| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 34.8 | 42.3 | 28.7 |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | 1.4 | 10.1 | 10.4 |
| Non-Operating | |||
| Interest Income | 0.3 | 1.0 | 0.0 |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | 10.5 | (2.7) | 9.3 |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | 46.50 | (351.58) | 47,133.25 |
| EPS Diluted | 3.98 | (351.58) | 18,911.99 |
| Shares Basic | 0.1 | 0.0 | 0.0 |
| Shares Diluted | 0.4 | ||
| Supplementary Data | |||
| EBITDA | 7.9 | 16.2 | 14.5 |
| EBIT | 1.4 | 10.1 | 10.4 |
| - |
| - |
| - |
| Depreciation & Amortization | 6.5 | 6.2 | 4.1 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 33.4 | 32.2 | 18.3 |
| 9.1 |
| (12.8) |
| (1.1) |
| Pre-Tax Income | - | - | - |
| 10.5 |
| (2.7) |
| 9.3 |
| Net Income Attributable To Parent | 10.5 | (2.7) | 9.3 |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | 0.8 | 0.8 | 0.4 |
| Net Income To Common Shareholders | 4.2 | (8.1) | 8.5 |
| 0.0 |
| 0.0 |