| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 607.7 | 466.3 | 445.0 | 868.3 | 318.2 | 337.7 | 270.8 | 295.4 | - | - | - |
| Restricted Cash | 14.5 | 14.5 | 13.7 | 13.5 | 12.7 | 12.3 | 10.0 | 10.0 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 607.7 | 466.3 | 445.0 | 868.3 | 318.2 | 337.7 | 270.8 | 295.4 | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 294.3 | 257.9 | 237.7 | 229.6 | - | 216.2 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 86.8 | 106.8 | 90.9 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | 152.9 | 148.5 | - | 138.2 | - | - | - | - | - |
| Accumulated Depreciation | - | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 37.9 | 38.7 | 40.0 | 51.8 | - | 35.8 | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 120.6 | 123.3 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 4,763.0 | 4,775.6 | 4,772.6 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 466.3 | 337.7 | 239.7 | - |
| Restricted Cash | 14.5 | 12.3 | 0.0 | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 466.3 | 337.7 | 239.7 | - |
| Receivables | ||||
| Accounts Receivable | 257.9 | 216.2 | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 106.8 | 70.5 | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | |
| Current Liabilities | ||||
| Accounts Payable | 38.7 | 35.8 | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 123.3 | 80.6 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 4,775.6 | 433.4 | - | - |
| Retained Earnings | (3,374.1) | (2,364.2) | - | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 1,368.1 | 912.2 | - | - |
| 72.5 |
| - |
| 70.5 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,744.3 | 1,756.0 | 1,758.9 | 1,736.1 | - | 1,287.0 | - | - | - | - | - |
| - |
| 66.5 |
| 59.4 |
| - |
| 45.5 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | 86.5 | 89.1 | - | 92.7 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 27.5 | 27.5 | 27.5 | 27.5 | - | 27.5 | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 81.1 | 83.4 | 85.7 | 45.6 | - | 49.3 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2.9 | 3.4 | 3.8 | 4.2 | - | 4.5 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,950.4 | 1,964.6 | 1,962.3 | 1,902.5 | - | 1,461.0 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 12.1 | 11.4 | 11.9 | 13.1 | - | 15.7 | - | - | - | - | - |
| Accrued Expenses | 93.7 | 81.4 | 78.4 | 82.0 | - | 100.5 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 344.1 | 387.9 | 355.9 | 359.7 | - | 374.8 | - | - | - | - | - |
| 125.8 |
| 74.8 |
| - |
| 80.6 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 44.2 | 51.7 | 37.3 | 39.9 | - | 46.1 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 508.9 | 562.9 | 519.0 | 474.4 | - | 501.5 | - | - | - | - | - |
| 4,702.8 |
| - |
| 433.4 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (3,320.6) | (3,374.1) | (3,329.3) | (3,274.6) | - | (2,364.2) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.9) | 0.2 | (0.1) | (0.1) | - | 0.2 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,441.4 | 1,401.7 | 1,443.3 | 1,428.1 | (1,908.1) | (1,930.6) | (1,917.2) | (1,908.9) | (1,933.7) | (1,953.6) | (1,789.1) |
| Total Equity | 1,441.4 | 1,401.7 | 1,443.3 | 1,428.1 | (1,908.1) | (1,930.6) | (1,917.2) | (1,908.9) | (1,933.7) | (1,953.6) | (1,789.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1,400.2 | 1,368.1 | 1,403.0 | 1,376.4 | - | 912.2 | - | - | - | - | - |
| Book Value | 1,441.4 | 1,401.7 | 1,443.3 | 1,428.1 | (1,908.1) | (1,930.6) | (1,917.2) | (1,908.9) | (1,933.7) | (1,953.6) | (1,789.1) |
| Tangible Book Value | 1,414.0 | 1,374.2 | 1,415.8 | 1,400.6 | - | (1,958.1) | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 1,756.0 | 1,287.0 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 27.5 | 27.5 | - | - |
| Intangible Assets | 27.5 | - | - | - |
| Operating Lease Right Of Use Assets | 83.4 | 49.3 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 3.4 | 4.5 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 1,964.6 | 1,461.0 | - | - |
| Operating Lease Liabilities Current | 11.4 | 15.7 | - | - |
| Accrued Expenses | 81.4 | 100.5 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 387.9 | 374.8 | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 51.7 | 46.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 562.9 | 501.5 | - | - |
| - |
| Accumulated Other Comprehensive Income | 0.2 | 0.2 | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 1,401.7 | (1,930.6) | (1,953.6) | (1,789.1) |
| Total Equity | 1,401.7 | (1,930.6) | (1,953.6) | (1,789.1) |
| Book Value | 1,401.7 | (1,930.6) | (1,953.6) | (1,789.1) |
| Tangible Book Value | 1,346.7 | (1,958.1) | - | - |