| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 5.6 | 11.9 | 26.7 | 29.7 | 13.1 | 3.3 | 3.8 | - | - | - |
| Restricted Cash | - | - | - | 29.9 | 13.4 | 3.5 | 4.0 | - | 5.3 | 1.1 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.6 | 11.9 | 26.7 | 29.7 | 13.1 | 3.3 | 3.8 | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 0.0 | 0.2 | - | 0.0 | 0.3 | 0.8 | 0.1 | - | - | - |
| Current Assets | ||||||||||
| Inventory | 0.6 | 0.4 | 0.7 | 1.4 | 1.1 | 1.3 | 0.9 | - | - | - |
| Prepaid Expenses | 0.2 | 0.4 | 0.4 | 0.5 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 9.3 | 9.3 | 8.8 | 8.0 | 6.7 | 5.6 | 5.1 | - | - | - |
| Accumulated Depreciation | 7.9 | 7.0 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | 0.3 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | 0.0 | 0.0 | 0.1 | 3.4 | 2.0 | - |
| Operating Lease Liabilities Non-Current | 2.0 | 2.3 | 2.5 | |||||||
| Common Equity | ||||||||||
| Common Stock | 5.5 | 5.0 | 5.0 | 4.9 | 4.7 | 2.9 | 2.4 | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | 0.3 | 0.2 | 0.0 | 0.1 | 3.4 | 2.0 | - |
| Net debt | - | - | - | (29.3) | ||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 5.6 | 11.9 | 18.9 | - | 26.7 | 22.3 | - | 29.7 | 36.3 | - | 13.1 | 17.5 | - | 3.3 | 3.7 | |||||||
| 0.4 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 6.7 | 13.2 | 28.0 | 31.7 | 45.1 | 5.7 | 5.0 | - | - | - |
| 6.0 |
| 5.0 |
| 4.0 |
| 3.5 |
| 2.8 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 1.5 | 2.3 | 2.8 | 3.0 | 2.7 | 2.1 | 2.3 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | 0.0 | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.4 | 3.0 | 3.1 | 2.7 | 3.0 | 2.8 | 3.2 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 4.0 | 5.5 | 6.1 | 6.1 | 6.1 | 5.2 | 5.7 | - | - | - |
| Total Assets | 10.8 | 18.7 | 34.1 | 37.8 | 51.2 | 10.8 | 10.8 | - | - | - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | 0.0 | 0.2 | 0.9 | - | - | - |
| Operating Lease Liabilities Current | 0.8 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.7 | 3.0 | 3.3 | 3.1 | 3.0 | 3.4 | 3.5 | - | - | - |
| 2.4 |
| 3.1 |
| 2.9 |
| 3.1 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | 1.4 | 1.4 | 1.9 | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.0 | 2.3 | 2.5 | 2.4 | 3.1 | 3.0 | 3.2 | - | - | - |
| Total Liabilities | 4.7 | 5.2 | 5.8 | 5.5 | 6.1 | 6.4 | 6.7 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (124.8) | (113.4) | (96.7) | (89.7) | (72.8) | (73.0) | (67.3) | - | - | - |
| Accumulated Other Comprehensive Income | (1.0) | (1.0) | (1.0) | (1.0) | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 6.1 | 13.5 | 28.3 | 32.3 | 45.1 | 4.5 | 4.1 | - | 5.2 | - |
| Total Equity | 6.1 | 13.5 | 28.3 | 32.3 | 45.1 | 4.5 | 4.1 | - | 5.2 | - |
| (12.9) |
| (3.3) |
| (3.7) |
| - |
| - |
| - |
| Working Capital | 4.1 | 10.2 | 24.8 | 28.6 | 42.1 | 2.3 | 1.6 | - | - | - |
| Book Value | 6.1 | 13.5 | 28.3 | 32.3 | 45.1 | 4.5 | 4.1 | - | 5.2 | - |
| Tangible Book Value | 6.0 | 13.3 | 28.2 | 32.0 | 44.9 | 4.4 | - | - | - | - |
| - |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | 22.4 | - | - | 36.5 | - | - | - | - | - | - | - | - | - | - | - | 5.3 | 1.1 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.6 | 11.9 | 18.9 | - | 26.7 | 22.3 | - | 29.7 | 36.3 | - | 13.1 | 17.5 | - | 3.3 | 3.7 | - | 3.8 | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.2 | 0.3 | - | - | 10.2 | - | 0.0 | 0.0 | - | 0.3 | 0.3 | - | 0.8 | 0.3 | - | 0.1 | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | 0.6 | 0.4 | 0.4 | - | 0.7 | 1.6 | - | 1.4 | 1.4 | - | 1.1 | 0.9 | - | 1.3 | 0.7 | - | 0.9 | - | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.4 | 0.5 | - | 0.4 | 0.8 | - | 0.5 | 0.6 | - | 0.4 | 1.0 | - | 0.2 | 0.8 | - | 0.3 | - | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 6.7 | 13.2 | 20.3 | - | 28.0 | 34.9 | - | 31.7 | 38.3 | - | 45.1 | 49.8 | - | 5.7 | 5.5 | - | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | 9.3 | 9.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 7.9 | 7.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | 1.5 | 2.3 | 2.6 | - | 2.8 | 2.9 | - | 3.0 | 2.9 | - | 2.7 | 2.1 | - | 2.1 | 2.2 | - | 2.3 | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | 0.1 | 0.1 | 0.2 | - | 0.2 | 0.2 | - | 0.2 | 0.2 | - | 0.2 | 0.2 | - | 0.1 | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | 2.4 | 3.0 | 3.4 | - | 3.1 | 3.3 | - | 2.7 | 2.8 | - | 3.0 | 2.8 | - | 2.8 | 3.0 | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | 4.0 | 5.5 | 6.2 | - | 6.1 | 6.7 | - | 6.1 | 6.1 | - | 6.1 | 5.3 | - | 5.2 | 5.5 | - | 5.7 | |||||
| Total Assets | 10.8 | 18.7 | 26.6 | - | 34.1 | 41.6 | - | 37.8 | 44.4 | - | 51.2 | 55.0 | - | 10.8 | 10.9 | - | 10.8 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | 0.9 | |||||
| Operating Lease Liabilities Current | 0.8 | 0.8 | 0.8 | - | 0.6 | 0.6 | - | 0.5 | 0.5 | - | 0.5 | 0.7 | - | 0.4 | 0.4 | - | ||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 2.7 | 3.0 | 3.2 | - | 3.3 | 2.8 | - | 3.1 | 2.4 | - | 3.0 | 2.9 | - | 3.4 | 2.2 | - | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.4 | 2.0 | - |
| Operating Lease Liabilities Non-Current | 2.0 | 2.3 | 2.6 | - | 2.5 | 2.7 | - | 2.4 | 2.5 | - | 3.1 | 2.6 | - | 2.9 | 3.0 | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | 2.0 | 2.3 | 2.6 | - | 2.5 | 2.7 | - | 2.4 | 2.5 | - | 3.1 | 2.6 | - | 3.0 | 3.0 | - | ||||||
| Total Liabilities | 4.7 | 5.2 | 5.8 | - | 5.8 | 5.5 | - | 5.5 | 4.9 | - | 6.1 | 5.6 | - | 6.4 | 5.2 | - | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 5.5 | 5.0 | 5.0 | - | 5.0 | 5.0 | - | 4.9 | 4.8 | - | 4.7 | 4.4 | - | 2.9 | 2.7 | - | 2.4 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | 119.7 | - | 118.1 | - | - | - | - | - | - | - | - | - | |||||
| Retained Earnings | (124.8) | (113.4) | (105.1) | - | (96.7) | (87.7) | - | (89.7) | (80.9) | - | (72.8) | (65.9) | - | (73.0) | (70.8) | - | (67.3) | |||||
| Accumulated Other Comprehensive Income | (1.0) | (1.0) | (1.0) | - | (1.0) | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 6.1 | 13.5 | 20.7 | 24.4 | 28.3 | 36.0 | 29.9 | 32.3 | 39.5 | 43.2 | 45.1 | 49.4 | 50.6 | 4.5 | 5.8 | 7.3 | 4.1 | |||||
| Total Equity | 6.1 | 13.5 | 20.7 | 24.4 | 28.3 | 36.0 | 29.9 | 32.3 | 39.5 | 43.2 | 45.1 | 49.4 | 50.6 | 4.5 | 5.8 | 7.3 | 4.1 | 0.8 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.4 | 2.0 | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | 4.1 | 10.2 | 17.1 | - | 24.8 | 32.1 | - | 28.6 | 35.9 | - | 42.1 | 46.8 | - | 2.3 | 3.3 | - | 1.6 | - | ||||
| Book Value | 6.1 | 13.5 | 20.7 | 24.4 | 28.3 | 36.0 | 29.9 | 32.3 | 39.5 | 43.2 | 45.1 | 49.4 | 50.6 | 4.5 | 5.8 | 7.3 | 4.1 | 0.8 | ||||
| Tangible Book Value | 6.0 | 13.3 | 20.6 | - | 28.2 | 35.8 | - | 32.0 | 39.3 | - | 44.9 | 49.3 | - | 4.4 | - | - | - | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| 6.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 1.7 |
| - |
| 5.2 |
| - |
| 1.7 |
| - |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| - |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |