Name: CLVT Income Statement - Clarivate Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CLVT - Clarivate PLC

USD | NYSE | Technology

CLVT Income Statement - Clarivate Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19
Revenues
Revenues	585.5	617.0	623.1	621.4	593.7	663.0	622.2	650.3	621.2	683.7	647.2	668.8	629.1	-	635.7	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Revenues
Revenues	2,447.0	2,455.2	2,556.7	2,628.8	2,659.8	1,876.9	1,254.1	974.3	968.5	917.6
Cost of Revenue	818.7	833.6	869.2	906.4	954.0	626.1	438.8	352.0	-	-
Gross Profit	1,628.3	1,621.6	1,687.5	1,722.4	1,705.8	1,250.8	815.3	622.3	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	13.7	17.7
Selling General & Administrative	706.5	708.6	727.6
Operating Income
Operating Income	122.5	71.5	(275.6)	(734.7)	(3,925.6)	(87.0)	(36.3)	(82.5)	(105.7)	(147.0)
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	293.7
Tax & Net
Income Tax Expense	(0.2)	7.2	82.9	(101.3)	(28.9)	12.3	(2.7)	10.2	5.6	(21.3)
Net Income From Continuing Ops	(137.4)	(201.1)	(636.7)
Per Share
EPS Basic	(0.21)	(0.30)	(0.96)	(1.47)	(5.97)	(0.49)	(0.82)	(0.94)	(147.14)	(160.83)
EPS Diluted	(0.21)	(0.30)	(0.96)	(1.47)
Supplementary Data
EBITDA	878.3	828.7	451.4	(26.4)	(3,215.1)	450.8	266.9	118.1	131.5	81.4
EBIT	122.5	71.5	(275.6)	(734.7)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	176.3	179.1	170.0	181.1	178.4	180.8	169.7	185.2	191.9	180.1	171.9	192.9	194.8	-	169.5	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	184.0	189.1	191.8	190.9	185.4	186.0	177.2	184.4	179.4	180.8	176.8	178.1	172.6	-	169.7	-
Amortization of Intangibles	178.7	183.6	185.9	185.2	180.6	180.8	172.8	179.9	174.5	174.8	170.9	172.7	166.7	-	161.1	-
Other Operating Expenses	9.1	17.2	12.8	(29.6)	(19.0)	98.7	(25.7)	(3.6)	(17.6)	(19.7)	13.0	(14.5)	32.0	-	26.6	-	-
Total Operating Expenses	555.3	575.6	579.1	614.5	614.5	725.3	600.5	890.3	616.2	1,471.9	560.0	757.1	574.5	-	5,010.9	-

Operating Income
Operating Income	30.2	41.4	44.0	6.9	(20.8)	(62.3)	21.7	(240.0)	5.0	(788.2)	87.2	(88.3)	54.6	-	(4,375.2)	-	-	(9.6)	(12.7)	14.2	(28.3)	(55.8)	35.8	(36.6)	(25.9)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	71.9	-	-	-	71.5	-	-	39.6
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	(28.8)	(24.6)	(24.5)	(59.7)	(85.1)	(132.2)	(50.5)	(311.1)	(60.0)	(861.9)	27.9	(158.4)	(20.1)	-	(4,393.4)	-

Tax & Net
Income Tax Expense	11.4	(27.7)	3.8	12.3	18.8	59.6	15.1	(6.8)	15.0	(18.0)	15.6	(35.3)	(63.6)	-	22.1	-	-	(16.4)	4.3	(5.4)	14.8	4.6	1.6	3.7	0.2
Net Income From Continuing Ops	(40.2)	3.1	(28.3)	(72.0)	(103.9)	(191.8)	(65.6)	(304.3)	(75.0)	(843.9)	12.3	(123.1)	43.5	323.4	(4,415.5)	62.4	69.5
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(40.2)	3.1	(28.3)	(72.0)	(103.9)	(191.8)	(65.6)	(304.3)	(75.0)	(843.9)	12.3	(123.1)	43.5	323.4	(4,415.5)	62.4	69.5
Net Income Attributable To Parent	(40.2)	3.1	(28.3)	(72.0)	(103.9)	(191.8)	(65.6)	(304.3)	(75.0)	(843.9)	12.3	(123.1)	43.5	323.4	(4,415.5)	62.4
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	0.0	0.0	0.0	0.0	0.0	0.0	12.5	18.8	19.1	18.9	18.6	18.8	19.1	18.9	18.7	18.7
Net Income To Common Shareholders	(40.2)	3.1	(28.3)	(72.0)	(103.9)	(191.8)	(65.6)	(316.8)	(93.8)	(863.0)	(6.6)	(141.7)	24.7	304.3	(4,434.4)

Per Share
EPS Basic	(0.06)	-	(0.04)	(0.11)	(0.15)	-	(0.09)	(0.46)	(0.14)	-	(0.01)	(0.21)	0.04	-	(6.58)	-	-	-	(0.10)	-	-	-	0.04	-	-
EPS Diluted	(0.06)	-	(0.04)	(0.11)	(0.15)	-	(0.09)	(0.46)	(0.14)	-	(0.01)	(0.21)	0.04	-	(6.64)	-	-	-
Shares Basic	640.7	-	668.3	681.3	689.8	-	718.7	685.6	666.9	-	670.9	675.9	674.8	-	673.6	-	-	-
Shares Diluted	640.7	-	668.3	681.3	689.8	-	718.7	685.6	666.9	-	670.9	675.9	679.3	-	675.2	-	-	-

Supplementary Data
EBITDA	214.2	230.5	235.8	197.8	164.6	123.7	198.9	(55.6)	184.4	(607.4)	264.0	89.8	227.2	-	(4,205.5)	-	-	236.4	(9.7)	17.2	23.1	82.1	38.1	(34.5)	32.2
EBIT	30.2	41.4	44.0	6.9	(20.8)	(62.3)	21.7	(240.0)	5.0	(788.2)	87.2	(88.3)	54.6	-	(4,375.2)	-	-	(9.6)	(12.7)