| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 2,483.2 | 2,132.0 | 2,120.3 | 2,114.5 | 2,020.0 | 1,754.4 | 1,909.6 | 1,996.1 | 2,078.5 | 1,848.3 | 2,003.1 | 2,209.2 | 2,345.0 | 2,018.0 | 2,227.3 | 2,407.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 8,850.1 | 7,798.5 | 7,926.0 | 8,799.5 | 8,913.5 | 6,729.8 | 5,476.5 | 5,829.0 | 4,643.7 | 3,844.1 | 3,596.1 | 5,424.4 | 6,790.4 | 6,601.1 | 7,656.4 | 7,918.4 | 6,306.1 | 6,409.4 |
| Cost of Revenue | 7,207.1 | 6,578.3 | 6,567.3 | 6,987.6 | 7,057.1 | 5,623.9 | 4,531.7 | 5,025.5 | 4,021.6 | 3,322.7 | 3,021.9 | 4,827.6 | 6,096.2 | 5,951.9 | 6,939.7 | 7,037.4 | 5,851.4 | |
| Gross Profit | 1,643.0 | 1,220.2 | 1,358.7 | 1,811.9 | 1,856.4 | 1,105.9 | 944.8 | 803.5 | 622.2 | 521.4 | 574.2 | 596.9 | 694.2 | 649.2 | 716.6 | 881.0 | ||
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 79.6 | 22.9 | 150.2 | 262.2 | 297.9 | 121.2 | 92.5 | 69.7 | 30.1 | 15.3 | 14.0 | 33.5 | 47.4 | 58.0 | (45.8) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 5.37 | 0.75 | 4.19 | 7.34 | 10.09 | 3.43 | 2.35 | 1.68 | 1.19 | 0.40 | 0.48 | 0.68 | 0.96 | 0.66 | 1.79 | (1.13) | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| 2,515.7 |
| 2,008.9 |
| 1,981.8 |
| 2,030.6 |
| 1,845.0 |
| 1,462.3 |
| 1,391.8 |
| 1,409.1 |
| 1,341.7 |
| 1,341.0 |
| 1,384.7 |
| 1,543.0 |
| 1,605.9 |
| 1,402.8 |
| 1,277.3 |
| 1,308.4 |
| 1,204.5 |
| 1,054.3 |
| 1,076.5 |
| 943.0 |
| 1,044.7 |
| 862.3 |
| 994.1 |
| 194.1 |
| Cost of Revenue | 2,028.1 | 1,744.1 | 1,713.2 | 1,721.7 | 1,720.1 | 1,534.8 | 1,601.7 | 1,673.1 | 1,738.1 | 1,552.0 | 1,604.1 | 1,784.1 | 1,862.3 | 1,621.8 | 1,719.4 | 1,899.3 | 1,956.5 | 1,615.0 | 1,586.4 | 1,687.0 | 1,533.8 | 1,228.3 | 1,174.8 | 1,145.7 | 1,116.4 | 1,123.1 | 1,146.5 | 1,290.3 | 1,364.2 | 1,252.5 | 1,118.4 | 1,125.0 | 1,035.9 | 927.1 | 933.5 | 831.1 | 896.3 | 725.1 | 870.3 | 87.8 |
| Gross Profit | 455.1 | 387.9 | 407.1 | 392.8 | 299.9 | 219.5 | 307.9 | 323.1 | 340.4 | 296.2 | 399.0 | 425.1 | 482.7 | 396.2 | 507.9 | 507.8 | 559.3 | 393.9 | 395.4 | 343.7 | 311.3 | 233.9 | 217.0 | 263.4 | 225.3 | 217.9 | 238.2 | 252.7 | 241.6 | 150.3 | 158.9 | 183.4 | 168.6 | 127.2 | 143.0 | 111.9 | 148.4 | 137.2 | 123.8 | 106.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 222.3 | 233.2 | 195.6 | 179.0 | 175.8 | 167.6 | 177.9 | 170.5 | 168.0 | 167.4 | 162.5 | 175.1 | 163.7 | 150.8 | 156.4 | 154.8 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 107.4 | 102.6 | 72.7 | 72.5 | 72.4 | 70.6 | 70.4 | - | - | - | 69.2 | - | - | - | 51.2 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | 2.3 | 2.8 | 21.0 | 1.9 | 1.5 | 1.5 | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 2,294.4 | 2,022.3 | 1,937.4 | 1,921.3 | 1,910.5 | 1,718.3 | 2,140.9 | 1,862.4 | 1,918.2 | 1,731.4 | 1,778.4 | 1,971.3 | 2,034.9 | 1,782.5 | 1,888.8 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 6.0 | 5.0 | 24.8 | - | 10.9 | 11.2 | 11.3 | 12.1 | 12.1 | 11.9 | 11.8 | 8.3 | 8.9 | 9.9 | 13.0 | 14.2 | 13.4 | 12.