| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 6.3 | 0.8 | - | - | - | 0.0 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 6.3 | 0.8 | - | - | - | 0.0 | 0.0 | 0.0 |
| Receivables | ||||||||
| Accounts Receivable | 0.2 | 0.3 | 0.4 | 0.0 | - | - | - | - |
| Current Assets | ||||||||
| Inventory | 0.6 | 0.3 | 0.2 | 0.1 | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.1 | 0.0 | 0.0 | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 0.7 | 0.1 | 0.0 | - | - | 0.0 | - | - |
| Accumulated Depreciation | 0.1 | 0.0 | 0.0 | 0.0 | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | 0.1 | 0.0 | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.0 | 0.1 | 0.0 | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - |
| Additional Paid In Capital | 124.5 | 79.7 | 72.4 | 62.7 | - | |||
| Supplementary Data | ||||||||
| Total Debt | - | 0.1 | 0.0 | - | - | - | - | - |
| Net debt | - | (0.7) | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 4.3 | 6.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 7.4 | 1.6 | 1.2 | 0.2 | - | 0.0 | 0.0 | - |
| 0.0 |
| - |
| - |
| Property,Plant & Equipment Net | 0.6 | 0.1 | 0.0 | 0.0 | - | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | 0.1 | - | - | - |
| Intangible Assets | 5.3 | 3.7 | 3.9 | 4.2 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.0 | 0.1 | 0.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 6.8 | 3.9 | - | - | - | - | - | - |
| Total Assets | 14.2 | 5.5 | 5.3 | 4.4 | - | 0.0 | 0.0 | - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 0.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | 0.0 | 1.3 | 0.9 | - | - | - | - |
| Total Current Liabilities | 2.2 | 2.2 | 1.6 | 1.1 | - | 0.0 | 0.0 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.8 | 0.0 | - | - | - | - | - | - |
| Total Liabilities | 2.9 | 2.2 | 1.7 | 1.1 | - | 0.0 | 0.0 | - |
| 56.3 |
| 56.2 |
| - |
| Retained Earnings | (113.2) | (76.4) | (69.5) | (59.4) | - | (56.4) | (56.3) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 11.3 | 3.3 | 3.6 | 3.3 | - | (0.0) | 0.0 | 0.0 |
| Total Equity | 11.3 | 3.3 | 3.6 | 3.3 | - | (0.0) | 0.0 | 0.0 |
| - |
| - |
| Working Capital | 5.2 | (0.5) | (0.4) | (0.9) | - | (0.0) | 0.0 | - |
| Book Value | 11.3 | 3.3 | 3.6 | 3.3 | - | (0.0) | 0.0 | 0.0 |
| Tangible Book Value | 5.9 | (0.4) | (0.3) | (0.8) | - | - | - | - |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.3 | 6.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 0.1 | 0.2 | 0.5 | 0.7 | 0.7 | 0.3 | 0.4 | 0.7 | 0.7 | 0.4 | 0.2 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.5 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 5.6 | 7.4 | 7.3 | 3.8 | 5.0 | 1.6 | 1.1 | 1.4 | 1.3 | 1.2 | 0.9 | 0.2 | 0.2 | 0.2 | 0.2 | - | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.7 | 0.7 | 0.7 | 0.5 | 0.4 | 0.1 | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | ||||||||||
| Property,Plant & Equipment Net | 0.6 | 0.6 | 0.7 | 0.5 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.3 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | ||||||||
| Intangible Assets | 5.2 | 5.3 | 3.5 | 3.6 | 3.6 | 3.7 | 3.8 | 3.8 | 3.9 | 3.9 | - | - | - | - | 4.2 | - | 0.3 | - | |||||||||
| Operating Lease Right Of Use Assets | 0.7 | 0.8 | 0.8 | 0.8 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Assets | 6.6 | 6.8 | 5.0 | 4.9 | - | 3.9 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 12.2 | 14.2 | 12.3 | 8.7 | 9.1 | 5.5 | 4.9 | 5.4 | 5.3 | 5.3 | 5.3 | 4.4 | 4.4 | 4.4 | 4.4 | - | 0.3 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | 0.6 | 0.3 | 0.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | - | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | - | - | 0.9 | - | - | - | ||||||||||
| Total Current Liabilities | 2.9 | 2.2 | 3.0 | 5.8 | 5.0 | 2.2 | 2.1 | 2.1 | 1.5 | 1.6 | 1.7 | 1.5 | 1.3 | 1.1 | 0.8 | - | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | 0.1 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.6 | 0.7 | 0.7 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | 0.0 | - | - | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | 0.7 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 3.6 | 2.9 | 3.8 | 6.5 | 5.0 | 2.2 | 2.1 | 2.1 | 1.5 | 1.7 | 1.8 | 1.5 | 1.3 | 1.1 | 0.8 | - | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.1 | 0.0 | 0.1 | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 128.1 | 124.5 | 115.6 | 101.4 | 91.4 | 79.7 | 77.4 | 76.8 | 76.5 | 72.4 | 72.4 | 62.9 | 62.7 | 62.7 | 62.6 | - | 56.4 | ||||||||||
| Retained Earnings | (119.4) | (113.2) | (107.1) | (99.2) | (87.3) | (76.4) | (74.6) | (73.9) | (73.0) | (69.5) | (69.1) | (60.1) | (59.7) | (59.4) | (59.1) | - | (56.5) | ||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 8.7 | 11.3 | 8.5 | 2.2 | 4.1 | 3.3 | 2.8 | 3.2 | 3.8 | 3.6 | 3.3 | 2.8 | 3.0 | 3.3 | 3.6 | - | (0.1) | ||||||||||
| Total Equity | 8.7 | 11.3 | 8.5 | 2.2 | 4.1 | 3.3 | 2.8 | 3.2 | 3.8 | 3.6 | 3.3 | 2.8 | 3.0 | 3.3 | 3.6 | - | (0.1) | - | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | 0.2 | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 2.8 | 5.2 | 4.3 | (2.0) | 0.0 | (0.5) | (1.0) | (0.7) | (0.2) | (0.4) | (0.8) | (1.2) | (1.1) | (0.9) | (0.7) | - | (0.4) | - | |||||||||
| Book Value | 8.7 | 11.3 | 8.5 | 2.2 | 4.1 | 3.3 | 2.8 | 3.2 | 3.8 | 3.6 | 3.3 | 2.8 | 3.0 | 3.3 | 3.6 | - | (0.1) | - | |||||||||
| Tangible Book Value | 3.5 | 5.9 | 5.0 | (1.4) | 0.5 | (0.4) | (0.9) | (0.6) | (0.1) | (0.3) | - | - | - | - | (0.6) | - | (0.3) | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 56.3 |
| 56.3 |
| 56.3 |
| 56.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| (56.5) |
| (56.4) |
| (56.4) |
| (56.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |