| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 22.7 | 19.2 | 15.1 | 15.4 | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 22.7 | 19.2 | 15.1 | 15.4 | - | - |
| Receivables | ||||||
| Accounts Receivable | 113.5 | 111.8 | 109.4 | 106.9 | - | - |
| Current Assets | ||||||
| Inventory | 54.5 | 59.4 | 71.7 | 60.4 | - | - |
| Prepaid Expenses | 9.7 | 10.2 | 8.2 | 15.7 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 420.2 | 411.4 | 415.4 | 419.8 | - | - |
| Accumulated Depreciation | 320.7 | 314.3 | 315.8 | 314.7 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 37.3 | 34.5 | 33.5 | 45.8 | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 110.3 | 126.1 | 163.1 | 172.4 | - | - |
| Operating Lease Liabilities Non-Current | 42.3 | 43.3 | 42.1 | 38.3 | - | - |
| Common Equity | ||||||
| Common Stock | 0.5 | 0.5 | 0.5 | 1.2 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 110.3 | 126.1 | 163.1 | 172.4 | - | - |
| Net debt | 87.6 | 107.0 | 148.0 | 157.0 | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 22.8 | 22.7 | 25.6 | 31.2 | 22.1 | 19.2 | 21.5 | 17.7 | 14.9 | 15.1 | 16.6 | 26.2 | - | 15.4 | - | - | - | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 22.8 | 22.7 | 25.6 | 31.2 | 22.1 | 19.2 | 21.5 | 17.7 | 14.9 | 15.1 | 16.6 | 26.2 | - | 15.4 | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 108.3 | 113.5 | 110.3 | 113.9 | 117.0 | 111.8 | 117.6 | 115.6 | 115.1 | 109.4 | 104.1 | 106.8 | - | 106.9 | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 57.8 | 54.5 | 58.2 | 59.8 | 59.0 | 59.4 | 65.5 | 69.9 | 70.7 | 71.7 | 75.1 | 71.7 | - | 60.4 | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 40.0 | 37.3 | 36.9 | 41.7 | 38.5 | 34.5 | 33.6 | 36.9 | 32.5 | 33.5 | 34.1 | 39.1 | - | 45.8 | - | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 114.5 | 110.3 | 114.1 | 124.6 | 124.4 | 126.1 | 139.9 | 147.6 | 160.4 | 163.1 | 177.9 | 182.6 | - | 172.4 | - | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | 1.2 | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 114.5 | 110.3 | 114.1 | 124.6 | 124.4 | 126.1 | 139.9 | 147.6 | 160.4 | 163.1 | 177.9 | 182.6 | - | 172.4 | - | - | |||
| 6.9 |
| 10.5 |
| 5.1 |
| 5.1 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 214.7 | 221.3 | 223.1 | 211.7 | - | - |
| Property,Plant & Equipment Net | 99.4 | 97.1 | 99.6 | 105.0 | 111.0 | - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | 4.4 | 5.1 | 4.8 | 4.5 | - | - |
| Goodwill | 105.8 | 99.4 | 99.4 | 99.4 | - | - |
| Intangible Assets | 7.1 | 6.4 | 6.9 | 7.5 | - | - |
| Operating Lease Right Of Use Assets | 54.3 | 56.5 | 53.8 | 52.4 | - | - |
| Deferred Tax Assets | 67.4 | 69.6 | 69.2 | 68.6 | - | - |
| Other Non-Current Assets | 35.3 | 34.8 | 34.2 | 33.7 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 584.0 | 585.1 | 586.4 | 578.4 | 580.9 | - |
| - |
| 0.6 |
| 0.3 |
| 0.9 |
| - |
| - |
| Operating Lease Liabilities Current | 11.5 | 10.7 | 10.2 | 11.7 | - | - |
| Accrued Expenses | 26.5 | 22.9 | 18.8 | 23.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 106.0 | 102.4 | 88.1 | 103.1 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| Deferred Tax Liabilities | 8.0 | 9.1 | 12.7 | 22.9 | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 15.8 | 20.7 | 20.0 | 20.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 311.8 | 332.8 | 362.0 | 394.8 | 419.9 | - |
| 172.7 |
| 144.9 |
| 120.8 |
| 85.9 |
| - |
| - |
| Accumulated Other Comprehensive Income | (5.8) | (5.8) | (5.0) | (3.8) | - | - |
| Treasury Stock | 11.6 | 2.5 | 1.4 | 1.4 | - | - |
| Minority Interest | 6.2 | 5.7 | 5.0 | 4.7 | - | - |
| Total Stockholders Equity | 266.0 | 246.6 | 224.8 | 184.3 | 161.0 | 75.6 |
| Total Equity | 272.2 | 252.3 | 224.4 | 183.5 | 161.0 | 75.6 |
| 108.7 |
| 118.9 |
| 135.0 |
| 108.6 |
| - |
| - |
| Book Value | 266.0 | 246.6 | 224.8 | 184.3 | 161.0 | 75.6 |
| Tangible Book Value | 153.1 | 140.7 | 118.4 | 77.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 11.4 | 9.7 | 10.1 | 10.5 | 10.3 | 10.2 | 9.7 | 9.9 | 9.6 | 8.2 | 10.7 | 11.5 | - | 15.7 | - | - | - | - | - |
| Other Current Assets | 7.2 | 6.9 | 8.0 | 8.2 | 6.3 | 10.5 | 6.2 | 5.3 | 4.3 | 5.1 | 4.7 | 5.4 | - | 5.1 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 214.4 | 214.7 | 226.9 | 237.7 | 228.8 | 226.6 | 235.2 | 233.5 | 229.0 | 223.1 | 228.5 | 236.1 | - | 211.7 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 319.1 | 320.7 | 321.1 | 319.3 | 317.3 | 314.3 | 318.9 | 317.7 | 318.2 | 315.8 | 319.0 | 316.4 | - | 314.7 | - | - | - | - | - |
| Property,Plant & Equipment Net | 100.0 | 99.4 | 98.0 | 97.9 | 97.9 | 97.1 | 97.6 | 98.5 | 98.5 | 99.6 | 99.5 | 101.7 | - | 105.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 105.8 | 105.8 | 100.0 | 100.0 | 99.4 | 99.4 | 99.4 | 99.4 | 99.4 | 99.4 | 99.4 | 99.4 | - | 99.4 | - | - | - | - | - |
| Intangible Assets | 6.9 | 7.1 | 6.1 | 6.2 | 6.3 | 6.4 | 6.5 | 6.7 | 6.8 | 6.9 | 7.3 | 7.4 | - | 7.5 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 54.7 | 54.3 | 54.0 | 55.1 | 57.5 | 56.5 | 56.7 | 55.7 | 53.6 | 53.8 | 53.1 | 55.5 | - | 52.4 | - | - | - | - | - |
| Deferred Tax Assets | 71.3 | 67.4 | 70.5 | 70.5 | 67.5 | 69.6 | 69.9 | 70.5 | 66.3 | 69.2 | 72.3 | 68.8 | - | 68.6 | - | - | - | - | - |
| Other Non-Current Assets | 34.7 | 35.3 | 35.8 | 34.7 | 34.0 | 34.8 | 35.0 | 33.4 | 34.2 | 34.2 | 32.2 | 33.0 | - | 33.7 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 587.7 | 584.0 | 591.4 | 602.1 | 586.2 | 590.4 | 600.5 | 597.8 | 597.8 | 586.4 | 592.4 | 601.8 | 593.6 | 578.4 | 570.2 | 577.5 | - | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | 0.4 | 0.5 | 0.8 | 0.6 | 0.3 | 0.6 | 0.7 | 0.3 | 0.5 | 0.7 | - | 0.9 | - | - | - | - | - |
| Operating Lease Liabilities Current | 12.1 | 11.5 | 11.5 | 11.5 | 11.7 | 10.7 | 11.4 | 11.0 | 10.4 | 10.2 | 9.8 | 10.7 | - | 11.7 | - | - | - | - | - |
| Accrued Expenses | 22.3 | 26.5 | 23.4 | 25.3 | 24.0 | 22.9 | 22.3 | 22.0 | 20.2 | 18.8 | 19.4 | 21.2 | - | 23.4 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 104.7 | 106.0 | 95.7 | 104.8 | 103.7 | 97.6 | 94.9 | 97.6 | 85.5 | 88.1 | 84.3 | 96.2 | - | 103.1 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 41.3 | 42.3 | 41.5 | 42.4 | 44.0 | 43.3 | 43.7 | 42.6 | 41.5 | 42.1 | 40.9 | 42.4 | - | 38.3 | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Deferred Tax Liabilities | 8.1 | 8.0 | 10.1 | 11.5 | 9.9 | 13.8 | 13.5 | 13.3 | 12.6 | 12.7 | 11.9 | 12.1 | - | 22.9 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 15.9 | 15.8 | 21.4 | 21.9 | 21.0 | 20.7 | 20.2 | 20.3 | 20.2 | 20.0 | 18.8 | 19.1 | - | 20.9 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 312.6 | 311.8 | 314.0 | 334.8 | 332.3 | 338.1 | 344.0 | 352.1 | 360.4 | 356.6 | 363.0 | 382.2 | 393.5 | 389.4 | 386.9 | 403.8 | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 171.4 | 172.7 | 173.6 | 159.8 | 149.7 | 150.3 | 143.3 | 132.1 | 123.5 | 120.8 | 119.0 | 110.2 | - | 85.9 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (5.8) | (5.8) | (6.0) | (6.0) | (5.9) | (5.8) | (5.4) | (5.3) | (5.2) | (5.0) | (3.8) | (3.5) | - | (3.8) | - | - | - | - | - |
| Treasury Stock | 12.5 | 11.6 | 10.6 | 5.8 | 4.4 | 2.5 | 0.2 | 0.4 | 1.3 | 1.4 | 0.1 | 0.4 | - | 1.4 | - | - | - | - | - |
| Minority Interest | 6.3 | 6.2 | 6.0 | 6.0 | 6.0 | 5.7 | 5.7 | 5.4 | 5.3 | 5.0 | 4.8 | 4.8 | - | 4.7 | - | - | - | - | - |
| Total Stockholders Equity | 268.9 | 266.0 | 271.3 | 261.3 | 253.4 | 252.0 | 250.7 | 240.3 | 232.2 | 224.8 | 224.7 | 214.8 | 200.2 | 184.3 | 183.3 | 173.8 | 166.4 | 161.0 | 75.6 |
| Total Equity | 275.1 | 272.2 | 277.4 | 267.3 | 253.9 | 252.3 | 256.4 | 245.7 | 237.4 | 229.8 | 229.5 | 219.6 | 200.2 | 189.0 | 183.3 | 173.8 | 166.4 | 161.0 | 75.6 |
| - |
| - |
| - |
| Net debt | 91.6 | 87.6 | 88.5 | 93.4 | 102.3 | 107.0 | 118.4 | 129.9 | 145.5 | 148.0 | 161.2 | 156.4 | - | 157.0 | - | - | - | - | - |
| Working Capital | 109.6 | 108.7 | 131.2 | 132.9 | 125.0 | 129.0 | 140.3 | 135.9 | 143.6 | 135.0 | 144.3 | 139.9 | - | 108.6 | - | - | - | - | - |
| Book Value | 268.9 | 266.0 | 271.3 | 261.3 | 253.4 | 252.0 | 250.7 | 240.3 | 232.2 | 224.8 | 224.7 | 214.8 | 200.2 | 184.3 | 183.3 | 173.8 | 166.4 | 161.0 | 75.6 |
| Tangible Book Value | 156.2 | 153.1 | 165.2 | 155.1 | 147.7 | 146.1 | 144.8 | 134.2 | 125.9 | 118.4 | 118.0 | 107.9 | - | 77.3 | - | - | - | - | - |