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 188.8 | 109.7 | 182.9 | 193.2 | 109.5 | 36.1 | (231.3) | 133.8 | 160.3 | 116.9 | 224.7 | 237.9 | 310.1 | 235.5 | 338.5 | 338.6 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 15.8 | 16.7 | 5.7 | 41.5 | 26.4 | 10.6 | (55.6) | 29.8 | 40.9 | 31.1 | 48.4 | 53.7 | 76.1 | 55.6 | 76.7 | 50.0 | 92.6 | 126.4 | 28.9 | 40.4 | 38.2 | 20.9 | 21.6 | 18.5 | 23.8 | 22.8 | 27.3 | 16.8 | 29.1 | 18.1 | 5.6 | 6.7 | 13.3 | 1.7 | 8.4 | (5.6) | 11.0 | 7.8 | 2.1 | (10.5) |
| Net Income From Continuing Ops | 173.0 | 93.0 | 177.3 | 151.8 | 83.1 | 25.5 | (175.7) | 103.9 | 119.4 | 85.8 | 176.3 | 184.2 | 234.0 | 179.8 | 261.8 | 288.6 | 312.4 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 173.0 | 93.0 | 177.3 | 151.8 | 83.1 | 25.5 | (175.7) | 103.9 | 119.4 | 85.8 | 176.3 | 184.2 | 234.0 | 179.8 | 261.8 | 288.6 | 312.4 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 173.0 | 93.0 | 177.3 | 151.8 | 83.1 | 25.5 | (175.7) | 103.9 | 119.4 | 85.8 | 176.3 | 184.2 | 234.0 | 179.8 | 261.8 | 288.6 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 173.0 | 93.0 | 177.3 | 151.8 | 83.1 | 25.5 | (175.7) | 103.9 | 119.4 | 85.8 | 176.3 | 184.2 | 234.0 | 179.8 | 261.8 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.56 | 0.84 | 1.60 | - | 0.74 | 0.22 | (1.54) | - | 1.03 | 0.74 | 1.51 | - | 2.00 | 1.53 | 2.23 | - | 2.58 | 3.16 | 1.92 | - | 1.08 | 0.55 | 0.54 | - | 0.54 | 0.54 | 0.70 | - | 0.66 | 0.12 | 0.17 | - | 0.34 | 0.09 | 0.32 | - | 0.34 | 0.26 | 0.05 | - |
| EPS Diluted | 1.55 | 0.83 | 1.58 | - | 0.73 | 0.22 | (1.54) | - | 1.02 | 0.73 | 1.49 | - | 1.98 | 1.51 | 2.20 | - | 2.54 | 3.12 | ||||||||||||||||||||||
| Shares Basic | 110.8 | 111.0 | 111.1 | - | 112.7 | 113.6 | 114.1 | - | 115.5 | 116.4 | 116.8 | - | 117.1 | 117.2 | 117.3 | - | 121.2 | 121.5 | ||||||||||||||||||||||
| Shares Diluted | 111.7 | 111.9 | 112.3 | - | 113.6 | 114.5 | 114.1 | - | 116.7 | 117.5 | 118.4 | - | 118.4 | 118.7 | 118.9 | - | 122.8 | 122.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 5,712.3 |
| 454.7 |
| 697.0 |
| - |
| - |
| - |
| Selling General & Administrative | 830.2 | 700.2 | 668.4 | 646.0 | 545.0 | 505.1 | 507.0 | 463.3 | 401.5 | 387.4 | 383.7 | 414.1 | 448.9 | 439.6 | 481.7 | 508.9 | 509.0 | 612.6 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 355.2 | 285.9 | 280.4 | 218.8 | 175.0 | 167.6 | 165.8 | 158.7 | 131.7 | 125.1 | 126.9 | 132.8 | 136.0 | 136.5 | 137.3 | 159.6 | 168.9 | 154.7 |
