| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 278.6 | 84.0 | 221.7 | 264.6 | 385.7 | 269.1 | 109.9 | 47.5 | 63.6 | 177.7 | 114.1 | 164.6 | 77.6 | 621.2 | 206.3 | 7.2 | 24.3 | ||
| Restricted Cash | 5.9 | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 278.6 | 84.0 | 221.7 | 264.6 | 385.7 | 269.1 | 109.9 | 47.5 | 63.6 | 177.7 | 114.1 | 164.6 | 77.6 | 621.2 | 206.3 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 251.5 | 134.6 | 0.0 | - | 0.0 | 51.6 | 0.0 | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.8 | 0.8 | 0.8 | 2.3 | 2.4 | 2.3 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2.1 | 10.3 | 10.3 | 10.3 | 10.3 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 251.5 | 134.6 | 0.0 | - | 0.0 | 51.6 | 0.0 | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 476.2 | 278.6 | 491.5 | 250.2 | 253.3 | 84.0 | 97.3 | 162.3 | 169.0 | 221.7 | 138.6 | 200.9 | 232.4 | 264.6 | 86.2 | |||||||||||||||||||||||||
| 27.5 |
| 6.0 |
| - |
| - |
| - |
| 7.2 |
| 24.3 |
| 27.5 |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 15,808.5 | 13,116.5 | 12,929.0 | 13,402.0 | 15,407.4 | 17,523.0 | 27,118.7 | 27,708.6 | 21,222.1 | 16,684.9 | 15,344.6 | 19,155.0 | 6,936.1 | 7,742.5 | 7,747.1 | 8,069.3 | 4,618.3 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13,235.8 | 10,590.3 | 10,370.1 | 10,735.2 | 11,671.2 | 13,743.6 | 23,165.4 | 24,004.8 | 17,587.1 | 13,561.4 | 12,398.5 | 15,547.3 | 3,604.6 | 4,200.0 | 4,699.5 | 4,390.7 | 2,491.8 | - | - |
| 6.7 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,601.9 | 2,290.6 | - | - |
| Retained Earnings | 4,571.6 | 4,341.1 | 4,165.0 | 4,038.9 | 4,552.0 | 3,881.9 | 3,793.0 | 3,379.5 | 2,967.9 | 2,443.2 | 1,891.2 | (1,055.5) | (1,274.8) | (1,062.3) | (999.8) | (613.7) | (71.0) | - | - |
| Accumulated Other Comprehensive Income | 146.3 | 159.4 | 185.7 | 229.3 | 405.1 | 558.1 | 708.3 | 626.8 | 796.9 | 718.1 | 773.8 | 1,046.7 | 990.8 | 989.9 | 433.5 | 680.1 | (99.8) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,572.7 | 2,526.2 | 2,558.9 | 2,666.8 | 3,736.2 | 3,779.4 | 3,953.3 | 3,703.8 | 3,635.0 | 3,123.5 | 2,946.2 | 3,607.7 | 3,331.5 | 3,542.5 | 3,047.6 | 3,678.6 | 2,126.6 | 414.5 | 538.9 |
| Total Equity | 2,572.7 | 2,526.2 | 2,558.9 | 2,666.8 | 3,736.2 | 3,779.4 | 3,953.3 | 3,703.8 | 3,635.0 | 3,123.5 | 2,946.2 | 3,607.7 | 3,331.5 | 3,542.5 | 3,047.6 | 3,678.6 | 2,126.6 | 414.5 | 538.9 |
| - |
| - |
| - |
| Net debt | (27.1) | 50.6 | (221.7) | - | (385.7) | (217.5) | (109.9) | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,572.7 | 2,526.2 | 2,558.9 | 2,666.8 | 3,736.2 | 3,779.4 | 3,953.3 | 3,703.8 | 3,635.0 | 3,123.5 | 2,946.2 | 3,607.7 | 3,331.5 | 3,542.5 | 3,047.6 | 3,678.6 | 2,126.6 | 414.5 | 538.9 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 158.5 |
| 165.7 |
| 385.7 |
| 328.5 |
| 347.0 |
| 317.5 |
| 269.1 |
| 325.7 |
| 302.6 |
| 261.5 |
| 109.9 |
| 160.9 |
| 54.0 |
| 122.9 |
| 47.5 |
| 121.0 |
| 90.7 |
| 100.8 |
| 63.6 |
| 38.1 |
| 168.7 |
| 82.6 |
| 177.7 |
| 156.6 |
| 67.4 |
| Restricted Cash | 6.8 | 5.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 476.2 | 278.6 | 491.5 | 250.2 | 253.3 | 84.0 | 97.3 | 162.3 | 169.0 | 221.7 | 138.6 | 200.9 | 232.4 | 264.6 | 86.2 | 158.5 | 165.7 | 385.7 | 328.5 | 347.0 | 317.5 | 269.1 | 325.7 | 302.6 | 261.5 | 109.9 | 160.9 | 54.0 | 122.9 | 47.5 | 121.0 | 90.7 | 100.8 | 63.6 | 38.1 | 168.7 | 82.6 | 177.7 | 156.6 | 67.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 15,979.4 | 15,808.5 | 15,115.5 | 14,863.2 | 13,205.3 | 13,116.5 | 13,702.4 | 13,131.9 | 12,546.6 | 12,929.0 | 12,887.4 | 13,509.6 | 14,203.8 | 13,402.0 | 13,669.3 | 14,032.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 252.0 | 251.5 | 251.0 | 135.2 | 134.9 | 134.6 | 134.4 | 62.4 | - | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 20.6 | 51.8 | 51.6 | 70.6 | 71.6 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 13,515.6 | 13,235.8 | 12,544.3 | 12,238.7 | 10,561.3 | 10,590.3 | 10,965.1 | 10,490.6 | 9,901.0 | 10,370.1 | 10,393.0 | 10,930.2 | 11,554.4 | 10,735.2 | 11,015.6 | 11,059.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 2.4 | 0.8 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.4 | 2.4 | 2.4 | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 4,527.7 | 4,571.6 | 4,543.3 | 4,543.9 | 4,508.4 | 4,341.1 | 4,487.6 | 4,351.2 | 4,294.5 | 4,165.0 | 4,134.5 | 4,132.3 | 4,096.3 | 4,038.9 | 3,941.7 | 4,127.9 | 4,289.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 137.7 | 146.3 | 149.4 | 152.4 | 157.8 | 159.4 | 183.6 | 174.1 | 185.4 | 185.7 | 181.2 | 210.7 | 224.8 | 229.3 | 244.2 | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,463.8 | 2,572.7 | 2,571.2 | 2,624.5 | 2,644.1 | 2,526.2 | 2,737.3 | 2,641.3 | 2,645.6 | 2,558.9 | 2,494.5 | 2,579.4 | 2,649.4 | 2,666.8 | 2,653.7 | 2,973.0 | ||||||||||||||||||||||||
| Total Equity | 2,463.8 | 2,572.7 | 2,571.2 | 2,624.5 | 2,644.1 | 2,526.2 | 2,737.3 | 2,641.3 | 2,645.6 | 2,558.9 | 2,494.5 | 2,579.4 | 2,649.4 | 2,666.8 | 2,653.7 | 2,973.0 | 3,336.7 | 3,736.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 252.0 | 251.5 | 251.0 | 135.2 | 134.9 | 134.6 | 134.4 | 62.4 | - | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 20.6 | 51.8 | 51.6 | 70.6 | 71.6 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (224.2) | (27.1) | (240.5) | (115.0) | (118.4) | 50.6 | 37.1 | (99.9) | - | (221.7) | - | - | - | - | - | - | - | - | (328.5) | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,463.8 | 2,572.7 | 2,571.2 | 2,624.5 | 2,644.1 | 2,526.2 | 2,737.3 | 2,641.3 | 2,645.6 | 2,558.9 | 2,494.5 | 2,579.4 | 2,649.4 | 2,666.8 | 2,653.7 | 2,973.0 | 3,336.7 | 3,736.2 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15,241.2 |
