| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 4.8 | 9.7 | 7.1 | 2.5 | 1.6 | 1.0 | 1.6 | 2.0 | 3.1 | 5.5 | 2.7 | 4.0 | 4.0 | 4.5 | 6.4 | 7.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 24.1 | 20.9 | 7.8 | 16.3 | 26.4 | 21.5 | - | 22.7 | 20.8 | 3.8 | 2.6 | 6.1 | 4.7 | 2.6 | 1.0 | 1.3 | 2.3 |
| Cost of Revenue | - | 15.3 | 4.9 | - | - | - | - | 10.1 | 1.2 | 3.1 | 2.3 | 6.3 | 4.4 | 2.1 | 0.7 | 0.7 | 0.8 |
| Gross Profit | - | 5.7 | 2.9 | - | - | - | - | 12.7 | 19.6 | 0.8 | 0.3 | (0.2) | 0.3 | 0.5 | 0.3 | 0.6 | 1.5 |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | 0.2 | 0.8 | 0.0 | - | 1.1 | 0.0 | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (2.3) | (2.2) | (3.3) | (2.2) | (1.8) | 0.6 | - | (5.8) | 7.2 | (14.4) | (8.3) | (10.7) | (8.5) | (5.4) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.3 | 0.3 | 0.0 | 0.0 | (0.1) | 0.3 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | 0.02 | 0.02 | (0.02) | (0.01) | (0.01) | 0.02 | (0.04) | 0.00 | 0.05 | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | (2.1) | (3.2) | (2.0) | (1.5) | 0.8 | - | (5.7) | 7.2 | (14.4) | (8.3) | (10.7) | (8.5) | (5.4) | (3.0) | (2.8) | |
| 8.1 |
| - |
| 5.2 |
| 5.4 |
| 4.4 |
| - |
| 3.9 |
| 4.2 |
| 4.4 |
| 3.7 |
| 5.6 |
| 6.8 |
| 6.6 |
| 9.8 |
| 5.2 |
| 5.5 |
| 0.3 |
| (0.7) |
| 1.0 |
| 1.9 |
| 1.5 |
| 0.5 |
| 1.0 |
| 0.5 |
| Cost of Revenue | 3.6 | - | 5.3 | - | 1.2 | - | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | 2.8 | 1.9 | - | 1.7 | 1.7 | 2.0 | 4.7 | 2.5 | 2.8 | 0.0 | 0.0 | 0.0 | 0.9 | 0.3 | 0.1 | 0.7 | 1.2 | 1.0 | 0.4 | 0.6 | 0.5 |
| Gross Profit | 1.2 | - | 1.8 | - | 0.4 | - | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | 2.6 | 2.4 | - | 2.2 | 2.4 | 2.4 | (1.0) | 3.1 | 4.0 | 6.6 | 9.8 | 5.2 | 4.6 | (0.0) | (0.8) | 0.3 | 0.7 | 0.6 | 0.2 | 0.3 | (0.0) |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.7 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.7 | 0.4 | 2.2 | 1.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 0.4 | 0.6 | 0.4 | 0.1 | 0.2 | 0.0 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.8 | 0.7 | |||||||||||||||||||||||
| General & Administrative | 1.7 | 2.2 | 1.7 | 1.4 | 1.1 | 1.2 | 1.4 | 1.4 | 1.5 | 1.6 | 1.6 | 1.8 | 2.0 | 1.9 | 2.1 | 1.9 | 2.6 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 2.2 | 1.0 | 2.1 | 3.4 | 1.3 | (2.1) | 1.5 | 2.8 | 4.0 | 5.4 | 3.4 | 4.0 | 5.5 | 6.2 | 6.4 | 8.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.0) | (0.1) | (0.3) | (0.9) | (0.9) | (0.8) | (0.9) | (0.7) | (0.9) | 0.1 | (0.7) | (0.0) | (1.5) | (2.8) | 0.0 | 0.6 | 0.4 | - | 0.4 | (0.2) | (0.2) | - | (0.9) | (0.8) | (4.4) | (3.8) | (1.2) | (3.2) | 2.5 | 4.2 | 1.9 | 2.1 | (1.1) | (6.3) | (3.3) | (2.4) | (2.4) | (2.2) | (1.2) | (2.7) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | 0.1 | 0.0 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.1) | (0.1) | 1.0 | 6.3 | (0.4) | (0.2) | (0.1) | (0.2) | (0.1) | (0.1) | 0.0 | 0.1 | 0.1 | (0.4) | 0.2 | (0.1) | 0.3 | |||||||||||||||||||||||
| Pre-Tax Income | (1.1) | (0.1) | 0.6 | 5.4 | (1.3) | - | (1.0) | (1.0) | - | - | (0.7) | - | - | - | 0.3 | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | (0.2) | 0.0 | 0.4 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.1) | 0.0 | 0.6 | 5.0 | (1.3) | (1.0) | (1.0) | (1.0) | (1.0) | (0.0) | (0.7) | 0.0 | (1.4) | (1.9) | 0.2 | (0.6) | 0.7 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (1.1) | 0.1 | 0.6 | 5.0 | (1.2) | (1.1) | (1.0) | (1.0) | (1.0) | (0.0) | (0.7) | 0.0 | (1.4) | (1.9) | 0.2 | (0.6) | 0.7 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.1) | 0.1 | 0.6 | 5.0 | (1.2) | (1.1) | (1.0) | (1.0) | (1.0) | (0.0) | (0.7) | 0.0 | (1.4) | (1.9) | 0.2 | (0.6) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.1) | 4.5 | 0.6 | 0.6 | (1.2) | (1.1) | (1.0) | (1.0) | (1.0) | (0.0) | (0.7) | 0.0 | (1.4) | (1.9) | 0.2 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.00 | - | 0.00 | 0.00 | (0.01) | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | (0.01) | - | 0.00 | 0.00 | 0.00 | - | 0.02 | 0.10 | (0.10) | - | (0.04) | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.02 | - | 0.01 | 0.02 | 0.00 | - | (0.02) | - | 0.00 | - | 0.01 | - |
| EPS Diluted | - | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | (0.01) | - | 0.00 | 0.00 | 0.00 | - | ||||||||||||||||||||||
| Shares Basic | 268.1 | - | 256.3 | 256.3 | 253.6 | - | 242.6 | 242.6 | 220.6 | - | 216.7 | 216.4 | 211.9 | - | 212.8 | 212.1 | 211.0 | - | ||||||||||||||||||||||
| Shares Diluted | 268.1 | - | 277.6 | 277.6 | 253.6 | - | 242.6 | 242.6 | 220.6 | - | 216.7 | 245.3 | 211.9 | - | 244.1 | 212.1 | 242.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (1.0) | - | - | - | (0.9) | - | - | - | (0.9) | - | - | - | (1.5) | (2.7) | 0.1 | 0.7 | 0.4 | - | 0.4 | (0.1) | (0.2) | - | (0.9) | (0.7) | (4.3) | (3.8) | (1.2) | (3.2) | 2.5 | 4.3 | 1.9 | 2.1 | (1.1) | - | - | - | (2.4) | - | - | - |
| EBIT | (1.0) | (0.1) | (0.3) | (0.9) | (0.9) | (0.8) | (0.9) | (0.7) | (0.9) | 0.1 | (0.7) | (0.0) | (1.5) | (2.8) | 0.0 | 0.6 | 0.4 | - | 0.4 | |||||||||||||||||||||
| 0.0 |
| 0.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 1.5 | 1.3 | 0.6 | 1.1 | 2.6 | 1.7 | - | 2.3 | 2.0 | 5.6 | 3.8 | 5.1 | 4.4 | 2.2 | 0.7 | 1.7 | 2.2 |
| General & Administrative | 7.0 | 6.4 | 5.6 | 7.0 | 8.4 | 8.8 | - | 15.0 | 3.2 | 5.1 | 4.8 | 5.5 | 4.5 | 3.7 | 2.6 | 1.7 | 2.3 |
| Depreciation & Amortization | - | 0.0 | 0.1 | 0.2 | 0.3 | 0.2 | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | 0.9 | 0.8 | 0.6 | (0.5) | (0.3) | (0.1) | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 8.7 | 7.8 | 6.2 | 18.5 | 28.2 | 20.9 | - | 28.5 | 13.6 | 15.2 | 8.6 | 10.5 | 8.8 | 5.9 | 3.3 | 3.4 | 4.6 |
| (3.0) |
| (2.8) |
| (3.1) |
| 0.0 |
| Interest Expense | 0.5 | 0.7 | 0.7 | 0.5 | 0.2 | 0.0 | - | 0.0 | 0.8 | 0.2 | 0.0 | 0.3 | 0.2 | 1.8 | 0.1 | 1.1 | 0.3 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 7.1 | 6.8 | (0.7) | 0.1 | 0.1 | 4.6 | - | 3.6 | 0.0 | 2.0 | 2.8 | (1.3) | 0.4 | (0.4) | 0.0 | (1.1) | (0.3) |
| Pre-Tax Income | 4.8 | 4.6 | (4.0) | (2.1) | (1.7) | 5.2 | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Net Income From Continuing Ops | 4.5 | 4.3 | (4.0) | (2.1) | (1.6) | 4.8 | - | (3.8) | 7.2 | (12.4) | (5.4) | (12.0) | (8.1) | (7.1) | (3.1) | (3.9) | (3.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 4.7 | 4.5 | (4.2) | (2.1) | (1.6) | 4.8 | - | (3.8) | 7.2 | (12.4) | (5.4) | (12.0) | (8.1) | (7.1) | (3.1) | (3.9) | (3.4) |
| Net Income Attributable To Parent | 4.7 | 4.5 | (4.2) | (2.1) | (1.6) | 4.8 | - | (2.1) | 7.2 | (12.4) | (5.4) | (12.0) | (8.1) | (7.1) | (3.1) | (3.9) | (3.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | 1.7 | 0.0 | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 4.7 | 4.5 | (4.2) | (2.1) | (1.6) | 4.8 | (7.2) | (3.8) | 7.2 | (12.7) | (5.7) | (12.3) | (8.6) | (7.1) | (3.1) | (3.9) | (3.4) |
| - |
| EPS Diluted | 0.02 | 0.02 | (0.02) | (0.01) | (0.01) | 0.01 | (0.04) | 0.00 | 0.00 | - | - | - | - | - | - | - | - |
| Shares Basic | 268.1 | 257.4 | 234.8 | 216.1 | 212.3 | 203.6 | 189.8 | 10,648.1 | 141.0 | - | - | - | - | - | - | - | - |
| Shares Diluted | 268.1 | 278.5 | 234.8 | 216.1 | 212.3 | 237.7 | 189.8 | 10,648.1 | 14,104.1 | - | - | - | - | - | - | - | - |
| (3.0) |
| EBIT | (2.3) | (2.2) | (3.3) | (2.2) | (1.8) | 0.6 | - | (5.8) | 7.2 | (14.4) | (8.3) | (10.7) | (8.5) | (5.4) | (3.0) | (2.8) | (3.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.1 |
| 1.0 |
| 0.8 |
| 0.4 |
| 0.6 |
| 0.4 |
| 0.8 |
| 0.2 |
| 0.6 |
| 1.9 |
| 1.5 |
| 1.6 |
| 1.1 |
| 0.6 |
| 1.1 |
| - |
| 2.1 |
| 2.5 |
| 2.2 |
| - |
| 2.1 |
| 2.4 |
| 4.2 |
| 4.4 |
| 3.3 |
| 6.4 |
| 1.0 |
| 1.0 |
| 0.8 |
| 0.5 |
| 0.9 |
| 0.4 |
| 1.7 |
| 1.6 |
| 1.4 |
| 1.3 |
| 1.0 |
| 1.5 |
| 0.1 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.7 |
| - |
| 4.8 |
| 5.6 |
| 4.6 |
| - |
| 4.8 |
| 4.9 |
| 8.8 |
| 7.5 |
| 6.8 |
| 10.0 |
| 4.2 |
| 5.9 |
| 3.3 |
| 3.4 |
| 1.0 |
| 5.5 |
| 3.6 |
| 3.1 |
| 3.0 |
| 2.3 |
| 1.5 |
| 2.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 19.9 |
| (19.9) |
| - |
| (5.9) |
| 0.1 |
| 0.4 |
| 0.3 |
| 2.7 |
| 0.2 |
| 0.4 |
| (0.4) |
| 0.0 |
| 0.0 |
| 0.4 |
| (0.2) |
| 0.0 |
| (0.0) |
| 2.2 |
| (0.1) |
| 3.0 |
| (1.2) |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 0.5 |
| (20.1) |
| - |
| (6.8) |
| (0.6) |
| (3.9) |
| (4.8) |
| 1.6 |
| (3.0) |
| 2.5 |
| 3.9 |
| 1.9 |
| 2.1 |
| (0.7) |
| (6.5) |
| (3.3) |
| (2.4) |
| (0.3) |
| (2.3) |
| 1.9 |
| (3.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 19.8 |
| (20.1) |
| - |
| (6.8) |
| (0.6) |
| (3.9) |
| (4.8) |
| 1.6 |
| (3.0) |
| 2.5 |
| 3.9 |
| 1.9 |
| 2.1 |
| (0.7) |
| (6.5) |
| (3.3) |
| (2.4) |
| (0.3) |
| (2.3) |
| 1.9 |
| (3.8) |
| 0.7 |
| - |
| 3.1 |
| 19.8 |
| (20.1) |
| - |
| (6.8) |
| (0.6) |
| (3.9) |
| (3.1) |
| 1.6 |
| (3.0) |
| 2.5 |
| 3.9 |
| 1.9 |
| 2.1 |
| (0.7) |
| (6.5) |
| (3.3) |
| (2.4) |
| (0.3) |
| (2.3) |
| 1.9 |
| (3.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| 0.1 |
| - |
| 0.1 |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| (0.6) |
| 0.7 |
| 2.1 |
| 3.1 |
| 19.8 |
| (20.1) |
| 3.6 |
| (6.8) |
| 0.0 |
| (3.9) |
| (4.8) |
| 1.6 |
| (3.0) |
| 2.5 |
| 4.0 |
| 1.9 |
| 2.1 |
| (0.8) |
| (6.5) |
| (3.4) |
| (2.5) |
| (0.3) |
| (2.4) |
| 1.8 |
| (3.9) |
| 0.00 |
| 0.00 |
| (0.10) |
| - |
| (0.04) |
| 0.00 |
| 0.00 |
| - |
| 0.00 |
| 0.00 |
| 0.00 |
| - |
| 0.00 |
| 0.00 |
| 0.00 |
| - |
| (0.02) |
| - |
| 0.00 |
| - |
| 0.01 |
| - |
| 206.3 |
| 202.0 |
| 195.1 |
| - |
| 189.9 |
| 189.8 |
| 18,973.9 |
| - |
| 18,935.7 |
| 4.3 |
| 0.1 |
| - |
| 141.0 |
| 0.1 |
| 220.6 |
| - |
| 208.1 |
| - |
| 147.0 |
| - |
| 122.0 |
| - |
| 238.6 |
| 278.4 |
| 195.1 |
| - |
| 189.9 |
| 189.8 |
| 18,973.9 |
| - |
| 18.9 |
| 4.3 |
| 14,104.1 |
| - |
| 14,104.1 |
| 14.1 |
| 220.6 |
| - |
| 208.1 |
| - |
| 147.0 |
| - |
| 210.1 |
| - |
| (0.2) |
| (0.2) |
| - |
| (0.9) |
| (0.8) |
| (4.4) |
| (3.8) |
| (1.2) |
| (3.2) |
| 2.5 |
| 4.2 |
| 1.9 |
| 2.1 |
| (1.1) |
| (6.3) |
| (3.3) |
| (2.4) |
| (2.4) |
| (2.2) |
| (1.2) |
| (2.7) |