Name: CIFR Income Statement - Cipher Digital Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CIFR - Cipher Digital Inc.

USD | NASDAQ | Financial Services

CIFR Income Statement - Cipher Digital Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q3 FY 20	Q2 FY 20
Revenues
Revenues	34.8	59.7	71.7	43.6	49.0	42.2	24.1	36.8	48.1	43.4	30.3	31.2	21.9	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2020
Revenues
Revenues	209.8	223.9	151.3	126.8	3.0	-
Cost of Revenue	84.0	81.2	62.4	50.3	0.7	-
Gross Profit	125.8	142.7	88.9	76.5	2.3	-
Operating Expenses
Research & Development	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-
Operating Income
Operating Income	(498.0)	(421.6)	(43.7)	(20.1)	(37.4)	(0.2)
Non-Operating
Interest Income	50.9	19.5	3.4	0.2	0.2	0.0
Interest Expense	94.9	36.6	1.7	2.0	0.1	-
Income From Equity Investments
Tax & Net
Income Tax Expense	(3.1)	(3.3)	0.3	3.6	1.8	-
Net Income From Continuing Ops	(897.6)	(822.2)	(44.6)	(25.8)	(39.1)	(0.1)
Net Income From Discontinued Ops
Per Share
EPS Basic	(2.22)	(2.15)	(0.14)	(0.10)	(0.16)	-
EPS Diluted	(2.22)	(2.15)	(0.14)	(0.10)	(0.16)	-
Shares Basic
Supplementary Data
EBITDA	(323.5)	(222.6)	58.7	39.0	(33.0)	-
EBIT	(498.0)	(421.6)	(43.7)	(20.1)	(37.4)	(0.2)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	11.7	10.2	8.2	9.1	9.0	9.3	8.9	8.4	6.1	6.8	6.8	8.7	5.5	19.0	17.8	16.7	17.4
Depreciation & Amortization	19.0	51.9	59.5	44.1	43.5	36.3	28.6	20.3	17.2	16.8	16.2	14.4	11.7	4.4	0.0	0.0
Amortization of Intangibles	0.2	0.0	0.2	0.2	0.2	(0.0)	0.2	0.2	0.1	0.0	0.0	0.0	0.0	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	(114.6)	(300.6)	(37.6)	(45.2)	(38.1)	17.1	(91.4)	(16.2)	46.8	15.2	(19.1)	(12.1)	(4.1)	(49.8)	59.2	(29.3)	(17.6)	(2.3)	(0.5)	(0.9)	-	(0.0)

Non-Operating
Interest Income	31.6	18.5	0.5	0.3	0.2	0.4	1.2	1.1	0.8	0.1	0.0	0.0	0.1	0.1	0.1	0.0	0.0	0.0	-	0.0	-	-
Interest Expense	59.2	33.4	1.3	1.1	0.8	0.6	0.3	0.4	0.4	0.5	0.6	0.5	0.4	-	-	-	-	0.0
Income From Equity Investments	(1.6)	(12.4)	(1.5)	(1.7)	(5.3)	(1.4)	0.8	(0.6)	0.7	1.6	(2.0)	(1.4)	(0.8)	(16.4)	(8.3)	(12.1)
Other Non-Operating Income	(15.4)	(410.3)	3.0	1.2	(0.2)	(1.3)	(0.0)	0.7	(2.0)	-	(0.0)	(0.0)	-	-	0.1	0.1	-
Pre-Tax Income	(113.9)	(738.3)	(3.6)	(44.9)	(38.8)	15.5	(90.6)	(14.8)	45.5	14.6	(19.7)	(12.6)	(4.5)	(49.8)	59.3	(29.2)

Tax & Net
Income Tax Expense	0.4	(4.1)	(0.3)	0.9	0.1	(2.0)	(3.8)	0.5	5.6	4.0	(1.1)	0.6	0.1	-	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	(114.3)	(734.2)	(3.3)	(45.8)	(39.0)	17.5	(86.8)	(15.3)	39.9	10.6	(18.6)	(13.2)	(4.6)	(51.6)	59.3	(29.2)	(17.5)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(114.3)	(734.2)	(3.3)	(45.8)	(39.0)	17.5	(86.8)	(15.3)	39.9	10.6	(18.6)	(13.2)	(4.6)	(51.6)	59.3	(29.2)	(17.5)
Net Income Attributable To Parent	(114.3)	(734.2)	(3.3)	(45.8)	(39.0)	17.5	(86.8)	(15.3)	39.9	10.6	(18.6)	(13.2)	(4.6)	(51.6)	59.3	(29.2)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(114.3)	(734.2)	(3.3)	(45.8)	(39.0)	17.5	(86.8)	(15.3)	39.9	10.6	(18.6)	(13.2)	(4.6)	(51.6)	59.3

Per Share
EPS Basic	(0.28)	-	(0.01)	(0.12)	(0.11)	-	(0.26)	(0.05)	0.13	-	(0.07)	(0.05)	(0.02)	-	0.24	(0.12)	(0.07)	(0.01)	0.00	-	-	-
EPS Diluted	(0.28)	-	(0.01)	(0.12)	(0.11)	-	(0.26)	(0.05)	0.13	-	(0.07)	(0.05)	(0.02)	-	0.24	(0.12)	(0.07)	(0.01)
Shares Basic	405.1	-	393.2	375.1	360.5	-	332.7	314.4	296.6	-	251.8	249.1	248.7	-	247.5	247.7	250.2	217.6
Shares Diluted	405.1	-	393.2	375.1	360.5	-	332.7	314.4	304.4	-	251.8	249.1	248.7	-	248.3	247.7	250.2	217.6

Supplementary Data
EBITDA	(95.6)	(248.7)	21.9	(1.2)	5.4	53.4	(62.8)	4.1	64.0	32.0	(2.9)	2.3	7.5	(45.4)	59.2	(29.3)	(17.5)	(2.3)	(0.5)	-	-	-
EBIT	(114.6)	(300.6)	(37.6)	(45.2)	(38.1)	17.1	(91.4)	(16.2)	46.8	15.2	(19.1)	(12.1)	(4.1)	(49.8)	59.2	(29.3)	(17.6)	(2.3)	(0.5)