| 15,407.4 |
| 16,004.2 |
| 15,860.1 |
| 16,699.3 |
| 17,523.0 |
| 18,093.9 |
| 18,448.2 |
| 19,241.9 |
| 27,118.7 |
| 28,632.3 |
| 27,637.7 |
| 29,337.9 |
| 27,708.6 |
| 25,179.9 |
| 23,262.8 |
| 21,330.7 |
| 21,222.1 |
| 21,187.4 |
| 20,818.5 |
| 20,426.7 |
| 16,684.9 |
| 17,168.7 |
| 17,590.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,904.5 |
| 11,671.2 |
| 12,155.7 |
| 12,232.6 |
| 13,132.8 |
| 13,743.6 |
| 14,397.3 |
| 15,052.3 |
| 15,998.0 |
| 23,165.4 |
| 24,637.2 |
| 23,668.8 |
| 25,384.7 |
| 24,004.8 |
| 21,266.7 |
| 19,612.6 |
| 17,660.0 |
| 17,587.1 |
| 17,541.0 |
| 17,241.8 |
| 16,914.6 |
| 13,561.4 |
| 14,131.9 |
| 14,627.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,552.0 |
| 4,534.3 |
| 4,202.8 |
| 4,039.5 |
| 3,881.9 |
| 3,734.7 |
| 3,367.3 |
| 3,422.3 |
| 3,793.0 |
| 3,662.7 |
| 3,556.4 |
| 3,497.6 |
| 3,379.5 |
| 3,482.3 |
| 3,325.0 |
| 3,206.9 |
| 2,967.9 |
| 2,860.2 |
| 2,721.0 |
| 2,606.0 |
| 2,443.2 |
| (1,230.7) |
| (1,313.3) |
| 305.7 |
| 364.1 |
| 405.1 |
| 438.9 |
| 456.1 |
| 493.7 |
| 558.1 |
| 555.0 |
| 537.5 |
| 502.5 |
| 708.3 |
| 769.1 |
| 739.1 |
| 673.0 |
| 626.8 |
| 627.9 |
| 671.7 |
| 709.2 |
| 796.9 |
| 813.1 |
| 780.3 |
| 727.7 |
| 718.1 |
| 897.7 |
| 907.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,336.7 |
| 3,736.2 |
| 3,848.5 |
| 3,627.4 |
| 3,566.5 |
| 3,779.4 |
| 3,696.5 |
| 3,395.9 |
| 3,243.9 |
| 3,953.3 |
| 3,995.0 |
| 3,969.0 |
| 3,953.2 |
| 3,703.8 |
| 3,913.2 |
| 3,650.1 |
| 3,670.7 |
| 3,635.0 |
| 3,646.4 |
| 3,576.7 |
| 3,512.1 |
| 3,123.5 |
| 3,036.8 |
| 2,963.1 |
| 3,848.5 |
| 3,627.4 |
| 3,566.5 |
| 3,779.4 |
| 3,696.5 |
| 3,395.9 |
| 3,243.9 |
| 3,953.3 |
| 3,995.0 |
| 3,969.0 |
| 3,953.2 |
| 3,703.8 |
| 3,913.2 |
| 3,650.1 |
| 3,670.7 |
| 3,635.0 |
| 3,646.4 |
| 3,576.7 |
| 3,512.1 |
| 3,123.5 |
| 3,036.8 |
| 2,963.1 |
| (326.4) |
| (265.7) |
| (217.5) |
| (255.1) |
| (231.0) |
| - |
| (109.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,848.5 |
| 3,627.4 |
| 3,566.5 |
| 3,779.4 |
| 3,696.5 |
| 3,395.9 |
| 3,243.9 |
| 3,953.3 |
| 3,995.0 |
| 3,969.0 |
| 3,953.2 |
| 3,703.8 |
| 3,913.2 |
| 3,650.1 |
| 3,670.7 |
| 3,635.0 |
| 3,646.4 |
| 3,576.7 |
| 3,512.1 |
| 3,123.5 |
| 3,036.8 |
| 2,963.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |