5 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 0.2 | 0.3 | 0.2 | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.3 | 11.0 | 13.1 | 13.9 | 11.6 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 4.1 | 6.2 | - | - |
| Total Non-Current Assets | 69.8 | 23.3 | 29.1 | 20.9 | - | - | - |
| Total Assets | 82.0 | 41.8 | 38.4 | 27.3 | 25.0 | - | - |
| Deferred Revenue Current | 7.7 | 6.7 | 7.1 | 7.0 | 6.1 | - | - |
| Operating Lease Liabilities Current | 1.8 | 2.3 | 2.2 | 1.8 | 1.6 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.8 | 0.7 | 0.7 | 1.0 | 1.1 | - | - |
| Total Current Liabilities | 15.1 | 14.1 | 14.7 | 13.5 | 12.3 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 1.4 | 2.4 | - | - |
| Total Non-Current Liabilities | 10.7 | 9.2 | 11.7 | 12.6 | - | - | - |
| Total Liabilities | 25.8 | 23.4 | 26.4 | 26.2 | 22.2 | - | - |
| Retained Earnings | 0.5 | 0.4 | (0.2) | (0.2) | 1.1 | - | - |
| Accumulated Other Comprehensive Income | 0.3 | (0.4) | (0.1) | 0.0 | 0.4 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 56.2 | 18.4 | 12.0 | 1.2 | 2.8 | 2.2 | 2.3 |
| Total Equity | 56.2 | 18.4 | 12.0 | 1.2 | 2.8 | 2.2 | 2.3 |
| Working Capital | (2.9) | 4.3 | (5.4) | (7.1) | (5.6) | - | - |
| Book Value | 56.2 | 18.4 | 12.0 | 1.2 | 2.8 | 2.2 | 2.3 |
| Tangible Book Value | 56.0 | 18.2 | 11.9 | - | - | - | - |