| Amortization of Intangibles | - | 27.1 | 28.3 | 25.9 | 10.0 | 2.1 | 2.1 | 2.2 | 2.2 | 2.1 | 3.4 | 6.9 | 5.1 | 4.9 | 5.9 | 9.9 | 11.2 | 15.5 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 8,175.3 | 7,690.9 | 7,290.3 | 7,677.6 | 7,398.3 | 6,195.7 | 5,105.7 | 5,560.5 | 4,478.3 | 3,778.6 | 3,520.1 | 5,328.0 | 6,625.5 | 6,438.4 | 7,491.6 | 7,640.6 | 6,438.3 | 6,407.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | 47.9 | 40.1 | 50.7 | 51.9 | 61.8 | 71.4 | 41.0 | 44.2 | 63.0 | 76.5 | 77.0 | 68.4 | 69.5 | 69.8 | 74.2 | 77.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 674.7 | 107.5 | 635.7 | 1,122.0 | 1,515.1 | 534.0 | 370.8 | 268.5 | 165.4 | 65.5 | 76.0 | 96.5 | 165.0 | 162.7 | 164.8 | 26.1 | (161.4) | 1.9 |
| 14.6 |
| (61.9) |
| 0.7 |
| Net Income From Continuing Ops | 595.1 | 84.7 | 485.5 | 859.8 | 1,217.3 | 412.9 | 278.3 | 198.8 | 135.2 | 50.2 | 62.0 | 63.0 | 117.6 | 104.7 | 210.5 | 11.5 | (99.4) | 1.2 |
| Net Income From Discontinued Ops | - | - | - | - | 0.0 | 0.0 | 1.2 | (0.7) | 3.3 | (3.8) | (7.2) | 16.4 | (4.4) | (27.4) | (3.1) | (140.9) | (105.7) | 19.1 |
| Net Income | 595.1 | 84.7 | 485.5 | 859.8 | 1,217.3 | 412.9 | 279.5 | 198.1 | 138.5 | 46.3 | 54.8 | 79.4 | 113.2 | 77.3 | 207.5 | (129.4) | (205.1) | 20.3 |
| Net Income Attributable To Parent | 595.1 | 84.7 | 485.5 | 859.8 | 1,217.3 | 412.9 | 279.5 | 198.1 | 138.5 | 46.3 | 54.8 | 79.4 | 113.2 | 77.3 | 207.5 | (129.6) | (205.3) | 20.8 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | (0.6) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 595.1 | 84.7 | 485.5 | 859.8 | 1,217.3 | 412.9 | 279.5 | 198.1 | 138.5 | 46.3 | 54.8 | 79.4 | 113.2 | 77.3 | 207.5 | (129.6) | (205.3) | 20.8 |
| (1.81) |
| 0.19 |
| EPS Diluted | 5.33 | 0.74 | 4.14 | 7.25 | 9.95 | 3.38 | 2.32 | 1.66 | 1.17 | 0.39 | 0.47 | 0.67 | 0.95 | 0.66 | 1.78 | (1.12) | (1.81) | 0.18 |
| Shares Basic | 110.8 | 113.0 | 115.8 | 117.1 | 120.6 | 120.3 | 118.9 | 117.8 | 116.8 | 115.7 | 115.2 | 116.5 | 117.5 | 116.7 | 115.9 | 115.0 | 113.5 | 112.4 |
| Shares Diluted | 111.7 | 114.1 | 117.2 | 118.6 | 122.4 | 122.0 | 120.3 | 119.1 | 118.1 | 117.4 | 116.6 | 117.9 | 118.6 | 117.6 | 116.8 | 116.1 | 113.5 | 113.9 |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 139.6 |
| 128.0 |
| 122.6 |
| 136.3 |
| 134.4 |
| 120.8 |
| 113.6 |
| 164.5 |
| 116.0 |
| 115.5 |
| 111.0 |
| 131.9 |
| 115.4 |
| 98.7 |
| 117.2 |
| 95.4 |
| 101.4 |
| 108.5 |
| 96.1 |
| 96.4 |
| 93.4 |
| 94.0 |
| 103.5 |
| 73.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.2 |
| - |
| - |
| - |
| 41.8 |
| - |
| - |
| - |
| 40.9 |
| - |
| - |
| - |
| 35.2 |
| - |
| - |
| - |
| 32.2 |
| - |
| - |
| - |
| 30.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.3 |
| 0.8 |
| 0.7 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,068.4 |
| 2,110.7 |
| 1,499.1 |
| 1,720.0 |
| 1,837.9 |
| 1,676.5 |
| 1,375.1 |
| 1,306.3 |
| 1,322.9 |
| 1,253.7 |
| 1,254.5 |
| 1,274.6 |
| 1,440.3 |
| 1,498.2 |
| 1,369.7 |
| 1,252.3 |
| 1,250.5 |
| 1,148.8 |
| 1,042.8 |
| 1,036.2 |
| 957.9 |
| 1,002.1 |
| 831.5 |
| 987.1 |
| 214.3 |
| 11.0 |
| 11.7 |
| 12.0 |
| 14.0 |
| 14.3 |
| 14.0 |
| 15.4 |
| 15.9 |
| 16.6 |
| 17.7 |
| 18.5 |
| 18.5 |
| 16.7 |
| 15.7 |
| 11.5 |
| 7.2 |
| 6.6 |
| 6.0 |
| 12.4 |
| 12.4 |
| 13.3 |
| 13.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 405.0 |
| 509.7 |
| 261.8 |
| 192.8 |
| 168.6 |
| 87.2 |
| 85.5 |
| 86.3 |
| 88.0 |
| 86.4 |
| 110.1 |
| 102.7 |
| 107.7 |
| 33.1 |
| 25.0 |
| 57.9 |
| 55.6 |
| 11.5 |
| 40.3 |
| (14.9) |
| 42.6 |
| 30.8 |
| 7.0 |
| (20.1) |
| 383.3 |
| 232.9 |
| 152.3 |
| 130.4 |
| 66.2 |
| 63.9 |
| 67.8 |
| 64.2 |
| 63.6 |
| 82.8 |
| 85.9 |
| 78.6 |
| 14.9 |
| 19.4 |
| 51.3 |
| 42.3 |
| 9.8 |
| 31.9 |
| (9.3) |
| 31.6 |
| 23.0 |
| 4.9 |
| (9.6) |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.1 |
| 0.2 |
| (0.2) |
| 0.6 |
| 0.2 |
| 0.6 |
| 0.2 |
| (0.2) |
| (1.1) |
| 0.3 |
| 0.3 |
| (2.4) |
| 0.4 |
| 4.9 |
| (20.2) |
| 7.7 |
| 7.3 |
| 1.3 |
| 9.5 |
| 383.3 |
| 232.9 |
| 152.0 |
| 130.4 |
| 66.4 |
| 64.1 |
| 67.6 |
| 64.7 |
| 63.8 |
| 83.3 |
| 86.1 |
| 78.4 |
| 13.9 |
| 19.7 |
| 51.6 |
| 40.0 |
| 10.2 |
| 36.8 |
| (29.5) |
| 39.3 |
| 30.3 |
| 6.3 |
| (0.1) |
| 312.4 |
| 383.3 |
| 232.9 |
| 152.0 |
| 130.4 |
| 66.4 |
| 64.1 |
| 67.6 |
| 64.7 |
| 63.8 |
| 83.3 |
| 86.1 |
| 78.4 |
| 13.9 |
| 19.7 |
| 51.6 |
| 40.0 |
| 10.2 |
| 36.8 |
| (29.5) |
| 39.3 |
| 30.3 |
| 6.3 |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 288.6 |
| 312.4 |
| 383.3 |
| 232.9 |
| 152.0 |
| 130.4 |
| 66.4 |
| 64.1 |
| 67.6 |
| 64.7 |
| 63.8 |
| 83.3 |
| 86.1 |
| 78.4 |
| 13.9 |
| 19.7 |
| 51.6 |
| 40.0 |
| 10.2 |
| 36.8 |
| (29.5) |
| 39.3 |
| 30.3 |
| 6.3 |
| (0.1) |
| 1.90 |
| - |
| 1.07 |
| 0.55 |
| 0.53 |
| - |
| 0.54 |
| 0.53 |
| 0.70 |
| - |
| 0.66 |
| 0.12 |
| 0.17 |
| - |
| 0.34 |
| 0.09 |
| 0.31 |
| - |
| 0.34 |
| 0.26 |
| 0.05 |
| - |
| 121.1 |
| - |
| 120.6 |
| 120.3 |
| 119.8 |
| - |
| 119.2 |
| 118.9 |
| 118.4 |
| - |
| 118.0 |
| 117.9 |
| 117.4 |
| - |
| 117.1 |
| 116.8 |
| 116.2 |
| - |
| 115.9 |
| 115.7 |
| 115.1 |
| - |
| 122.8 |
| - |
| 122.2 |
| 121.8 |
| 121.1 |
| - |
| 120.3 |
| 120.4 |
| 119.8 |
| - |
| 119.1 |
| 118.9 |
| 118.7 |
| - |
| 118.3 |
| 118.3 |
| 117.9 |
| - |
| 117.2 |
| 117.1 |
| 116.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |