| (in millions of USD, except per-share data) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | |||||||||||||||
| Operating Income | (0.5) | (0.4) | (0.5) | (0.3) | (0.2) | (0.6) | (0.7) | (0.5) | (0.3) | (0.4) | (0.4) | (0.7) | (0.8) | (0.3) | |
| Non-Operating | |||||||||||||||
| Interest Income | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Per Share | |||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | |||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (1.8) | (1.8) | (1.7) | (1.8) |
| Non-Operating | ||||
| Interest Income | - | 0.0 | 0.0 | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | (2.3) | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (0.8) | (0.4) | 0.5 | (0.7) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | - | - | - | - |
| EPS Diluted | - | - | - | - |
| Shares Basic | - | - | - | - |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | (1.8) | (1.8) | (1.7) | (1.8) |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | 0.6 | - | - | - | 0.6 | - | - | - | 0.6 |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (0.0) |
| Interest Expense |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | 0.9 | - | - | (0.6) | 0.4 | (0.7) | (0.8) | (13.0) | (0.0) |
| Other Non-Operating Income | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.8 | - | 0.4 | 0.1 | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops |
| (0.5) |
| (0.2) |
| (0.2) |
| 0.0 |
| 0.2 |
| (0.3) |
| (0.3) |
| (0.1) |
| 0.0 |
| 0.1 |
| 0.5 |
| (0.1) |
| (0.4) |
| (0.2) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.5) | (0.2) | (0.2) | 0.0 | 0.2 | (0.3) | (0.3) | (0.1) | 0.0 | 0.1 | 0.5 | (0.1) | (0.4) | (0.2) | (0.0) |
| Net Income Attributable To Parent | (0.5) | (0.2) | (0.2) | 0.0 | 0.2 | (0.3) | (0.3) | (0.1) | 0.0 | 0.1 | 0.5 | (0.1) | (0.4) | (0.2) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.5) | (0.2) | (0.2) | 0.0 | 0.2 | (0.3) | (0.3) | (0.1) | 0.0 | 0.1 | 0.5 | (0.1) | (0.4) | (0.2) | (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.9 |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (0.5) |
| (0.4) |
| (0.5) |
| (0.3) |
| (0.2) |
| (0.6) |
| (0.7) |
| (0.5) |
| (0.3) |
| (0.4) |
| (0.4) |
| (0.7) |
| (0.8) |
| (0.3) |
| (0.0) |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | 0.6 | 0.6 |
| Total Operating Expenses | - | - | - | - |
| (14.5) |
| Other Non-Operating Income | 1.0 | 1.4 | 2.1 | 1.1 |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (0.8) | (0.4) | 0.5 | (0.7) |
| Net Income Attributable To Parent | (0.8) | (0.4) | 0.5 | (0.7) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (0.8) | (0.4) | 0.5 | (0.7) |
| Shares Diluted | - | - | - | - |