| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q1 FY 18 | Q1 FY 17 | Q1 FY 16 | Q3 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 | Q3 FY 10 | Q2 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | ||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 4.3 | 5.0 | 26.6 | 18.8 | 34.2 |
| Cost of Revenue | - | - | - | - | - | - | - | 4.2 | 4.5 | 25.9 | 18.4 | 33.2 |
| Gross Profit | - | - | - | - | - | - | - | 0.1 | 0.5 | 0.7 | 0.4 | 1.0 |
| Operating Expenses | ||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | (0.0) | (0.1) | (0.1) | (0.0) | (0.2) | (0.1) | (0.1) | (0.7) | (0.2) | (0.5) | (0.4) | (1.9) |
| Non-Operating | ||||||||||||
| Interest Income | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.0 |
| Net Income From Continuing Ops | (0.0) | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | (0.00) | (0.00) | (13.33) | (2.42) | - | - | - | - | 0.02 | 0.02 | (0.02) | (0.02) |
| EPS Diluted | (0.00) | (0.00) | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | - | (0.1) | (0.1) | (0.0) | - | - | - | (0.6) | (0.1) | - | (0.4) | (1.9) |
| EBIT | (0.0) | (0.1) | ||||||||||
| 1.2 |
| - |
| (14.9) |
| 0.9 |
| 10.0 |
| 9.1 |
| 7.0 |
| 8.6 |
| 8.0 |
| 3.0 |
| 3.0 |
| 3.1 |
| 3.5 |
| 9.2 |
| 9.2 |
| 9.2 |
| Cost of Revenue | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | 1.2 | - | (15.0) | 0.8 | 9.8 | 8.9 | 6.9 | 8.3 | 7.8 | 3.0 | 3.0 | 3.0 | 3.4 | 8.9 | 8.9 | 8.9 |
| Gross Profit | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 0.1 | (0.0) | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | - | - | |||||||||||||||
| Depreciation & Amortization | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | |||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Operating Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | 0.0 | 0.1 | - | ||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | (0.0) | - | - | (0.0) | (0.1) | - | (0.3) | (0.0) | 0.1 | (0.1) | (0.3) | 0.1 | (0.3) | 0.1 | (0.4) | (0.0) | (0.5) | (0.0) | (0.0) | 0.2 | 0.2 | (1.2) |
| Non-Operating | ||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.0 | ||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Operating Income | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | (0.1) | |||||||||||||||
| Pre-Tax Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | (0.0) | - | - | (0.0) | (0.1) | - | (0.3) | |||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | (0.0) | (0.0) | 0.0 | 0.0 | (0.1) | 0.1 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | (0.1) | - | (0.2) | |||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Net Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | 0.1 | - | (0.2) | |||||||||||||||
| Net Income Attributable To Parent | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | - | ||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.2) | - | ||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Net Income To Common Shareholders | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | |||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||
| EPS Basic | 0.00 | - | 0.00 | (0.00) | (2.00) | - | (2.22) | (6.97) | (0.24) | - | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 | - | - | 0.00 | (0.01) | 0.00 | - | 0.00 | 0.02 | 0.02 | - | 0.00 | 0.00 | 0.01 | 0.00 | (0.01) |
| EPS Diluted | 0.00 | - | 0.00 | (0.00) | (2.00) | - | (2.22) | (6.97) | (0.24) | - | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 | - | ||||||||||||||
| Shares Basic | 40.0 | - | 40.0 | 4.8 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 434.5 | - | - | 204.5 | 171.9 | 147.5 | 121.5 | - | ||||||||||||||
| Shares Diluted | 40.0 | - | 40.0 | 4.8 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 434.5 | - | - | 204.5 | 171.9 | 147.5 | 125.2 | - | ||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | (0.0) | - | - | - | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | (0.3) | (0.0) | (0.5) | (0.0) | (0.0) | 0.2 | 0.2 | (1.2) |
| EBIT | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | (0.0) | - | - | (0.0) | (0.1) | - | (0.3) | (0.0) | 0.1 | |||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.7 |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | 0.2 | 0.1 | 0.1 | - | 1.7 | 1.3 | 0.8 | 2.8 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | - | - | - | 0.1 | 0.1 | - | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.0 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | - | 1.7 | 1.3 | 0.8 | 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | 0.0 | 0.0 | - | - | - | - | (0.2) | (0.1) | - | - | - |
| Pre-Tax Income | (0.0) | (0.1) | (0.1) | (0.0) | (0.2) | (0.1) | (0.1) | (0.9) | (0.3) | 0.1 | (0.3) | (1.4) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.2) |
| (0.1) |
| 0.1 |
| (0.5) |
| (2.0) |
| 0.1 |
| (0.3) |
| (1.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | 0.0 | (0.9) |
| Net Income | (0.0) | (0.1) | (0.1) | (0.0) | (0.2) | (0.1) | 0.1 | (0.5) | (0.1) | 1.5 | (0.3) | (2.3) |
| Net Income Attributable To Parent | (0.0) | (0.1) | (0.1) | (0.0) | (0.2) | (0.1) | (0.1) | (0.9) | (0.3) | 1.5 | (0.4) | (2.3) |
| Less: Minority Interest | - | - | - | - | - | (0.1) | (0.1) | (0.4) | (0.1) | (0.0) | 0.1 | 0.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.0) | (0.1) | (0.1) | (0.0) | (0.2) | (0.1) | (0.1) | (0.9) | (0.3) | 1.5 | (0.4) | (2.3) |
| (13.33) |
| (2.42) |
| - |
| - |
| - |
| - |
| 0.02 |
| 0.02 |
| (0.02) |
| (0.01) |
| Shares Basic | 40.0 | 21.4 | 0.0 | 0.0 | 202.5 | 147.5 | 147.5 | 124.4 | 105.2 | 72.6 | 15.4 | 149.5 |
| Shares Diluted | 40.0 | 21.4 | 0.0 | 0.0 | 202.5 | 147.5 | 147.5 | 124.4 | 105.2 | 72.6 | 15.4 | 149.5 |
| (0.1) |
| (0.0) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.7) |
| (0.2) |
| (0.5) |
| (0.4) |
| (1.9) |
| 0.3 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.9 |
| 0.1 |
| 0.5 |
| 0.1 |
| 0.4 |
| 0.1 |
| 0.6 |
| 0.1 |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.9 |
| 0.1 |
| 0.5 |
| 0.1 |
| 0.4 |
| 0.1 |
| 0.6 |
| 0.1 |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 1.5 |
| - |
| 0.0 |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| (0.0) |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.4 |
| (0.1) |
| (0.7) |
| 0.1 |
| (2.8) |
| 0.2 |
| 1.0 |
| 1.7 |
| (0.5) |
| (0.0) |
| 0.0 |
| 0.2 |
| 0.2 |
| (1.2) |
| (0.0) |
| (1.2) |
| (0.1) |
| (0.7) |
| 0.1 |
| (2.7) |
| 0.1 |
| 1.0 |
| 1.6 |
| (0.5) |
| (0.0) |
| 0.0 |
| 0.2 |
| 0.2 |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.6 |
| (0.1) |
| (0.7) |
| 0.1 |
| (1.2) |
| 0.1 |
| 1.0 |
| 1.6 |
| (0.5) |
| (0.0) |
| 0.0 |
| 0.2 |
| 0.2 |
| (1.2) |
| (0.3) |
| (0.0) |
| 0.3 |
| (0.1) |
| (0.6) |
| 0.0 |
| (1.2) |
| 0.1 |
| 1.0 |
| 1.6 |
| (0.5) |
| (0.0) |
| (0.0) |
| 0.1 |
| 0.2 |
| (1.3) |
| 0.1 |
| (0.1) |
| (0.2) |
| 0.0 |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| (0.0) |
| 0.3 |
| (0.1) |
| (0.6) |
| 0.0 |
| (1.2) |
| 0.1 |
| 1.0 |
| 1.6 |
| (0.5) |
| (0.0) |
| (0.0) |
| 0.1 |
| 0.2 |
| (1.3) |
| - |
| 0.00 |
| (0.01) |
| 0.00 |
| - |
| 0.00 |
| 0.02 |
| 0.02 |
| - |
| 0.00 |
| 0.00 |
| 0.01 |
| 0.00 |
| (0.01) |
| - |
| 99.2 |
| 91.8 |
| 66.4 |
| - |
| 63.3 |
| 61.0 |
| 104.2 |
| - |
| 14.9 |
| 14.9 |
| 14.9 |
| 149.5 |
| 148.3 |
| - |
| 99.2 |
| 91.8 |
| 66.4 |
| - |
| 63.3 |
| 61.0 |
| 104.2 |
| - |
| 14.9 |
| 14.9 |
| 14.9 |
| 149.5 |
| 148.3 |
| (0.1) |
| (0.3) |
| 0.1 |
| (0.3) |
| 0.1 |
| (0.4) |
| (0.0) |
| (0.5) |
| (0.0) |
| (0.0) |
| 0.2 |
| 0.2 |
| (1.2) |