| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q2 FY 25 | Q1 FY 25 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 0.8 | 0.5 | 0.4 | 0.4 |
| Cost of Revenue | 0.1 | 0.1 | 0.1 | 0.1 |
| Gross Profit | 0.7 | 0.4 | 0.3 | 0.3 |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 0.1 | 0.1 | 0.0 | |
| Operating Income | ||||
| Operating Income | 0.2 | 0.1 | 0.0 | 0.1 |
| Non-Operating | ||||
| Interest Income | 0.0 | 0.0 | 0.0 | - |
| Interest Expense | - | - | 0.0 | - |
| Income From Equity Investments | (0.0) | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | 0.2 | 0.1 | 0.0 | 0.1 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.03 | 0.01 | 0.01 | 0.02 |
| EPS Diluted | 0.03 | 0.01 | 0.01 | 0.02 |
| Shares Basic | 5.1 | 5.1 | 5.1 | 4.7 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | 0.2 | 0.1 | 0.0 | 0.1 |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 2.1 | 1.4 | 1.9 |
| Cost of Revenue | 0.4 | 0.4 | 0.2 |
| Gross Profit | 1.7 | 1.0 | 1.6 |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 0.2 | 0.1 | 0.0 |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | 0.4 | (0.1) | 1.0 |
| Non-Operating | |||
| Interest Income | - | 0.0 | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | 0.4 | (0.1) | 1.0 |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | 0.07 | (0.02) | 0.21 |
| EPS Diluted | 0.07 | (0.02) | 0.21 |
| Shares Basic | 5.1 | 5.1 | 4.6 |
| Shares Diluted | 5.1 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | 0.4 | (0.1) | 1.0 |
| 0.0 |
| General & Administrative | 0.3 | 0.3 | 0.2 | 0.2 |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 0.5 | 0.3 | 0.3 | 0.2 |
| - |
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | (0.0) |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | 0.2 | 0.1 | 0.0 | 0.1 |
| Net Income Attributable To Parent | 0.2 | 0.1 | 0.0 | 0.1 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | 0.1 | 0.0 | - | - |
| Net Income To Common Shareholders | 0.1 | 0.1 | 0.0 | 0.1 |
| Shares Diluted | 5.1 | 5.1 | 5.1 | 4.7 |
| 1.1 |
| 1.0 |
| 0.6 |
| Depreciation & Amortization | - | - | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 1.3 | 1.1 | 0.7 |
| 0.0 |
| 0.0 |
| (0.0) |
| Pre-Tax Income | - | - | - |
| 0.4 |
| (0.1) |
| 1.0 |
| Net Income Attributable To Parent | 0.4 | (0.1) | 1.0 |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | 0.3 | (0.1) | 1.0 |
| 5.1 |
| 4.6 |