| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 117.6 | 112.3 | 106.1 | 102.6 | 103.8 | 109.3 | 104.9 | 98.0 | 103.7 | 106.9 | 95.6 | 90.5 | 132.2 | 113.8 | 125.7 | 97.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 438.6 | 424.8 | 415.9 | 425.2 | 420.2 | 255.6 | 291.7 | 344.1 | 346.4 | 341.6 | 402.7 | 384.3 | 428.9 | 352.5 | 334.0 | 292.7 | 211.8 | 131.5 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 216.4 | 230.0 | 230.6 | 291.5 | 213.6 | 236.5 | 200.9 | 132.9 | 76.8 |
| Gross Profit | - | - | - | - | - | - | - | - | - | 125.2 | 172.7 | 153.7 | 137.5 | 138.9 | 97.5 | 91.8 | 78.9 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (36.5) | (159.9) | (36.4) | (76.4) | (51.7) | (95.0) | (9.8) | 9.9 | 3.9 | (134.4) | (17.6) | (41.6) | (54.4) | (51.7) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.1 | (2.8) | 2.7 | (0.4) | 0.2 | 0.1 | 0.3 | 0.9 | 0.3 | (1.9) | 1.3 | 1.6 | 1.1 | 3.7 | 1.3 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.45) | (1.01) | (0.37) | (0.45) | (0.26) | (0.44) | (0.05) | 0.10 | (0.02) | (0.53) | - | - | - | - | (1.16) | (0.68) | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 10.9 | (61.3) | 8.4 | (30.7) | 3.0 | (49.9) | 37.8 | 59.6 | 55.7 | (77.8) | 41.6 | 13.6 | (5.3) | (9.4) | (34.3) | (8.2) | ||
| 83.5 |
| 91.9 |
| 86.1 |
| 0.5 |
| 77.1 |
| 75.0 |
| 70.9 |
| 59.9 |
| 86.0 |
| 119.6 |
| 74.4 |
| 72.3 |
| 77.7 |
| 96.2 |
| 77.3 |
| 70.5 |
| 102.4 |
| 89.3 |
| 81.8 |
| 81.0 |
| 89.5 |
| 101.8 |
| 97.0 |
| 108.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50.2 | 58.1 | 52.9 | 50.8 | 54.6 | 59.2 | 55.5 | 61.9 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 52.2 | 31.2 | 28.9 | 30.2 | 34.9 | 42.6 | 41.5 | 46.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 24.5 | 30.7 | 26.3 | 27.5 | 27.5 | 28.4 | 28.9 | 28.3 | 26.2 | 25.0 | 29.1 | 28.5 | 29.6 | 28.5 | 26.5 | 26.5 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 11.0 | 11.7 | 14.7 | 10.0 | 62.3 | 10.9 | 11.4 | 11.3 | 11.2 | 10.7 | 13.4 | 10.9 | 10.7 | 12.2 | 20.5 | 10.6 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 120.5 | 123.0 | 119.8 | 111.8 | 230.1 | 122.2 | 113.4 | 103.5 | 113.0 | 113.4 | 116.9 | 103.6 | 167.6 | 124.9 | 134.3 | 109.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (2.9) | (10.7) | (13.6) | (9.2) | (126.3) | (12.9) | (8.5) | (5.6) | (9.3) | (6.6) | (21.4) | (13.1) | (35.4) | (11.1) | (8.6) | (11.9) | (20.1) | (6.1) | (3.1) | (79.4) | (6.4) | (2.4) | (2.8) | (7.2) | 2.5 | 34.8 | (5.4) | (5.8) | (13.7) | 3.6 | (7.2) | (8.4) | 16.0 | (18.9) | (91.1) | (14.0) | (10.5) | (7.2) | (5.5) | (0.9) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 5.7 | 29.6 | 7.8 | 7.7 | 7.5 | 8.1 | 8.4 | 7.9 | 7.8 | - | 3.9 | 4.4 | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | (5.6) | (5.6) | (7.5) | (6.5) | (7.0) | (10.4) | (5.0) | (5.8) | (5.4) | (5.4) | (3.3) | (1.9) | (1.9) | (1.2) | (0.7) | (1.2) | ||||||||||||||||||||||||
| Other Non-Operating Income | 0.3 | 0.2 | 2.1 | 0.1 | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | (12.5) | (43.2) | (23.9) | (20.3) | (138.0) | (28.2) | (18.3) | (15.7) | (18.8) | (19.1) | (26.0) | (16.5) | (38.9) | (12.6) | (9.0) | (13.3) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | (0.0) | 0.1 | 0.1 | (2.9) | 2.1 | 0.1 | 0.8 | (0.2) | (0.3) | (0.0) | (0.1) | (0.1) | (0.0) | 0.1 | 0.1 | 0.0 | (0.1) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | (0.0) | 0.1 | (2.3) | 0.1 | 0.4 | 0.4 |
| Net Income From Continuing Ops | (12.5) | (43.2) | (24.0) | (20.4) | (135.0) | (30.3) | (18.3) | (16.5) | (18.6) | (18.8) | (25.9) | (16.5) | (38.8) | (12.6) | (9.1) | (13.4) | (24.6) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (12.5) | (43.2) | (24.0) | (20.4) | (135.0) | (30.3) | (18.3) | (16.5) | (18.6) | (18.8) | (25.9) | (16.5) | (38.8) | (12.6) | (9.1) | (13.4) | (24.6) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (12.4) | (43.0) | (23.8) | (20.2) | (135.0) | (30.2) | (18.2) | (16.3) | (18.4) | (18.7) | (25.8) | (16.3) | (38.7) | (12.3) | (9.0) | (13.2) | ||||||||||||||||||||||||
| Less: Minority Interest | (0.1) | (0.2) | (0.2) | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.1) | (0.1) | (0.4) | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (12.4) | (43.0) | (23.8) | (20.2) | (135.0) | (30.2) | (18.2) | (16.3) | (18.4) | (18.7) | (25.8) | (16.3) | (38.7) | (12.3) | (9.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.06) | - | (0.11) | (0.09) | (0.60) | - | (0.08) | (0.07) | (0.08) | - | (0.12) | (0.07) | (0.17) | - | (0.04) | (0.06) | (0.11) | - | (0.02) | (0.38) | (0.04) | - | (0.01) | (0.03) | 0.01 | - | - | (0.03) | (0.05) | - | (0.05) | (0.07) | 0.08 | - | (0.62) | (0.12) | 0.41 | - | (0.10) | 0.01 |
| EPS Diluted | (0.06) | - | (0.11) | (0.09) | (0.60) | - | (0.08) | (0.07) | (0.08) | - | (0.12) | (0.07) | (0.17) | - | (0.04) | (0.06) | (0.11) | - | ||||||||||||||||||||||
| Shares Basic | 219.7 | - | 219.3 | 220.4 | 223.7 | - | 223.4 | 223.3 | 223.2 | - | 223.0 | 222.9 | 222.7 | - | 222.2 | 222.4 | 222.6 | - | ||||||||||||||||||||||
| Shares Diluted | 219.7 | - | 219.3 | 220.4 | 223.7 | - | 223.4 | 223.3 | 223.2 | - | 223.0 | 222.9 | 222.7 | - | 222.2 | 222.4 | 222.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 8.1 | 1.0 | 1.0 | 0.7 | (64.0) | (2.0) | 2.8 | 5.7 | 1.9 | 4.1 | (8.0) | (2.2) | (24.7) | 1.0 | 11.9 | (1.3) | (8.7) | 4.9 | 8.0 | (68.0) | 5.3 | 9.6 | 9.0 | 4.9 | 14.4 | 47.1 | 6.9 | 6.8 | (1.2) | 15.9 | 6.1 | 4.9 | 28.8 | (6.1) | (77.0) | 0.4 | 4.9 | 7.4 | 9.3 | 14.0 |
| EBIT | (2.9) | (10.7) | (13.6) | (9.2) | (126.3) | (12.9) | (8.5) | (5.6) | (9.3) | (6.6) | (21.4) | (13.1) | (35.4) | (11.1) | (8.6) | (11.9) | (20.1) | (6.1) | (3.1) | |||||||||||||||||||||
| 54.7 |
| - |
| - |
| - |
| Selling General & Administrative | 108.9 | 111.8 | 111.8 | 112.3 | 109.5 | 89.9 | 68.5 | 73.4 | 77.2 | 95.7 | 105.5 | 112.2 | 126.4 | 138.0 | 118.0 | 86.9 | 63.3 | 47.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 47.3 | 98.6 | 44.7 | 45.7 | 54.7 | 45.2 | 47.7 | 49.6 | 51.9 | 56.6 | 59.3 | 55.2 | 49.1 | 42.3 | 36.3 | 30.4 | 22.5 | 17.0 |
| Amortization of Intangibles | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.5 | 0.8 | 1.0 | 1.4 | 5.1 | 5.8 | 5.5 | 7.0 | 9.0 | 10.9 | 10.1 | 5.9 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 475.1 | 584.7 | 452.2 | 501.6 | 471.9 | 350.7 | 301.6 | 334.1 | 342.5 | 476.0 | 420.3 | 425.9 | 483.3 | 404.2 | 404.5 | 331.3 | 217.4 | 164.8 |
| (70.5) |
| (38.6) |
| (5.5) |
| (33.3) |
| - |
| - |
| Interest Expense | 50.9 | 52.7 | 32.2 | 22.9 | 6.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | (25.3) | (26.7) | (26.6) | (12.5) | (4.8) | (0.4) | (0.2) | (0.1) | (2.7) | (0.1) | (0.0) | (0.8) | (0.5) | (0.1) | 0.3 | 0.6 | 0.4 | 0.2 |
| Other Non-Operating Income | 2.8 | 2.4 | 0.1 | 0.2 | 0.1 | 0.9 | 3.0 | 2.0 | (0.6) | 0.1 | (0.3) | 2.6 | (2.6) | (1.0) | 1.2 | (0.6) | 2.1 | (0.3) |
| Pre-Tax Income | (100.0) | (225.5) | (81.0) | (100.5) | (59.4) | (94.0) | (11.2) | 14.1 | (8.8) | (83.3) | (12.4) | (133.8) | (89.8) | (63.2) | (99.6) | (48.2) | (4.2) | (33.4) |
| (0.7) |
| (1.4) |
| 0.3 |
| Net Income From Continuing Ops | (100.1) | (222.6) | (83.7) | (100.1) | (59.6) | (94.2) | (11.5) | 13.3 | (9.2) | (81.4) | (13.7) | (135.5) | (90.9) | (66.9) | (100.9) | (47.5) | (2.8) | (33.7) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (100.1) | (222.6) | (83.7) | (100.1) | (59.6) | (94.2) | (11.5) | 13.3 | (9.2) | (81.4) | (13.7) | (135.5) | (90.9) | (66.9) | (100.9) | (47.5) | (2.8) | (33.7) |
| Net Income Attributable To Parent | (99.5) | (222.0) | (83.1) | (99.5) | (58.7) | (93.1) | (9.9) | 20.4 | (3.8) | (79.2) | (12.2) | (134.2) | (89.7) | (67.0) | (101.3) | (47.6) | (2.5) | (33.2) |
| Less: Minority Interest | (0.7) | (0.6) | (0.6) | (0.6) | (0.9) | (1.0) | (1.7) | (7.2) | (5.4) | (2.2) | (1.6) | (1.2) | (1.2) | 0.0 | 0.4 | 0.2 | (0.3) | (0.4) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (99.5) | (222.0) | (83.1) | (99.5) | (58.7) | (93.1) | (9.9) | 20.4 | (3.8) | (79.2) | (12.2) | (134.2) | (89.7) | (67.0) | (101.3) | (47.6) | (2.5) | (33.2) |
| (0.04) |
| (0.60) |
| EPS Diluted | (0.45) | (1.01) | (0.37) | (0.45) | (0.26) | (0.44) | (0.05) | 0.10 | (0.02) | (0.53) | - | - | - | - | (1.16) | (0.68) | (0.04) | (0.60) |
| Shares Basic | 219.7 | 220.6 | 223.3 | 222.9 | 222.4 | 213.1 | 200.7 | 204.6 | 180.7 | 150.4 | - | - | - | - | 87.5 | 70.4 | 62.5 | 55.0 |
| Shares Diluted | 219.7 | 220.6 | 223.3 | 222.9 | 222.4 | 213.1 | 200.7 | 206.0 | 180.7 | 150.4 | - | - | - | - | 87.5 | 70.4 | 62.5 | 55.0 |
| 17.0 |
| (16.3) |
| EBIT | (36.5) | (159.9) | (36.4) | (76.4) | (51.7) | (95.0) | (9.8) | 9.9 | 3.9 | (134.4) | (17.6) | (41.6) | (54.4) | (51.7) | (70.5) | (38.6) | (5.5) | (33.3) |
| 27.9 |
| 24.6 |
| 22.3 |
| 21.6 |
| 21.4 |
| 16.7 |
| 16.6 |
| 16.9 |
| 18.3 |
| 19.4 |
| 17.6 |
| 17.9 |
| 18.4 |
| 20.0 |
| 18.4 |
| 19.9 |
| 18.9 |
| 23.8 |
| 24.8 |
| 23.3 |
| 23.8 |
| 28.8 |
| 25.9 |
| 25.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.4 |
| 11.0 |
| 11.1 |
| 11.4 |
| 11.7 |
| 12.0 |
| 11.7 |
| 12.1 |
| 11.9 |
| 12.3 |
| 12.2 |
| 12.6 |
| 12.5 |
| 12.4 |
| 13.4 |
| 13.3 |
| 12.8 |
| 12.9 |
| 14.1 |
| 14.3 |
| 15.3 |
| 14.6 |
| 14.8 |
| 14.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 103.6 |
| 98.0 |
| 89.2 |
| 79.9 |
| 83.6 |
| 77.3 |
| 73.7 |
| 67.1 |
| 83.5 |
| 84.8 |
| 79.8 |
| 78.1 |
| 91.4 |
| 92.7 |
| 84.6 |
| 78.9 |
| 86.4 |
| 108.2 |
| 172.9 |
| 95.0 |
| 100.0 |
| 109.0 |
| 102.5 |
| 108.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.7) |
| 0.2 |
| (0.4) |
| 0.1 |
| (0.4) |
| 0.2 |
| (0.0) |
| (0.5) |
| 0.1 |
| 0.0 |
| 0.4 |
| (0.0) |
| (0.5) |
| 0.0 |
| (0.5) |
| (0.7) |
| (1.5) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.1 |
| (0.0) |
| 0.1 |
| 0.2 |
| 0.7 |
| (0.4) |
| 0.9 |
| 2.3 |
| 0.2 |
| (0.9) |
| 0.2 |
| 0.1 |
| 2.7 |
| (0.4) |
| (0.2) |
| 0.1 |
| (0.0) |
| 0.2 |
| 0.0 |
| 0.1 |
| (0.2) |
| (0.3) |
| (0.1) |
| (0.1) |
| (24.5) |
| (2.7) |
| (4.1) |
| (79.9) |
| (7.4) |
| (2.8) |
| (2.5) |
| (7.0) |
| 1.0 |
| 39.9 |
| (6.0) |
| (7.0) |
| (12.8) |
| 5.8 |
| (12.1) |
| (13.1) |
| 10.6 |
| (28.4) |
| (94.9) |
| (18.4) |
| 58.5 |
| (4.0) |
| (12.6) |
| 1.3 |
| (2.6) |
| (4.2) |
| (79.9) |
| (7.4) |
| (2.9) |
| (2.5) |
| (7.0) |
| 0.9 |
| 39.2 |
| (6.0) |
| (7.1) |
| (12.8) |
| 5.7 |
| (12.2) |
| (13.2) |
| 10.5 |
| (28.7) |
| (94.9) |
| (18.5) |
| 60.7 |
| (4.1) |
| (13.0) |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.6) |
| (4.2) |
| (79.9) |
| (7.4) |
| (2.9) |
| (2.5) |
| (7.0) |
| 0.9 |
| 39.2 |
| (6.0) |
| (7.1) |
| (12.8) |
| 5.7 |
| (12.2) |
| (13.2) |
| 10.5 |
| (28.7) |
| (94.9) |
| (18.5) |
| 60.7 |
| (4.1) |
| (13.0) |
| 0.9 |
| (24.2) |
| (2.4) |
| (3.9) |
| (79.7) |
| (7.2) |
| (2.6) |
| (2.3) |
| (6.7) |
| 1.7 |
| 41.1 |
| (4.3) |
| (5.4) |
| (10.9) |
| 6.9 |
| (10.9) |
| (12.0) |
| 12.2 |
| (28.3) |
| (94.1) |
| (17.8) |
| 61.1 |
| (3.9) |
| (12.6) |
| 1.5 |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.8) |
| (1.9) |
| (1.7) |
| (1.7) |
| (1.9) |
| (1.2) |
| (1.3) |
| (1.2) |
| (1.7) |
| (0.3) |
| (0.7) |
| (0.7) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (13.2) |
| (24.2) |
| (2.4) |
| (3.9) |
| (79.7) |
| (7.2) |
| (2.6) |
| (2.3) |
| (6.7) |
| 1.7 |
| 41.1 |
| (4.3) |
| (5.4) |
| (10.9) |
| 6.9 |
| (10.9) |
| (12.0) |
| 12.2 |
| (28.3) |
| (94.1) |
| (17.8) |
| 61.1 |
| (3.9) |
| (12.6) |
| 1.5 |
| (0.02) |
| (0.38) |
| (0.04) |
| - |
| (0.01) |
| (0.03) |
| 0.01 |
| - |
| - |
| (0.03) |
| (0.05) |
| - |
| (0.05) |
| (0.07) |
| 0.08 |
| - |
| (0.62) |
| (0.12) |
| 0.40 |
| - |
| (0.10) |
| 0.01 |
| 223.0 |
| 207.0 |
| 199.0 |
| - |
| - |
| - |
| 205.0 |
| - |
| - |
| 204.7 |
| 204.2 |
| - |
| 203.5 |
| 162.6 |
| 152.2 |
| - |
| 150.9 |
| 150.6 |
| 148.8 |
| - |
| 130.4 |
| 109.3 |
| 223.0 |
| 207.0 |
| 199.0 |
| - |
| 198.8 |
| 200.7 |
| 206.0 |
| - |
| 204.7 |
| 204.7 |
| 204.2 |
| - |
| 203.5 |
| 162.6 |
| 156.6 |
| - |
| 150.9 |
| 150.6 |
| 153.0 |
| - |
| 130.4 |
| 111.7 |
| (79.4) |
| (6.4) |
| (2.4) |
| (2.8) |
| (7.2) |
| 2.5 |
| 34.8 |
| (5.4) |
| (5.8) |
| (13.7) |
| 3.6 |
| (7.2) |
| (8.4) |
| 16.0 |
| (18.9) |
| (91.1) |
| (14.0) |
| (10.5) |
| (7.2) |
| (5.5) |
| (0.9) |