Name: CI Income Statement - Cigna Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CI - Cigna Group.

USD | NYSE | Financial Services

CI Income Statement - Cigna Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18
Revenues
Revenues	68,494.0	72,472.0	69,748.0	67,178.0	65,502.0	65,649.0	63,694.0	60,523.0	57,255.0	51,114.0	49,048.0	48,586.0	46,517.0	45,753.0	45,281.0	45,478.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenues
Revenues	277,892.0	274,900.0	247,121.0	195,265.0	180,518.0	174,069.0	160,401.0	153,566.0	48,650.0	41,806.0	39,838.0
Cost of Revenue	220,693.0	214,991.0	182,509.0	133,801.0	124,834.0	117,553.0	103,484.0	97,668.0	4,793.0	2,456.0	2,468.0
Gross Profit	57,199.0	59,909.0	64,612.0	61,464.0	55,684.0	56,516.0	56,917.0	55,898.0	43,857.0	39,350.0	37,370.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	14,126.0	14,617.0
Operating Income
Operating Income	9,587.0	9,200.0	9,417.0	8,536.0	8,450.0	7,941.0	8,153.0	8,077.0	4,160.0	3,942.0	3,088.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	1,395.0	1,400.0	1,500.0
Tax & Net
Income Tax Expense	1,663.0	1,493.0	1,491.0	141.0	1,615.0	1,370.0	2,379.0	1,450.0	935.0	1,374.0	1,136.0
Net Income From Continuing Ops	6,740.0	6,288.0
Per Share
EPS Basic	-	22.33	12.25	17.57	21.66	15.89	23.17	13.58	10.69	8.92	7.31
EPS Diluted	23.82	22.18	12.12
Supplementary Data
EBITDA	12,338.0	11,975.0	12,192.0	11,571.0	11,387.0	10,864.0	10,955.0	11,728.0	4,855.0	4,508.0	3,698.0
EBIT	9,587.0	9,200.0	9,417.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	3,722.0	3,609.0	3,362.0	3,433.0	4,213.0	3,865.0	3,590.0	3,684.0	3,705.0	4,062.0	3,788.0	3,434.0	3,538.0	3,484.0	3,151.0	3,264.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	650.0	722.0	697.0	682.0	674.0	646.0	650.0	738.0	741.0	-	-	-	749.0	-	-	-
Amortization of Intangibles	390.0	463.0	436.0	422.0	422.0	424.0	436.0	420.0	423.0	451.0	454.0	455.0	459.0	457.0	460.0	501.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	2,358.0	2,345.0	2,578.0	2,306.0	1,971.0	2,173.0	2,576.0	2,412.0	2,256.0	2,060.0	2,240.0	2,221.0	2,015.0	1,749.0	2,142.0	2,371.0	2,188.0	1,543.0	2,294.0	2,147.0	1,957.0	1,345.0	2,108.0	2,639.0	2,061.0	1,561.0	2,123.0	2,163.0	2,230.0	559.0	1,132.0	1,161.0	1,308.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	357.0	337.0	363.0	338.0	362.0	373.0	380.0	378.0	369.0	352.0	353.0	350.0	345.0	353.0	317.0	316.0	314.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(357.0)	(362.0)	(347.0)	(337.0)	(362.0)	(362.0)	(376.0)	(375.0)	(322.0)	(360.0)	(365.0)	(363.0)	(358.0)	(324.0)	(304.0)	(301.0)
Pre-Tax Income	2,270.0	1,817.0	2,295.0	2,021.0	1,648.0	2,009.0	1,192.0	1,989.0	79.0	188.0	1,840.0	1,884.0	1,601.0	1,358.0	3,491.0	1,981.0

Tax & Net
Income Tax Expense	409.0	543.0	322.0	389.0	239.0	473.0	367.0	360.0	291.0	(919.0)	391.0	374.0	295.0	136.0	713.0	411.0	355.0	182.0	424.0	422.0	342.0	1,236.0	406.0	529.0	208.0	277.0	409.0	348.0	416.0	81.0	259.0	294.0	301.0
Net Income From Continuing Ops	1,861.0	1,274.0	1,973.0	1,632.0	1,409.0	1,536.0	825.0	1,629.0	(212.0)	1,107.0	1,449.0	1,510.0	1,306.0	1,222.0	2,778.0	1,570.0	1,212.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	1,861.0	1,274.0	1,973.0	1,632.0	1,409.0	1,536.0	825.0	1,629.0	(212.0)	1,107.0	1,449.0	1,510.0	1,306.0	1,222.0	2,778.0	1,570.0	1,212.0
Net Income Attributable To Parent	1,654.0	1,234.0	1,868.0	1,532.0	1,323.0	1,424.0	739.0	1,548.0	(277.0)	1,029.0	1,408.0	1,460.0	1,267.0	1,193.0	2,757.0	1,557.0
Less: Minority Interest	207.0	40.0	105.0	100.0	86.0	112.0	86.0	81.0	65.0	78.0	41.0	50.0	39.0	29.0	21.0	13.0	15.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	1,654.0	1,234.0	1,868.0	1,532.0	1,323.0	1,424.0	739.0	1,548.0	(277.0)	1,029.0	1,408.0	1,460.0	1,267.0	1,193.0	2,757.0

Per Share
EPS Basic	6.30	-	7.02	5.76	4.88	-	2.65	5.51	(0.97)	-	4.79	4.96	4.28	-	9.07	4.94	3.76	-	4.84	4.30	3.33	-	3.81	4.77	3.19	-	3.60	3.73	3.61	-	3.18	3.32	3.78
EPS Diluted	6.26	-	6.98	5.71	4.85	-	2.63	5.45	(0.97)	-	4.74	4.92	4.24	-	8.97	4.89	3.73	-
Shares Basic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shares Diluted	264.0	-	267.5	268.2	273.0	-	281.4	284.1	286.5	-	297.1	296.9	299.0	-	307.5	318.3	321.3	-

Supplementary Data
EBITDA	3,008.0	3,067.0	3,275.0	2,988.0	2,645.0	2,819.0	3,226.0	3,150.0	2,997.0	-	-	-	2,764.0	-	-	-	2,905.0	-	-	-	2,672.0	-	-	-	2,754.0	-	-	-	3,127.0	-	-	-	1,448.0
EBIT	2,358.0	2,345.0	2,578.0	2,306.0	1,971.0	2,173.0	2,576.0	2,412.0	2,256.0	2,060.0	2,240.0	2,221.0	2,015.0	1,749.0	2,142.0	2,371.0	2,188.0	1,543.0	2,294.0