| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 78.3 | 194.5 | 122.9 | 103.8 | 300.0 | 92.3 | 0.0 | - |
| Restricted Cash | 0.0 | 0.0 | 53.6 | 82.4 | 0.0 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 78.3 | 194.5 | 122.9 | 103.8 | 300.0 | 92.3 | 0.0 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 18.2 | 13.2 | 14.4 | 18.1 | 14.7 | 0.3 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 14.0 | 11.2 | 9.7 | 8.1 | 4.6 | 3.9 | - | - |
| Accumulated Depreciation | 7.6 | 5.9 | 4.6 | 2.3 | 2.3 | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | 0.0 | 20.8 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | 0.0 | 19.9 | 106.4 | - | - |
| Operating Lease Liabilities Non-Current | - | - | 3.0 | 4.0 | 4.8 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,682.7 | 2,576.5 | 2,461.2 | 2,319.2 | 2,154.2 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | 0.0 | 19.9 | 127.2 | - | - |
| Net debt | - | - | - | (103.8) | (280.0) | 34.9 | ||
| 0.0 |
| - |
| Other Current Assets | 10.6 | 15.6 | 18.6 | 4.0 | 2.5 | 0.3 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 307.9 | 343.1 | 428.0 | 625.0 | 752.5 | 189.8 | 0.0 | - |
| 1.8 |
| - |
| - |
| Property,Plant & Equipment Net | 6.4 | 5.3 | 5.1 | 5.8 | 2.3 | 2.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | 0.0 | 11.7 | 1.2 | 1.2 | - | - |
| Intangible Assets | - | - | - | - | 3.0 | 3.0 | - | - |
| Operating Lease Right Of Use Assets | - | - | 3.4 | 4.0 | 5.4 | 7.9 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 24.1 | 13.3 | 13.6 | 15.7 | 10.4 | 8.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 541.0 | 580.7 | 570.7 | 808.6 | 950.8 | 267.3 | 0.1 | - |
| - |
| - |
| Deferred Revenue Current | - | - | 3.1 | 0.0 | - | - | - | - |
| Operating Lease Liabilities Current | - | - | 1.7 | 1.8 | 3.1 | 4.8 | - | - |
| Accrued Expenses | - | - | - | - | - | 4.9 | 0.0 | - |
| Other Current Liabilities | 3.3 | 3.5 | 5.8 | 0.5 | 0.1 | 0.0 | - | - |
| Total Current Liabilities | 208.8 | 213.5 | 261.1 | 431.5 | 371.9 | 164.2 | 0.1 | - |
| 6.3 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 23.5 | 26.1 | 23.2 | 16.2 | 14.1 | 13.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 232.3 | 239.6 | 284.3 | 451.7 | 410.8 | 432.7 | 0.1 | - |
| 411.9 |
| 0.0 |
| - |
| Retained Earnings | (2,288.4) | (2,202.8) | (2,159.8) | (1,946.4) | (1,616.0) | (1,029.0) | (0.0) | - |
| Accumulated Other Comprehensive Income | 0.5 | (1.6) | (2.4) | (9.4) | (1.9) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | 0.1 | 0.0 | - | - |
| Minority Interest | - | - | - | 0.0 | 3.9 | 3.9 | - | - |
| Total Stockholders Equity | 308.7 | 341.1 | 286.4 | 347.7 | 535.4 | (617.1) | (0.0) | (502.6) |
| Total Equity | 308.7 | 341.1 | 286.4 | 356.9 | 540.0 | (613.2) | (488.5) | (502.6) |
| - |
| - |
| Working Capital | 99.0 | 129.6 | 166.9 | 193.5 | 380.6 | 25.6 | (0.1) | - |
| Book Value | 308.7 | 341.1 | 286.4 | 347.7 | 535.4 | (617.1) | (0.0) | (502.6) |
| Tangible Book Value | - | - | 286.4 | 336.0 | 531.2 | (621.3) | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | 288.0 | 254.8 | 208.3 | 116.4 | 299.0 | 310.1 | 190.6 | - | 382.9 | ||||||||||||
| 324.5 |
| 273.8 |
| 300.0 |
| 202.3 |
| 485.7 |
| 404.5 |
| 92.3 |
| 0.1 |
| 0.8 |
| 112.5 |
| 67.6 |
| - |
| Restricted Cash | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 52.7 | 82.7 | 82.7 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.2 | - | 0.0 | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | 288.0 | 254.8 | 208.3 | 116.4 | 299.0 | 310.1 | 190.6 | - | 382.9 | 324.5 | 273.8 | 300.0 | 202.3 | 486.9 | 404.5 | 92.3 | 0.1 | 0.8 | 112.5 | 67.6 | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 18.4 | 18.2 | 12.5 | 15.3 | 16.6 | 13.2 | 12.9 | 14.5 | 16.8 | 14.4 | 15.2 | 15.2 | 16.9 | - | 17.8 | 20.3 | 21.9 | 9.4 | |||||||||
| Other Current Assets | 23.4 | 10.6 | 12.1 | 15.1 | 16.5 | 15.6 | 2.8 | 3.5 | 4.9 | 1.4 | 1.0 | 2.9 | 2.8 | - | 36.8 | 25.6 | 17.2 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 448.0 | 307.9 | 330.9 | 362.9 | 331.4 | 343.1 | 432.7 | 549.6 | 552.7 | 428.0 | 915.7 | 1,128.9 | 1,274.3 | - | 1,460.0 | 1,861.0 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | 6.9 | 6.4 | 5.5 | 5.2 | 5.0 | 5.3 | 5.3 | 5.3 | 5.2 | 5.1 | 4.6 | 4.6 | 4.5 | - | 2.5 | 2.4 | 2.3 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | 2.0 | 3.2 | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | 2.6 | 2.9 | 3.1 | 3.4 | 3.6 | 3.9 | 4.1 | - | 4.3 | 4.5 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 25.1 | 24.1 | 27.2 | 15.9 | 13.5 | 13.3 | 11.0 | 9.7 | 9.8 | 10.2 | 14.5 | 14.6 | 14.8 | - | 14.8 | 14.7 | 14.7 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 697.7 | 541.0 | 559.7 | 575.0 | 583.7 | 580.7 | 653.0 | 674.2 | 671.8 | 570.7 | 685.0 | 702.0 | 737.5 | - | 1,557.7 | 2,063.2 | 2,679.9 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 3.1 | 103.3 | 113.5 | 107.6 | - | 96.4 | - | - | ||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | 1.3 | 1.5 | 1.6 | 1.7 | 1.7 | 1.7 | 1.9 | - | 2.0 | 2.1 | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | 5.8 | 3.3 | 2.9 | 3.2 | 3.5 | 3.5 | - | - | - | - | - | - | 1.2 | - | 0.0 | 0.1 | 0.1 | ||||||||||
| Total Current Liabilities | 336.6 | 208.8 | 193.4 | 201.9 | 215.7 | 213.5 | 279.6 | 324.5 | 356.4 | 261.1 | 718.7 | 907.8 | 1,110.4 | - | 1,128.3 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.0 | 20.0 | 19.9 | 19.9 | 19.9 | 19.9 | 24.3 | 106.4 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | 2.3 | 2.5 | 2.7 | 3.0 | 3.3 | 3.6 | 3.9 | - | 4.3 | 4.6 | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 21.7 | 23.5 | 25.3 | 28.9 | 32.0 | 26.1 | 28.9 | 22.3 | 20.2 | 20.2 | 16.0 | 16.1 | 16.2 | - | 13.1 | 13.1 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 358.3 | 232.3 | 218.7 | 230.8 | 247.6 | 239.6 | 310.8 | 349.3 | 379.3 | 284.3 | 737.9 | 927.4 | 1,130.5 | - | 1,165.7 | 1,636.3 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,695.1 | 2,682.7 | 2,656.4 | 2,630.0 | 2,603.1 | 2,576.5 | 2,546.2 | 2,518.0 | 2,490.0 | 2,461.2 | 2,428.1 | 2,395.0 | 2,358.6 | - | 2,280.7 | 2,237.6 | |||||||||||
| Retained Earnings | (2,261.0) | (2,288.4) | (2,239.0) | (2,214.7) | (2,204.1) | (2,202.8) | (2,180.7) | (2,171.6) | (2,179.0) | (2,159.8) | (2,089.3) | (2,047.9) | (2,019.0) | 1,616.0 | (1,871.5) | (1,796.2) | (1,692.0) | ||||||||||
| Accumulated Other Comprehensive Income | (0.7) | 0.5 | 0.5 | 0.2 | (0.1) | (1.6) | 0.9 | (2.3) | (2.6) | (2.4) | (5.1) | (6.7) | (7.0) | - | (10.8) | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.1 | 0.1 | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 3.9 | |||||||||
| Total Stockholders Equity | 339.4 | 308.7 | 340.9 | 344.2 | 336.1 | 341.1 | 342.2 | 324.9 | 292.5 | 286.4 | 321.9 | 330.6 | 323.1 | - | 392.0 | 426.9 | 489.8 | ||||||||||
| Total Equity | 339.4 | 308.7 | 340.9 | 344.2 | 336.1 | 341.1 | 342.2 | 324.9 | 292.5 | 286.4 | 321.9 | 330.6 | 323.1 | - | 392.2 | 427.3 | 490.4 | 540.0 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.0 | 20.0 | 19.9 | 19.9 | 19.9 | 19.9 | 24.3 | 106.4 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (362.9) | (304.5) | (253.9) | (280.0) | (182.3) | ||||||||
| Working Capital | 111.4 | 99.0 | 137.5 | 161.0 | 115.8 | 129.6 | 153.1 | 225.1 | 196.3 | 166.9 | 197.0 | 221.2 | 163.9 | - | 331.6 | 262.4 | 339.4 | 380.6 | |||||||||
| Book Value | 339.4 | 308.7 | 340.9 | 344.2 | 336.1 | 341.1 | 342.2 | 324.9 | 292.5 | 286.4 | 321.9 | 330.6 | 323.1 | - | 392.0 | 426.9 | 489.8 | 535.4 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| 12.2 |
| 14.5 |
| - |
| 7.8 |
| 0.5 |
| 0.4 |
| - |
| 0.0 |
| - |
| 18.0 |
| 5.9 |
| 3.3 |
| 21.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,491.4 |
| 752.5 |
| 559.3 |
| 717.7 |
| 809.4 |
| 189.8 |
| 0.6 |
| 1.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.2 |
| 2.1 |
| 2.0 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 5.4 |
| 5.8 |
| 6.4 |
| 7.1 |
| 7.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.4 |
| 13.7 |
| 10.5 |
| 8.6 |
| 8.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 950.8 |
| 952.5 |
| 1,215.9 |
| 866.9 |
| 267.3 |
| 828.7 |
| 829.2 |
| 0.7 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 3.1 |
| 3.7 |
| 4.3 |
| 4.8 |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 1,598.7 |
| 2,152.0 |
| 371.9 |
| 230.2 |
| 195.9 |
| 173.0 |
| 164.2 |
| 1.8 |
| 0.1 |
| 0.6 |
| 0.1 |
| - |
| 4.9 |
| 4.8 |
| 4.8 |
| 4.9 |
| - |
| 6.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.2 |
| 14.1 |
| 40.6 |
| 28.7 |
| - |
| 13.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,190.1 |
| 410.8 |
| 540.2 |
| 901.0 |
| 278.0 |
| 432.7 |
| 30.8 |
| 29.1 |
| 509.6 |
| 0.1 |
| - |
| 2,195.2 |
| 2,154.2 |
| 1,838.6 |
| 1,706.3 |
| 1,662.9 |
| 411.9 |
| 7.4 |
| 5.1 |
| 0.0 |
| 0.0 |
| - |
| (1,616.0) |
| (1,429.5) |
| (1,395.0) |
| (1,077.4) |
| (1,029.0) |
| (2.4) |
| (0.1) |
| (0.0) |
| (0.0) |
| - |
| (8.4) |
| (7.3) |
| (1.9) |
| (0.6) |
| (0.4) |
| (0.5) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 3.9 |
| 3.9 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| 535.4 |
| 408.4 |
| 311.0 |
| 585.0 |
| (617.1) |
| 5.0 |
| 5.0 |
| 0.0 |
| (0.0) |
| (502.6) |
| 412.3 |
| 314.9 |
| 588.9 |
| (613.2) |
| (488.0) |
| (502.0) |
| (508.9) |
| (488.5) |
| (502.6) |
| (467.0) |
| (380.2) |
| 14.1 |
| - |
| - |
| - |
| - |
| - |
| 329.0 |
| 521.8 |
| 636.4 |
| 25.6 |
| (1.2) |
| 1.1 |
| - |
| (0.1) |
| - |
| 408.4 |
| 311.0 |
| 585.0 |
| (617.1) |
| 5.0 |
| 5.0 |
| 0.0 |
| (0.0) |
| (502.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |