| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 378.0 | 595.6 | 305.9 | 313.8 | 303.0 | 423.3 | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 378.0 | 595.6 | 305.9 | 313.8 | 303.0 | 423.3 | - | - | - | - | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | 2,672.9 | 2,188.0 | 2,046.7 | 1,918.1 | 1,788.3 | 1,760.6 | - | - | - | - | - | - |
| Prepaid Expenses | - | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | |||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 3,087.9 | 1,866.1 | 1,679.8 | 1,595.2 | 1,377.8 | 1,294.8 | - | - | - | - | - | - |
| Short Term Debt | - | |||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 134.8 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 595.6 | 423.3 | 370.4 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 595.6 | 423.3 | 370.4 | - | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | 2,188.0 | 1,760.6 | 2,104.3 | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets | 251.5 | 259.3 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | 1,866.1 | 1,294.8 | 1,298.2 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 407.1 | 511.6 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 107.6 | 109.4 | 83.4 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 1,619.8 | 1,632.8 | 1,672.5 | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | 408.7 | (423.8) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 1,733.6 | 1,490.8 | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 178.6 | 251.5 | 350.9 | 251.3 | 149.3 | 259.3 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 6,396.9 | 5,673.2 | 5,142.8 | 4,771.0 | 4,376.5 | 4,512.2 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 333.0 | 333.1 | 340.7 | 340.8 | 340.5 | 340.5 | - | - | - | - | 321.8 | - |
| Intangible Assets | 255.6 | 266.2 | 275.4 | 286.8 | 297.5 | 308.0 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 149.8 | 124.1 | 124.5 | 123.5 | 124.6 | 124.4 | - | - | - | - | - | - |
| Deferred Tax Assets | 182.3 | 156.4 | 99.5 | 95.2 | 86.9 | 87.7 | - | - | - | - | - | - |
| Other Non-Current Assets | 231.1 | 74.1 | 71.9 | 74.4 | 72.4 | 78.2 | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,260.0 | 7,213.1 | 6,606.7 | 6,241.1 | 5,834.9 | 5,988.2 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 388.7 | 407.1 | 381.6 | 396.6 | 471.8 | 511.6 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 33.0 | 31.6 | 29.5 | 28.5 | 27.2 | 25.7 | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 5,080.6 | 3,939.6 | 3,502.3 | 3,320.8 | 3,054.2 | 3,021.4 | - | - | - | - | - | - |
| 107.6 |
| 108.5 |
| 109.6 |
| 108.8 |
| 109.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 40.1 | 41.2 | 45.1 | 42.9 | 49.1 | 49.4 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 205.3 | 176.0 | 179.9 | 180.1 | 174.5 | 167.4 | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 6,161.8 | 4,996.8 | 4,578.1 | 4,483.2 | 4,278.1 | 4,092.2 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,098.2 | 2,216.3 | 2,028.6 | 1,757.9 | 1,556.8 | 1,896.0 | 1,814.1 | 1,798.6 | 1,709.3 | 1,771.0 | 1,675.9 | 1,461.7 |
| Total Equity | 2,098.2 | 2,216.3 | 2,028.6 | 1,757.9 | 1,556.8 | 1,896.0 | 1,814.1 | 1,798.6 | 1,709.3 | 1,771.0 | 1,675.9 | 1,461.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1,316.3 | 1,733.6 | 1,640.5 | 1,450.2 | 1,322.3 | 1,490.8 | - | - | - | - | - | - |
| Book Value | 2,098.2 | 2,216.3 | 2,028.6 | 1,757.9 | 1,556.8 | 1,896.0 | 1,814.1 | 1,798.6 | 1,709.3 | 1,771.0 | 1,675.9 | 1,461.7 |
| Tangible Book Value | 1,509.6 | 1,617.0 | 1,412.5 | 1,130.3 | 918.8 | 1,247.5 | - | - | - | - | 1,354.1 | - |
| 228.3 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 5,673.2 | 4,512.2 | 4,510.6 | - | - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 333.1 | 340.5 | 321.7 | 321.8 | - |
| Intangible Assets | 266.2 | 308.0 | 318.3 | - | - |
| Operating Lease Right Of Use Assets | 124.1 | 124.4 | 107.8 | - | - |
| Deferred Tax Assets | 156.4 | 87.7 | 57.0 | - | - |
| Other Non-Current Assets | 74.1 | 78.2 | 51.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 7,213.1 | 5,988.2 | 5,890.5 | - | - |
| 904.8 |
| - |
| - |
| Operating Lease Liabilities Current | 31.6 | 25.7 | 25.1 | - | - |
| Accrued Expenses | 293.4 | 240.5 | 207.4 | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 3,939.6 | 3,021.4 | 3,220.5 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 41.2 | 49.4 | 42.2 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 4,996.8 | 4,092.2 | 4,119.5 | - | - |
| (851.8) |
| - |
| - |
| Accumulated Other Comprehensive Income | (1.7) | (17.6) | (0.2) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 2,216.3 | 1,896.0 | 1,771.0 | 1,675.9 | 1,461.7 |
| Total Equity | 2,216.3 | 1,896.0 | 1,771.0 | 1,675.9 | 1,461.7 |
| 1,290.1 |
| - |
| - |
| Book Value | 2,216.3 | 1,896.0 | 1,771.0 | 1,675.9 | 1,461.7 |
| Tangible Book Value | 1,617.0 | 1,247.5 | 1,131.0 | 1,354.1 | - |