| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 35.7 | 87.2 | 93.1 | 43.6 | 46.9 | 20.5 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 65.4 | 63.7 | 13.7 | 80.0 | 89.6 | 0.0 | - |
| Cash And Short Term Investments | 101.1 | 150.9 | 106.8 | 123.6 | 136.5 | 20.5 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.8 | 4.0 | 3.5 | 10.8 | 11.8 | 1.5 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 2.3 | 0.7 | 0.1 | 0.8 | 1.4 | 1.1 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.4 | 0.0 | 0.2 | 0.0 | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 8.4 | 35.7 | 25.8 | 22.7 | 29.0 | 87.2 | 146.2 | 223.1 | 105.0 | 93.1 | 57.4 | 25.3 | 34.4 | 43.6 | 35.9 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 105.8 | 154.9 | 110.3 | 134.4 | 148.3 | 22.0 | - |
| - |
| Property,Plant & Equipment Net | 0.3 | 0.2 | - | - | - | - | - |
| Long Term Investments | 59.6 | 61.6 | 0.0 | 0.0 | 24.9 | 0.0 | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.5 | 0.2 | 0.5 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.5 | 0.0 | 0.0 | 0.1 | 0.1 | 2.6 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 167.7 | 217.2 | 110.5 | 135.0 | 173.2 | 24.6 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.2 | 0.3 | 0.3 | 0.0 | - | - |
| Accrued Expenses | 1.9 | 4.1 | 2.4 | 5.0 | 4.6 | 1.2 | - |
| Other Current Liabilities | - | 0.0 | 0.1 | 0.0 | - | - | - |
| Total Current Liabilities | 7.0 | 4.9 | 2.8 | 6.1 | 6.0 | 3.1 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 7.3 | 5.3 | 2.9 | 6.3 | 6.0 | 3.1 | - |
| - |
| Retained Earnings | (289.7) | (229.9) | (156.0) | (120.9) | (75.6) | (28.1) | - |
| Accumulated Other Comprehensive Income | 0.4 | 0.0 | (0.0) | (0.4) | (0.1) | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 160.5 | 211.9 | 107.6 | 128.7 | 167.2 | (25.0) | (5.6) |
| Total Equity | 160.5 | 211.9 | 107.6 | 128.7 | 167.2 | (25.0) | (5.6) |
| Working Capital | 98.9 | 149.9 | 107.4 | 128.3 | 142.2 | 18.9 | - |
| Book Value | 160.5 | 211.9 | 107.6 | 128.7 | 167.2 | (25.0) | (5.6) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 32.6 |
| 31.9 |
| 46.9 |
| 62.8 |
| - |
| - |
| 20.5 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 101.2 | 65.4 | 61.1 | 62.0 | 69.0 | 63.7 | 47.2 | 0.0 | 0.0 | 13.7 | 50.1 | 77.3 | 74.9 | 80.0 | 86.7 | 90.3 | 92.0 | 89.6 | 83.2 | - | - | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 109.6 | 101.1 | 86.9 | 84.7 | 98.1 | 150.9 | 193.4 | 223.1 | 105.0 | 106.8 | 107.4 | 102.6 | 109.4 | 123.6 | 122.6 | 123.0 | 123.9 | 136.5 | 146.0 | - | - | 20.5 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.8 | 4.8 | 4.1 | 2.7 | 2.2 | 4.0 | 4.3 | 2.9 | 4.2 | 3.5 | 5.0 | 11.6 | 10.8 | 10.8 | 10.6 | 10.1 | 9.3 | 11.8 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 113.4 | 105.8 | 91.0 | 87.4 | 100.3 | 154.9 | 197.6 | 226.0 | 109.2 | 110.3 | 112.4 | 114.2 | 120.2 | 134.4 | 133.2 | 133.1 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Long Term Investments | 36.7 | 59.6 | 88.9 | 102.7 | 99.8 | 61.6 | 24.6 | - | - | 0.0 | - | - | - | - | 7.0 | 11.7 | 25.9 | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.7 | 0.5 | 0.6 | 0.7 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 1.5 | 1.5 | 1.5 | 1.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 1.2 | 0.1 | 0.1 | 4.6 | 2.4 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 152.4 | 167.7 | 182.3 | 192.4 | 200.7 | 217.2 | 222.2 | 226.0 | 109.3 | 110.5 | 112.7 | 116.3 | 122.1 | 135.0 | 140.9 | 150.1 | 162.4 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 0.9 | 2.3 | 0.5 | 0.9 | 0.8 | 0.7 | 0.3 | 0.5 | 0.1 | 0.1 | 0.7 | 0.9 | 0.9 | 0.8 | 1.5 | 1.1 | 0.8 | 1.4 | 2.6 | 2.0 | - | 1.1 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.3 | 0.4 | 0.4 | ||||||||||
| Accrued Expenses | 1.0 | 1.9 | 1.5 | 0.9 | 6.1 | 4.1 | 3.0 | 3.0 | 2.6 | 2.4 | 1.8 | 2.3 | 3.6 | 5.0 | 4.4 | 6.1 | 5.5 | 4.6 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | 0.0 | 0.2 | 0.0 | 0.1 | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 4.1 | 7.0 | 4.9 | 6.2 | 7.0 | 4.9 | 3.4 | 3.7 | 3.0 | 2.8 | 2.9 | 3.6 | 4.9 | 6.1 | 6.3 | 7.6 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 4.3 | 7.3 | 5.3 | 6.6 | 7.4 | 5.3 | 3.4 | 3.7 | 3.0 | 2.9 | 3.0 | 3.8 | 5.2 | 6.3 | 6.5 | 7.9 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | (303.4) | (289.7) | (272.2) | (259.3) | (250.7) | (229.9) | (221.5) | (212.6) | (157.7) | (156.0) | (152.3) | (148.4) | (143.2) | (120.9) | (113.1) | (103.4) | (88.8) | |||||||||
| Accumulated Other Comprehensive Income | 0.2 | 0.4 | 0.5 | 0.3 | 0.3 | 0.0 | 0.2 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | (0.4) | (0.6) | (0.6) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 148.1 | 160.5 | 177.0 | 185.8 | 193.4 | 211.9 | 218.8 | 222.3 | 106.4 | 107.6 | 109.7 | 112.5 | 116.9 | 128.7 | 134.4 | 142.2 | 155.1 | |||||||||
| Total Equity | 148.1 | 160.5 | 177.0 | 185.8 | 193.4 | 211.9 | 218.8 | 222.3 | 106.4 | 107.6 | 109.7 | 112.5 | 116.9 | 128.7 | 134.4 | 142.2 | 155.1 | 167.2 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 109.3 | 98.9 | 86.0 | 81.2 | 93.2 | 149.9 | 194.2 | 222.3 | 106.3 | 107.4 | 109.5 | 110.6 | 115.3 | 128.3 | 126.9 | 125.5 | 126.4 | 142.2 | ||||||||
| Book Value | 148.1 | 160.5 | 177.0 | 185.8 | 193.4 | 211.9 | 218.8 | 222.3 | 106.4 | 107.6 | 109.7 | 112.5 | 116.9 | 128.7 | 134.4 | 142.2 | 155.1 | 167.2 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 12.6 |
| 5.3 |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 133.3 |
| 148.3 |
| 158.6 |
| 104.8 |
| - |
| 22.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.9 |
| 23.6 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| - |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| 173.2 |
| 182.3 |
| 107.6 |
| - |
| 24.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 3.6 |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.9 |
| 6.0 |
| 5.6 |
| 5.7 |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| 6.0 |
| 5.6 |
| 5.7 |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (75.6) |
| (65.1) |
| (55.5) |
| - |
| (28.1) |
| - |
| - |
| - |
| - |
| (0.5) |
| (0.1) |
| (0.0) |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 167.2 |
| 176.7 |
| (50.8) |
| (43.2) |
| (25.0) |
| (12.5) |
| (9.8) |
| (7.8) |
| (5.6) |
| 176.7 |
| (50.8) |
| (43.2) |
| (25.0) |
| (12.5) |
| (9.8) |
| (7.8) |
| (5.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 153.0 |
| 99.1 |
| - |
| 18.9 |
| - |
| - |
| - |
| - |
| 176.7 |
| (50.8) |
| (43.2) |
| (25.0) |
| (12.5) |
| (9.8) |
| (7.8) |
| (5.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |