| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 38.5 | 25.2 | 37.3 | 40.1 | 40.3 | 44.3 | 45.8 | 75.5 | 76.0 | 19.0 | 13.3 | 19.8 | 27.5 | 13.5 | 36.2 | ||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 25.2 | 44.3 | 19.0 | 13.5 | 40.9 | 25.2 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 25.2 | 44.3 | 19.0 | 13.5 | 40.9 | 25.2 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 10.2 | 10.2 | 9.9 | 9.7 | 9.6 | 8.1 | - |
| Accumulated Depreciation | 4.4 | 4.1 | 3.8 | 3.4 | 3.0 | 2.7 | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 14.7 | 9.6 | 19.4 | 9.2 | 9.0 | 8.8 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | 37.4 | 39.6 | 45.0 | 51.1 | 50.8 | - | |
| Supplementary Data | |||||||
| Total Debt | 14.7 | 9.6 | 19.4 | 9.2 | 9.0 | 8.8 | - |
| Net debt | (10.5) | (34.7) | 0.4 | (4.3) | (31.9) | (16.4) | - |
| 29.1 |
| 40.1 |
| 40.9 |
| 100.4 |
| 29.1 |
| - |
| 25.2 |
| 33.4 |
| 33.1 |
| 17.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 38.5 | 25.2 | 37.3 | 40.1 | 40.3 | 44.3 | 45.8 | 75.5 | 76.0 | 19.0 | 13.3 | 19.8 | 27.5 | 13.5 | 36.2 | 29.1 | 40.1 | 40.9 | 100.4 | 29.1 | - | 25.2 | 33.4 | 33.1 | 17.9 |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Property,Plant & Equipment Net | 5.7 | 5.9 | 6.0 | 6.0 | 6.0 | 6.1 | 6.1 | 6.1 | 6.0 | 6.1 | 6.2 | 6.1 | 6.2 | 6.3 | 6.4 | 6.5 | 6.5 | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 288.5 | 282.9 | 283.8 | 273.8 | 271.6 | 276.7 | 280.6 | 295.3 | 282.0 | 270.9 | 257.9 | 266.0 | 275.8 | 263.3 | 283.4 | 281.0 | 287.3 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | 9.8 | 14.7 | 14.7 | - | - | 9.6 | 29.5 | 30.3 | 29.4 | 19.4 | 9.3 | - | - | 9.2 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 206.3 | 201.2 | 202.2 | 193.0 | 191.1 | 196.5 | 199.0 | 214.3 | 200.7 | 186.4 | 175.7 | 181.6 | 189.7 | 174.9 | 194.1 | 188.6 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - |
| Additional Paid In Capital | 37.3 | 37.4 | 38.0 | 38.3 | 38.8 | 39.6 | 40.8 | 41.9 | 42.7 | 45.0 | 45.9 | 47.0 | 48.3 | 51.1 | 50.9 | 50.8 | 50.8 | ||||||||
| Retained Earnings | 52.5 | 51.9 | 51.5 | 51.0 | 50.4 | 49.9 | 49.2 | 48.8 | 48.3 | 52.9 | 52.6 | 52.5 | 52.5 | 52.8 | 52.4 | 52.2 | 52.2 | ||||||||
| Accumulated Other Comprehensive Income | (2.5) | (2.4) | (2.6) | (2.9) | (3.1) | (3.6) | (2.7) | (3.6) | (3.6) | (7.2) | (10.1) | (8.6) | (8.0) | (9.1) | (10.0) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | 82.2 | 81.7 | 81.6 | 80.8 | 80.6 | 80.2 | 81.7 | 81.0 | 81.3 | 84.6 | 82.2 | 84.3 | 86.1 | 88.5 | 89.5 | 92.6 | 94.7 | ||||||||
| Total Equity | 82.2 | 81.7 | 81.6 | 80.8 | 80.6 | 80.2 | 81.7 | 81.0 | 81.3 | 84.6 | 82.2 | 84.3 | 86.1 | 88.5 | 89.5 | 92.6 | 94.7 | 98.6 | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | 9.8 | 14.7 | 14.7 | - | - | 9.6 | 29.5 | 30.3 | 29.4 | 19.4 | 9.3 | - | - | 9.2 | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (28.8) | (10.5) | (22.6) | - | - | (34.7) | (16.2) | (45.2) | (46.6) | 0.4 | (3.9) | - | - | (4.3) | - | - | - | - | - | ||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Book Value | 82.2 | 81.7 | 81.6 | 80.8 | 80.6 | 80.2 | 81.7 | 81.0 | 81.3 | 84.6 | 82.2 | 84.3 | 86.1 | 88.5 | 89.5 | 92.6 | 94.7 | 98.6 | |||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | 5.9 | 6.1 | 6.1 | 6.3 | 6.6 | 5.5 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 282.9 | 276.7 | 270.9 | 263.4 | 285.6 | 224.7 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 201.2 | 196.5 | 186.4 | 174.9 | 187.1 | 174.2 | - |
| - |
| Retained Earnings | 51.9 | 49.9 | 52.9 | 52.8 | 52.6 | 50.4 | - |
| Accumulated Other Comprehensive Income | (2.4) | (3.6) | (7.2) | (9.1) | (0.7) | 0.1 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 81.7 | 80.2 | 84.6 | 88.5 | 98.6 | 50.8 | 51.1 |
| Total Equity | 81.7 | 80.2 | 84.6 | 88.5 | 98.6 | 50.8 | 51.1 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 81.7 | 80.2 | 84.6 | 88.5 | 98.6 | 50.8 | 51.1 |
| Tangible Book Value | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.6 |
| 6.7 |
| 6.5 |
| - |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 285.3 |
| 311.6 |
| 238.6 |
| - |
| 224.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 192.8 |
| 187.0 |
| 259.6 |
| 187.9 |
| - |
| 174.2 |
| - |
| - |
| - |
| 50.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.4 |
| 52.3 |
| 50.8 |
| - |
| 50.4 |
| - |
| - |
| - |
| (6.6) |
| (4.5) |
| (0.7) |
| (0.3) |
| (0.1) |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 98.6 |
| 52.0 |
| 50.7 |
| 50.4 |
| 50.5 |
| 51.3 |
| 51.8 |
| 51.1 |
| 52.0 |
| 50.7 |
| 50.4 |
| 50.5 |
| 51.3 |
| 51.8 |
| 51.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.0 |
| 50.7 |
| 50.4 |
| 50.5 |
| 51.3 |
| 51.8 |
| 51.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |