| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 0.8 | 1.5 | 1.5 | 1.1 | 0.7 | 0.7 | 0.8 | 1.2 | 1.1 | 0.9 | 1.1 | 2.6 | 2.1 | 3.3 | 2.0 | 1.7 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | 3.6 | 0.1 | 0.1 | (1.8) | 1.1 | 0.4 | 0.2 | 1.4 | 0.5 | 0.2 | 0.7 | 1.9 | 1.4 | 2.5 | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 0.3 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 1.0 | 0.1 | 0.1 | (0.5) | 0.3 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.2 | 0.6 | 0.4 | 0.8 | 0.4 | |
| Per Share | ||||||||||||||||
| EPS Basic | 1.47 | 0.12 | 0.07 | (0.67) | 0.42 | - | 0.13 | 0.57 | 0.27 | 0.09 | 0.24 | 0.66 | 0.50 | 1.15 | 0.49 | 0.47 |
| Supplementary Data | ||||||||||||||||
| EBITDA | 3.6 | 0.1 | 0.1 | (1.8) | 1.1 | 0.4 | 0.2 | 1.4 | 0.6 | 0.2 | 0.7 | 2.0 | 1.5 | 2.5 | 1.4 | 1.1 |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.7 | 1.4 | 1.5 | 2.9 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Total Operating Expenses | (2.8) | 1.4 | 1.4 | 2.9 | (0.3) | 0.3 | 0.6 | (0.2) | 0.6 | 0.7 | 0.4 | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 |
| 1.3 |
| 1.1 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 |
| Pre-Tax Income | 4.0 | 0.3 | 0.3 | (1.8) | 1.1 | 0.4 | 0.3 | 1.5 | 0.6 | 0.2 | 0.7 | 1.9 | 1.4 | 2.6 | 1.4 | 1.3 |
| 0.4 |
| Net Income From Continuing Ops | 3.0 | 0.3 | 0.1 | (1.3) | 0.8 | 0.3 | 0.2 | 1.1 | 0.5 | 0.2 | 0.5 | 1.3 | 1.0 | 2.2 | 1.0 | 0.9 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 3.0 | 0.3 | 0.1 | (1.3) | 0.8 | 0.3 | 0.2 | 1.1 | 0.5 | 0.2 | 0.5 | 1.3 | 1.0 | 2.2 | 1.0 | 0.9 |
| Net Income Attributable To Parent | 3.0 | 0.3 | 0.1 | (1.3) | 0.8 | 0.3 | 0.2 | 1.1 | 0.5 | 0.2 | 0.5 | 1.3 | 1.0 | 2.2 | 1.0 | 0.9 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 3.0 | 0.3 | 0.1 | (1.3) | 0.8 | 0.3 | 0.2 | 0.9 | 0.5 | 0.2 | 0.5 | 1.3 | 1.0 | 2.2 | 1.0 | 0.9 |
| EPS Diluted | 1.47 | 0.12 | 0.07 | (0.67) | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
| Shares Basic | 2.0 | 2.0 | 2.0 | 2.0 | 1.9 | - | - | - | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | - | - |
| Shares Diluted | 2.0 | 2.1 | 2.0 | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 3.6 | 0.1 | 0.1 | (1.8) | 1.1 | 0.4 | 0.2 | 1.4 | 0.5 | 0.2 | 0.7 | 1.9 | 1.4 | 2.5 | 1.3 | 1.1 |