| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 11.0 | 12.2 | 0.1 | 5.4 | 16.5 | 1.2 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | 0.0 | 0.0 | - |
| Cash And Short Term Investments | 11.0 | 12.2 | 0.1 | 5.4 | 16.5 | 1.2 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.0 | 0.4 | 0.5 | 2.3 | 1.7 | 0.4 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 5.6 | 5.4 | 5.2 | 5.0 | 4.8 | 4.0 | - |
| Accumulated Depreciation | 3.8 | 3.3 | 2.6 | 2.1 | 1.7 | 1.0 | |
| Current Liabilities | |||||||
| Accounts Payable | 2.0 | 1.3 | 5.2 | 0.8 | 0.3 | 1.0 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | - | 0.1 | 0.5 | 0.8 | 1.1 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 134.9 | 117.4 | 86.1 | 73.3 | 72.6 | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 25.9 | 11.0 | 6.1 | 8.9 | 9.5 | 12.2 | 10.0 | 0.4 | 1.1 | 0.1 | 2.0 | 0.3 | 1.7 | 5.4 | 9.8 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 12.0 | 12.7 | 0.6 | 7.9 | 18.9 | 1.8 | - |
| - |
| Property,Plant & Equipment Net | 1.7 | 2.1 | 2.5 | 2.9 | 3.1 | 3.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.3 | 0.1 | 0.4 | 0.6 | 0.9 | 1.0 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 15.1 | 14.9 | 3.5 | 11.4 | 22.9 | 5.8 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.4 | 0.3 | 0.3 | - | - |
| Accrued Expenses | 1.7 | 1.0 | 1.7 | 0.9 | 0.6 | 1.2 | - |
| Other Current Liabilities | - | - | - | 0.3 | 0.3 | 0.2 | - |
| Total Current Liabilities | 10.3 | 5.0 | 10.2 | 7.0 | 1.2 | 3.4 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 0.0 | - |
| Total Non-Current Liabilities | 2.3 | 2.4 | 0.1 | 0.5 | 0.9 | - | - |
| Total Liabilities | 12.6 | 7.4 | 10.4 | 7.5 | 2.0 | 4.5 | - |
| - |
| Retained Earnings | (132.4) | (109.9) | (92.9) | (69.4) | (51.7) | (31.0) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | 0.0 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2.5 | 7.5 | (6.9) | 3.9 | 20.8 | 1.3 | 0.6 |
| Total Equity | 2.5 | 7.5 | (6.9) | 3.9 | 20.8 | 1.3 | 0.6 |
| Working Capital | 1.7 | 7.7 | (9.6) | 0.9 | 17.7 | (1.6) | - |
| Book Value | 2.5 | 7.5 | (6.9) | 3.9 | 20.8 | 1.3 | 0.6 |
| Tangible Book Value | - | - | - | - | - | - | - |
| 8.2 |
| 12.6 |
| 16.5 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - |
| Cash And Short Term Investments | 25.9 | 11.0 | 6.1 | 8.9 | 9.5 | 12.2 | 10.0 | 0.4 | 1.1 | 0.1 | 2.0 | 0.3 | 1.7 | 5.4 | 9.8 | 8.2 | 12.6 | 16.5 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | 0.0 | 1.6 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.0 | 1.0 | 1.3 | 1.3 | 0.9 | 0.4 | 1.3 | 0.5 | 1.6 | 0.5 | 0.9 | 1.7 | 2.0 | 2.3 | 2.0 | 1.8 | 1.3 | 1.7 | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 27.9 | 12.0 | 7.4 | 10.2 | 10.5 | 12.7 | 11.3 | 2.5 | 2.7 | 0.6 | 2.9 | 2.0 | 3.8 | 7.9 | 11.8 | 10.1 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | 5.6 | 5.6 | 5.4 | 5.4 | 5.4 | 5.4 | 5.2 | 5.3 | 5.3 | 5.2 | 5.0 | 5.0 | 5.0 | 5.0 | 4.8 | 4.8 | 4.8 | 4.8 | - | - | - | - | - |
| Accumulated Depreciation | 4.0 | 3.8 | 3.7 | 3.6 | 3.5 | 3.3 | 3.1 | 3.0 | 2.8 | 2.6 | 2.5 | 2.3 | 2.2 | 2.1 | 2.0 | 1.9 | 1.8 | ||||||
| Property,Plant & Equipment Net | 1.7 | 1.7 | 1.7 | 1.8 | 1.9 | 2.1 | 2.1 | 2.4 | 2.5 | 2.5 | 2.5 | 2.7 | 2.8 | 2.9 | 2.9 | 3.0 | 3.1 | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Right Of Use Assets | 1.3 | 1.3 | 1.4 | 1.4 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 30.9 | 15.1 | 10.5 | 13.5 | 12.5 | 14.9 | 13.6 | 5.1 | 5.5 | 3.5 | 5.9 | 5.2 | 7.2 | 11.4 | 15.4 | 13.8 | 18.4 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 2.7 | 2.0 | 0.9 | 0.9 | 0.9 | 1.3 | 0.9 | 1.3 | 0.7 | 5.2 | 1.7 | 1.6 | 0.6 | 0.8 | 0.4 | 0.3 | 0.6 | 0.3 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | - | - | |||||||
| Accrued Expenses | 1.9 | 1.7 | 1.6 | 0.5 | 0.6 | 1.0 | 0.4 | 0.4 | 1.1 | 1.7 | 0.7 | 1.0 | 0.7 | 0.9 | 0.7 | 0.3 | 0.8 | 0.6 | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | ||||||
| Total Current Liabilities | 11.0 | 10.3 | 5.9 | 6.7 | 5.6 | 5.0 | 1.5 | 2.0 | 2.2 | 10.2 | 5.7 | 11.0 | 6.7 | 7.0 | 6.4 | 0.9 | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.0 | 1.1 | 1.2 | 1.2 | - | - | - | - | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | 1.0 | 2.3 | 1.2 | 1.2 | 0.9 | 2.4 | - | - | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | - | |||||||
| Total Liabilities | 12.0 | 12.6 | 7.0 | 8.0 | 6.5 | 7.4 | 1.5 | 2.0 | 2.3 | 10.4 | 6.0 | 11.3 | 7.1 | 7.5 | 7.0 | 1.6 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 160.6 | 134.9 | 129.6 | 122.6 | 118.2 | 117.4 | 114.4 | 102.2 | 99.1 | 86.1 | 85.9 | 73.9 | 73.5 | 73.3 | 73.2 | 73.0 | 72.8 | ||||||
| Retained Earnings | (141.7) | (132.4) | (126.1) | (117.1) | (112.3) | (109.9) | (102.4) | (99.1) | (95.9) | (92.9) | (86.0) | (80.0) | (73.4) | (69.4) | (64.8) | (60.8) | (56.7) | ||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 18.9 | 2.5 | 3.5 | 5.5 | 5.9 | 7.5 | 12.0 | 3.1 | 3.2 | (6.9) | (0.1) | (6.1) | 0.1 | 3.9 | 8.4 | 12.2 | 16.0 | ||||||
| Total Equity | 18.9 | 2.5 | 3.5 | 5.5 | 5.9 | 7.5 | 12.0 | 3.1 | 3.2 | (6.9) | (0.1) | (6.1) | 0.1 | 3.9 | 8.4 | 12.2 | 16.0 | 20.8 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 17.0 | 1.7 | 1.6 | 3.5 | 4.9 | 7.7 | 9.8 | 0.5 | 0.5 | (9.6) | (2.8) | (9.0) | (2.9) | 0.9 | 5.4 | 9.2 | 12.9 | 17.7 | |||||
| Book Value | 18.9 | 2.5 | 3.5 | 5.5 | 5.9 | 7.5 | 12.0 | 3.1 | 3.2 | (6.9) | (0.1) | (6.1) | 0.1 | 3.9 | 8.4 | 12.2 | 16.0 | 20.8 | |||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.6 |
| 18.9 |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| 72.6 |
| - |
| - |
| - |
| - |
| - |
| (51.7) |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.8 |
| 3.1 |
| 1.9 |
| 1.3 |
| 1.3 |
| 0.6 |
| 3.1 |
| 1.9 |
| 1.3 |
| 1.3 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 1.9 |
| 1.3 |
| 1.3 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |