| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 9,481.0 | 7,322.0 | 6,215.0 | 4,749.0 | 8,711.0 | 11,740.0 | 5,500.0 | 3,814.0 | 3,428.0 | 3,301.0 | 2,295.0 | 3,910.0 | 1,718.0 | 10,951.0 | 1,620.0 | 5,984.0 | 671.0 | |||
| Restricted Cash | - | - | - | 21.0 | 56.0 | 14.0 | 42.0 | 46.0 | 60.0 | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | 14.0 | 21.0 | 310.0 | 402.0 | 368.0 | 292.0 | 1,709.0 | 94.0 | 19.0 | 97.0 | 106.0 | 602.0 | 3,573.0 | 1,464.0 | 54.0 | 81.0 | 50.0 | |||
| Cash And Short Term Investments | 9,495.0 | 7,343.0 | 6,525.0 | 5,151.0 | 9,079.0 | 12,032.0 | 7,209.0 | 3,908.0 | 3,447.0 | 3,398.0 | 2,401.0 | 4,512.0 | 5,291.0 | 12,415.0 | 1,674.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 13,869.0 | 13,661.0 | 13,813.0 | 12,672.0 | 12,008.0 | 11,466.0 | 11,292.0 | 11,104.0 | 8,834.0 | 7,955.0 | 6,896.0 | 6,321.0 | 6,376.0 | 5,521.0 | 4,652.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 126,400.0 | 122,100.0 | 118,400.0 | 112,400.0 | 109,700.0 | 106,383.0 | 101,561.0 | 95,743.0 | 88,386.0 | 85,947.0 | 81,765.0 | 76,363.0 | 72,414.0 | 66,657.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 11,058.0 | 11,321.0 | 12,437.0 | 12,544.0 | 12,455.0 | 11,364.0 | 10,826.0 | 8,494.0 | 6,908.0 | 6,915.0 | 6,215.0 | 5,638.0 | 5,528.0 | 6,206.0 | 5,705.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | 54.0 | 54.0 | 55.0 | 56.0 | 29.0 | 30.0 | 30.0 | 31.0 | 32.0 | 32.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 5,958.0 | 4,907.0 | 2,069.0 | 1,743.0 | 2,132.0 | 3,146.0 | 4,452.0 | 4,398.0 | 5,134.0 | 5,480.0 | 3,627.0 | 4,217.0 | 3,280.0 | 2,376.0 | 1,367.0 | 1,800.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 9,468.0 | 9,481.0 | 9,325.0 | 9,687.0 | 8,593.0 | 7,322.0 | 8,814.0 | 6,065.0 | 6,515.0 | 6,215.0 | 6,435.0 | 7,146.0 | 5,535.0 | 4,749.0 | ||||||||||||||||||||||||||
| 1,195.0 |
| 963.0 |
| 1,239.0 |
| - |
| - |
| 59.0 |
| - |
| - |
| 6,065.0 |
| 721.0 |
| 1,254.0 |
| 963.0 |
| 1,239.0 |
| 1,855.0 |
| 1,711.0 |
| 1,626.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 6,217.0 | 5,817.0 | 3,959.0 | 4,406.0 | 4,088.0 | 3,535.0 | 4,723.0 | 3,184.0 | 2,468.0 | 2,083.0 | 1,878.0 | 1,859.0 | 1,480.0 | 1,146.0 | 1,260.0 | 925.0 | 551.0 | 544.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 29,567.0 | 26,801.0 | 23,987.0 | 21,826.0 | 24,807.0 | 26,741.0 | 25,392.0 | 21,848.0 | 16,343.0 | 16,361.0 | 12,303.0 | 13,531.0 | 14,075.0 | 19,991.0 | 8,573.0 | 8,886.0 | 3,223.0 | 3,716.0 | - | - |
| 64,087.0 |
| 56,020.0 |
| 51,665.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 60,800.0 | 59,500.0 | 58,700.0 | 56,900.0 | 55,600.0 | 54,388.0 | 53,239.0 | 51,306.0 | 49,916.0 | 49,694.0 | 48,100.0 | 45,410.0 | 42,574.0 | 39,425.0 | 36,528.0 | 32,505.0 | 27,810.0 | 23,235.0 | - | - |
| Property,Plant & Equipment Net | 65,680.0 | 62,548.0 | 59,686.0 | 55,485.0 | 54,047.0 | 51,995.0 | 48,322.0 | 44,437.0 | 38,470.0 | 36,253.0 | 33,665.0 | 30,953.0 | 29,840.0 | 27,232.0 | 27,559.0 | 23,515.0 | 23,855.0 | 24,444.0 | - | - |
| Long Term Investments | 7,952.0 | 8,647.0 | 9,385.0 | 7,740.0 | 8,082.0 | 7,820.0 | 6,989.0 | 7,883.0 | 6,931.0 | 5,247.0 | 3,224.0 | 3,135.0 | 3,770.0 | 6,325.0 | 9,854.0 | 6,670.0 | 5,947.0 | 4,783.0 | - | - |
| Equity Method Investments | 6,674.0 | 7,252.0 | 7,615.0 | 5,421.0 | 6,111.0 | 6,006.0 | 5,347.0 | 4,035.0 | 3,546.0 | 2,376.0 | 678.0 | 1,019.0 | 989.0 | 1,164.0 | 4,880.0 | - | - | - | - | - |
| Goodwill | 61,502.0 | 58,209.0 | 59,300.0 | 58,500.0 | 70,200.0 | 70,700.0 | 68,725.0 | 66,154.0 | 36,780.0 | 35,980.0 | 32,945.0 | 27,316.0 | 27,098.0 | 26,985.0 | 26,874.0 | 14,958.0 | 14,933.0 | 14,889.0 | - | - |
| Intangible Assets | 62,200.0 | 62,200.0 | 62,200.0 | - | - | - | - | - | - | - | - | - | - | - | - | 3,602.0 | 4,105.0 | 4,558.0 | - | - |
| Operating Lease Right Of Use Assets | 5,287.0 | 5,524.0 | 5,786.0 | 5,997.0 | 6,467.0 | 3,784.0 | 4,038.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 13,877.0 | 12,501.0 | 12,333.0 | 12,497.0 | 12,424.0 | 8,103.0 | 8,866.0 | 5,802.0 | 4,354.0 | 2,769.0 | 2,272.0 | 2,180.0 | 2,343.0 | 2,180.0 | 2,190.0 | 1,172.0 | 1,218.0 | 1,178.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 272,631.0 | 266,211.0 | 264,811.0 | 257,275.0 | 275,905.0 | 273,869.0 | 263,414.0 | 251,684.0 | 187,462.0 | 180,500.0 | 166,574.0 | 159,186.0 | 158,813.0 | 164,971.0 | 157,818.0 | 118,534.0 | 112,733.0 | 113,017.0 | - | - |
| 3,291.0 |
| 3,094.0 |
| 3,393.0 |
| - |
| - |
| Short Term Debt | 5,958.0 | 4,907.0 | 2,069.0 | 1,743.0 | 2,132.0 | 3,146.0 | 4,452.0 | 4,398.0 | 5,134.0 | 5,480.0 | 3,627.0 | 4,217.0 | 3,280.0 | 2,376.0 | 1,367.0 | 1,800.0 | 1,156.0 | 2,278.0 | - | - |
| Deferred Revenue Current | 4,097.0 | 3,507.0 | 3,242.0 | 2,380.0 | 3,040.0 | 2,963.0 | 2,768.0 | 2,182.0 | 1,687.0 | 1,132.0 | 1,302.0 | 915.0 | 898.0 | 851.0 | 790.0 | 83.0 | - | - | - | - |
| Operating Lease Liabilities Current | 686.0 | 751.0 | 748.0 | 675.0 | 766.0 | 718.0 | 715.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 12,410.0 | 10,679.0 | 13,284.0 | 9,450.0 | 9,899.0 | 9,617.0 | 10,516.0 | 10,721.0 | 6,620.0 | 6,282.0 | 5,462.0 | 5,293.0 | 7,967.0 | 5,931.0 | 4,124.0 | 3,060.0 | 2,512.0 | 3,268.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 33,524.0 | 39,581.0 | 40,198.0 | 27,887.0 | 29,348.0 | 28,796.0 | 30,292.0 | 27,603.0 | 21,993.0 | 21,535.0 | 18,178.0 | 17,410.0 | 18,912.0 | 16,714.0 | 13,241.0 | 8,234.0 | 7,249.0 | 8,939.0 | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 5,410.0 | 5,569.0 | 5,838.0 | 6,107.0 | 6,473.0 | 3,740.0 | 3,891.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 621.0 | 665.0 | 618.0 | 735.0 | 695.0 | 750.0 | 618.0 | 650.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 27,788.0 | 25,227.0 | 26,003.0 | 28,714.0 | 30,041.0 | 28,051.0 | 28,180.0 | 27,589.0 | 24,259.0 | 34,854.0 | 33,566.0 | 32,959.0 | 31,935.0 | 30,110.0 | 29,932.0 | 28,246.0 | 27,800.0 | 26,982.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 20,965.0 | 20,942.0 | 20,122.0 | 20,395.0 | 20,620.0 | 18,222.0 | 16,765.0 | 15,329.0 | 10,972.0 | 10,925.0 | 10,637.0 | 10,819.0 | 11,384.0 | 13,271.0 | 13,034.0 | 7,862.0 | 6,767.0 | 6,171.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 175,480.0 | 180,173.0 | 181,585.0 | 175,648.0 | 178,415.0 | 182,131.0 | 179,540.0 | 179,182.0 | 118,003.0 | 124,337.0 | 112,596.0 | 106,118.0 | 107,755.0 | 115,175.0 | 110,163.0 | 74,100.0 | 69,922.0 | 72,441.0 | - | - |
| 32.0 |
| - |
| - |
| - |
| Additional Paid In Capital | 37,709.0 | 38,102.0 | 38,533.0 | 39,412.0 | 40,173.0 | 39,464.0 | 38,447.0 | 37,461.0 | 37,497.0 | 38,230.0 | 38,518.0 | 38,805.0 | 38,890.0 | 40,547.0 | 40,940.0 | 39,780.0 | 40,247.0 | 40,620.0 | - | - |
| Retained Earnings | 66,675.0 | 56,972.0 | 52,892.0 | 51,609.0 | 61,902.0 | 56,438.0 | 50,695.0 | 41,983.0 | 38,202.0 | 23,076.0 | 21,413.0 | 21,539.0 | 19,235.0 | 16,280.0 | 13,971.0 | 12,158.0 | 10,005.0 | 7,427.0 | - | - |
| Accumulated Other Comprehensive Income | (8.0) | (2,043.0) | (1,253.0) | (2,611.0) | 1,480.0 | 1,884.0 | 1,047.0 | (368.0) | 379.0 | 98.0 | (174.0) | (146.0) | 56.0 | 15.0 | (152.0) | (99.0) | (46.0) | (113.0) | - | - |
| Treasury Stock | - | - | - | 7,517.0 | 7,517.0 | 7,517.0 | 7,517.0 | 7,517.0 | 7,517.0 | 7,517.0 | 7,517.0 | 7,517.0 | 7,517.0 | 7,517.0 | 7,517.0 | 7,517.0 | 7,517.0 | 7,517.0 | - | - |
| Minority Interest | 249.0 | 477.0 | 523.0 | 684.0 | 1,398.0 | 1,415.0 | 1,148.0 | 889.0 | 843.0 | 2,231.0 | 1,709.0 | 357.0 | 364.0 | 440.0 | 381.0 | 80.0 | 90.0 | 126.0 | - | - |
| Total Stockholders Equity | 96,903.0 | 85,560.0 | 82,703.0 | 80,943.0 | 96,092.0 | 90,323.0 | 82,726.0 | 71,613.0 | 68,616.0 | 53,943.0 | 52,269.0 | 52,711.0 | 50,694.0 | 49,356.0 | 47,274.0 | 44,354.0 | 42,721.0 | 40,450.0 | 41,489.0 | 41,345.0 |
| Total Equity | 97,151.0 | 86,038.0 | 83,226.0 | 81,627.0 | 97,490.0 | 91,738.0 | 83,874.0 | 72,502.0 | 69,459.0 | 56,163.0 | 53,978.0 | 53,068.0 | 51,058.0 | 49,796.0 | 47,655.0 | 44,434.0 | 42,811.0 | 40,576.0 | 41,489.0 | 41,345.0 |
| 1,156.0 |
| 2,278.0 |
| - |
| - |
| Net debt | (3,537.0) | (2,436.0) | (4,456.0) | (3,408.0) | (6,947.0) | (8,886.0) | (2,757.0) | 490.0 | 1,687.0 | 2,082.0 | 1,226.0 | (295.0) | (2,011.0) | (10,039.0) | (307.0) | (4,265.0) | 435.0 | 1,024.0 | - | - |
| Working Capital | (3,957.0) | (12,780.0) | (16,211.0) | (6,061.0) | (4,541.0) | (2,055.0) | (4,900.0) | (5,755.0) | (5,650.0) | (5,174.0) | (5,875.0) | (3,879.0) | (4,837.0) | 3,277.0 | (4,668.0) | 652.0 | (4,026.0) | (5,223.0) | - | - |
| Book Value | 96,903.0 | 85,560.0 | 82,703.0 | 80,943.0 | 96,092.0 | 90,323.0 | 82,726.0 | 71,613.0 | 68,616.0 | 53,943.0 | 52,269.0 | 52,711.0 | 50,694.0 | 49,356.0 | 47,274.0 | 44,354.0 | 42,721.0 | 40,450.0 | 41,489.0 | 41,345.0 |
| Tangible Book Value | (26,799.0) | (34,849.0) | (38,797.0) | 22,443.0 | 25,892.0 | 19,623.0 | 14,001.0 | 5,459.0 | 31,836.0 | 17,963.0 | 19,324.0 | 25,395.0 | 23,596.0 | 22,371.0 | 20,400.0 | 25,794.0 | 23,683.0 | 21,003.0 | - | - |
| 5,695.0 |
| 6,822.0 |
| 8,880.0 |
| 8,711.0 |
| 11,806.0 |
| 12,378.0 |
| 14,950.0 |
| 11,740.0 |
| 13,707.0 |
| 13,935.0 |
| 8,516.0 |
| 5,500.0 |
| 3,507.0 |
| 3,919.0 |
| 3,498.0 |
| 3,814.0 |
| 10,616.0 |
| 5,726.0 |
| 6,030.0 |
| 3,428.0 |
| 4,114.0 |
| 2,693.0 |
| 4,022.0 |
| 3,301.0 |
| 2,807.0 |
| 4,665.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.0 | 25.0 | 21.0 | 56.0 | 39.0 | 26.0 | 12.0 | 14.0 | 11.0 | 22.0 | 47.0 | 42.0 | 47.0 | 79.0 | 49.0 | 46.0 | 47.0 | 56.0 | 64.0 | 60.0 | - | - | - | - | - | - |
| Short Term Investments | 18.0 | 14.0 | 22.0 | 27.0 | 27.0 | 21.0 | 101.0 | 146.0 | 330.0 | 310.0 | 321.0 | 247.0 | 98.0 | 402.0 | 1,122.0 | 1,124.0 | 306.0 | 368.0 | 123.0 | 39.0 | 83.0 | 292.0 | 78.0 | 47.0 | 1,703.0 | 1,709.0 | 1,710.0 | 1,718.0 | 86.0 | 94.0 | 87.0 | 82.0 | 15.0 | 19.0 | 13.0 | 33.0 | 11.0 | 97.0 | 54.0 | 93.0 |
| Cash And Short Term Investments | 9,486.0 | 9,495.0 | 9,347.0 | 9,714.0 | 8,620.0 | 7,343.0 | 8,915.0 | 6,211.0 | 6,845.0 | 6,525.0 | 6,756.0 | 7,393.0 | 5,633.0 | 5,151.0 | 6,817.0 | 7,946.0 | 9,186.0 | 9,079.0 | 11,929.0 | 12,417.0 | 15,033.0 | 12,032.0 | 13,785.0 | 13,982.0 | 10,219.0 | 7,209.0 | 5,217.0 | 5,637.0 | 3,584.0 | 3,908.0 | 10,703.0 | 5,808.0 | 6,045.0 | 3,447.0 | 4,127.0 | 2,726.0 | 4,033.0 | 3,398.0 | 2,861.0 | 4,758.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 14,078.0 | 13,869.0 | 13,214.0 | 13,040.0 | 12,881.0 | 13,661.0 | 14,036.0 | 13,167.0 | 13,144.0 | 13,813.0 | 12,835.0 | 12,980.0 | 12,287.0 | 12,672.0 | 11,918.0 | 11,956.0 | 12,300.0 | 12,008.0 | 11,974.0 | 11,110.0 | 10,986.0 | 11,466.0 | 10,310.0 | 10,227.0 | 10,800.0 | 11,292.0 | 10,684.0 | 10,835.0 | 10,736.0 | 11,104.0 | 8,983.0 | 8,847.0 | 8,759.0 | 8,834.0 | 7,915.0 | 7,849.0 | 7,525.0 | 7,955.0 | 7,533.0 | 6,708.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 5,275.0 | 6,217.0 | 6,319.0 | 6,309.0 | 5,840.0 | 5,817.0 | 4,336.0 | 4,220.0 | 4,319.0 | 3,959.0 | 4,870.0 | 4,796.0 | 4,555.0 | 4,406.0 | 5,803.0 | 5,415.0 | 4,201.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 28,822.0 | 29,567.0 | 28,857.0 | 29,036.0 | 27,314.0 | 26,801.0 | 27,186.0 | 23,452.0 | 23,978.0 | 23,987.0 | 24,141.0 | 24,922.0 | 22,377.0 | 21,826.0 | 23,416.0 | 24,192.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 61,274.0 | 60,754.0 | 61,772.0 | 61,311.0 | 60,145.0 | 59,534.0 | 60,114.0 | 59,470.0 | 59,163.0 | 58,701.0 | 58,316.0 | 57,955.0 | 57,570.0 | 56,939.0 | 56,638.0 | 56,537.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 65,472.0 | 65,680.0 | 64,773.0 | 64,025.0 | 63,292.0 | 62,548.0 | 61,775.0 | 60,507.0 | 59,918.0 | 59,686.0 | 58,165.0 | 56,851.0 | 56,279.0 | 55,485.0 | 53,555.0 | 53,508.0 | ||||||||||||||||||||||||
| Long Term Investments | 7,450.0 | 7,952.0 | 8,324.0 | 8,463.0 | 8,524.0 | 8,647.0 | 9,021.0 | 9,171.0 | 9,548.0 | 9,385.0 | 8,041.0 | 7,761.0 | 7,834.0 | 7,250.0 | 7,318.0 | 7,598.0 | 8,287.0 | |||||||||||||||||||||||
| Equity Method Investments | 6,491.0 | 6,674.0 | 7,016.0 | 7,122.0 | 7,150.0 | 7,252.0 | 7,516.0 | 7,478.0 | 7,850.0 | 7,615.0 | 6,775.0 | 6,500.0 | 6,211.0 | 5,421.0 | 5,487.0 | 5,824.0 | ||||||||||||||||||||||||
| Goodwill | 53,374.0 | 61,502.0 | 61,406.0 | 61,812.0 | 59,094.0 | 58,209.0 | 60,076.0 | 58,376.0 | 58,668.0 | 59,268.0 | 58,069.0 | 59,042.0 | 58,960.0 | 58,494.0 | 56,414.0 | 66,486.0 | 69,052.0 | 70,189.0 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 14,054.0 | 13,877.0 | 13,932.0 | 13,897.0 | 12,464.0 | 12,501.0 | 12,686.0 | 12,468.0 | 12,304.0 | 12,333.0 | 12,036.0 | 12,323.0 | 12,535.0 | 12,497.0 | 12,411.0 | 12,892.0 | ||||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 260,002.0 | 272,631.0 | 272,995.0 | 273,850.0 | 267,770.0 | 266,211.0 | 269,871.0 | 262,555.0 | 263,601.0 | 264,811.0 | 261,072.0 | 262,147.0 | 259,429.0 | 257,275.0 | 254,308.0 | 267,032.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 11,977.0 | 11,058.0 | 11,689.0 | 11,826.0 | 11,545.0 | 11,321.0 | 11,779.0 | 11,736.0 | 11,792.0 | 12,437.0 | 12,214.0 | 12,213.0 | 12,159.0 | 12,544.0 | 12,241.0 | 12,304.0 | 12,707.0 | 12,455.0 | 12,020.0 | 11,672.0 | 11,148.0 | 11,364.0 | 10,979.0 | 10,426.0 | 9,963.0 | 10,826.0 | 10,198.0 | 10,014.0 | 10,232.0 | 8,494.0 | 7,036.0 | 6,940.0 | 7,349.0 | 6,908.0 | 6,976.0 | 6,730.0 | 6,658.0 | 6,915.0 | 6,594.0 | 6,359.0 |
| Short Term Debt | 5,394.0 | 5,958.0 | 5,852.0 | 5,720.0 | 6,848.0 | 4,907.0 | 2,610.0 | 1,021.0 | 2,502.0 | 2,069.0 | 2,978.0 | 2,524.0 | 1,130.0 | 1,743.0 | 2,047.0 | 2,083.0 | 2,117.0 | |||||||||||||||||||||||
| Deferred Revenue Current | 4,006.0 | 4,097.0 | 4,218.0 | 4,031.0 | 3,766.0 | 3,507.0 | 3,778.0 | 3,943.0 | 3,446.0 | 3,242.0 | 3,566.0 | 3,327.0 | 2,663.0 | 2,380.0 | 2,757.0 | 2,787.0 | ||||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 11,932.0 | 12,410.0 | 10,942.0 | 10,215.0 | 11,000.0 | 10,679.0 | 8,977.0 | 7,955.0 | 11,834.0 | 11,613.0 | 8,883.0 | 7,876.0 | 9,648.0 | 9,450.0 | 9,229.0 | 8,663.0 | 10,071.0 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 33,308.0 | 33,524.0 | 32,702.0 | 31,792.0 | 42,325.0 | 39,581.0 | 37,786.0 | 35,342.0 | 40,324.0 | 40,198.0 | 34,468.0 | 32,925.0 | 32,415.0 | 27,887.0 | 27,999.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | 660.0 | 621.0 | 724.0 | 719.0 | 664.0 | 665.0 | 650.0 | 703.0 | 622.0 | 618.0 | 627.0 | 781.0 | 804.0 | 735.0 | 701.0 | 665.0 | ||||||||||||||||||||||||
| Deferred Tax Liabilities | 28,227.0 | 27,788.0 | 28,357.0 | 27,692.0 | 25,136.0 | 25,227.0 | 26,263.0 | 26,252.0 | 25,978.0 | 26,003.0 | 29,092.0 | 29,052.0 | 28,804.0 | 28,714.0 | 29,102.0 | 29,491.0 | ||||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 20,708.0 | 20,965.0 | 21,089.0 | 21,100.0 | 20,735.0 | 20,942.0 | 20,526.0 | 19,914.0 | 19,935.0 | 20,122.0 | 19,768.0 | 20,280.0 | 20,353.0 | 20,395.0 | 20,288.0 | 20,254.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 171,667.0 | 175,480.0 | 175,579.0 | 176,622.0 | 180,714.0 | 180,173.0 | 183,553.0 | 178,851.0 | 180,552.0 | 181,585.0 | 177,909.0 | 177,468.0 | 176,396.0 | 175,648.0 | 173,375.0 | 174,474.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 54.0 | 54.0 | 54.0 | 54.0 | 54.0 | 54.0 | 55.0 | 55.0 | 55.0 | 56.0 | 56.0 | 56.0 | 28.0 | 28.0 |
| Additional Paid In Capital | 37,543.0 | 37,709.0 | 37,768.0 | 37,797.0 | 37,832.0 | 38,102.0 | 38,147.0 | 38,203.0 | 38,274.0 | 38,533.0 | 38,866.0 | 39,118.0 | 39,262.0 | 39,412.0 | 39,775.0 | 39,852.0 | ||||||||||||||||||||||||
| Retained Earnings | 58,602.0 | 66,675.0 | 66,875.0 | 66,000.0 | 57,473.0 | 56,972.0 | 55,105.0 | 54,308.0 | 53,425.0 | 52,892.0 | 53,751.0 | 53,900.0 | 52,524.0 | 51,609.0 | 52,541.0 | 61,209.0 | 61,555.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (399.0) | (8.0) | (90.0) | 525.0 | (1,197.0) | (2,043.0) | (8.0) | (1,822.0) | (1,680.0) | (1,253.0) | (2,525.0) | (1,432.0) | (1,898.0) | (2,611.0) | (4,555.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,517.0 | 7,517.0 | 7,517.0 | 7,517.0 | ||||||||||||||||||||||
| Minority Interest | 61.0 | 249.0 | 335.0 | 376.0 | 418.0 | 477.0 | 544.0 | 485.0 | 500.0 | 523.0 | 538.0 | 559.0 | 612.0 | 684.0 | 637.0 | 1,132.0 | 1,300.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 88,274.0 | 96,903.0 | 97,081.0 | 96,851.0 | 86,638.0 | 85,560.0 | 85,774.0 | 83,219.0 | 82,549.0 | 82,703.0 | 82,625.0 | 84,119.0 | 82,421.0 | 80,943.0 | 80,296.0 | 91,426.0 | ||||||||||||||||||||||||
| Total Equity | 88,335.0 | 97,151.0 | 97,416.0 | 97,228.0 | 87,056.0 | 86,038.0 | 86,318.0 | 83,704.0 | 83,049.0 | 83,226.0 | 83,163.0 | 84,679.0 | 83,033.0 | 81,627.0 | 80,933.0 | 92,558.0 | 95,992.0 | 97,490.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 5,394.0 | 5,958.0 | 5,852.0 | 5,720.0 | 6,848.0 | 4,907.0 | 2,610.0 | 1,021.0 | 2,502.0 | 2,069.0 | 2,978.0 | 2,524.0 | 1,130.0 | 1,743.0 | 2,047.0 | 2,083.0 | 2,117.0 | 2,132.0 | 695.0 | 3,407.0 | 4,777.0 | 3,146.0 | 4,429.0 | 4,046.0 | 2,973.0 | 4,452.0 | 1,039.0 | 6,365.0 | 4,629.0 | 4,398.0 | 3,173.0 | 2,634.0 | 3,039.0 | 5,134.0 | 5,241.0 | 6,358.0 | 3,509.0 | 5,480.0 | 3,333.0 | 2,934.0 |
| Net debt | (4,092.0) | (3,537.0) | (3,495.0) | (3,994.0) | (1,772.0) | (2,436.0) | (6,305.0) | (5,190.0) | (4,343.0) | (4,456.0) | (3,778.0) | (4,869.0) | (4,503.0) | (3,408.0) | (4,770.0) | (5,863.0) | (7,069.0) | (6,947.0) | ||||||||||||||||||||||
| Working Capital | (4,486.0) | (3,957.0) | (3,845.0) | (2,756.0) | (15,011.0) | (12,780.0) | (10,600.0) | (11,890.0) | (16,346.0) | (16,211.0) | (10,327.0) | (8,003.0) | (10,038.0) | (6,061.0) | (4,583.0) | (3,393.0) | (4,276.0) | |||||||||||||||||||||||
| Book Value | 88,274.0 | 96,903.0 | 97,081.0 | 96,851.0 | 86,638.0 | 85,560.0 | 85,774.0 | 83,219.0 | 82,549.0 | 82,703.0 | 82,625.0 | 84,119.0 | 82,421.0 | 80,943.0 | 80,296.0 | 91,426.0 | 94,693.0 | 96,092.0 | ||||||||||||||||||||||
| Tangible Book Value | 34,900.0 | 35,401.0 | 35,675.0 | 35,039.0 | 27,544.0 | 27,351.0 | 25,698.0 | 24,843.0 | 23,881.0 | 23,435.0 | 24,556.0 | 25,077.0 | 23,461.0 | 22,449.0 | 23,882.0 | 24,940.0 | 25,641.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,088.0 |
| 3,646.0 |
| 3,558.0 |
| 3,502.0 |
| 3,535.0 |
| 3,352.0 |
| 3,323.0 |
| 4,768.0 |
| 4,723.0 |
| 4,675.0 |
| 4,660.0 |
| 3,097.0 |
| 3,184.0 |
| 2,384.0 |
| 2,423.0 |
| 2,610.0 |
| 2,468.0 |
| 2,152.0 |
| 2,657.0 |
| 2,219.0 |
| 3,855.0 |
| 3,519.0 |
| 1,969.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25,381.0 |
| 24,807.0 |
| 27,427.0 |
| 27,046.0 |
| 29,438.0 |
| 26,741.0 |
| 27,369.0 |
| 27,485.0 |
| 24,084.0 |
| 25,392.0 |
| 22,323.0 |
| 21,361.0 |
| 20,273.0 |
| 21,848.0 |
| 23,206.0 |
| 18,215.0 |
| 18,753.0 |
| 16,343.0 |
| 15,960.0 |
| 14,832.0 |
| 15,245.0 |
| 16,361.0 |
| 15,228.0 |
| 14,777.0 |
| 56,274.0 |
| 55,611.0 |
| 55,484.0 |
| 55,217.0 |
| 54,793.0 |
| 54,388.0 |
| 53,959.0 |
| 53,765.0 |
| 53,566.0 |
| 53,239.0 |
| 52,983.0 |
| 52,467.0 |
| 51,932.0 |
| 51,306.0 |
| 50,934.0 |
| 50,731.0 |
| 50,393.0 |
| 49,916.0 |
| 49,943.0 |
| 49,951.0 |
| 49,991.0 |
| 49,694.0 |
| 49,540.0 |
| 49,119.0 |
| 53,820.0 |
| 54,047.0 |
| 52,809.0 |
| 52,769.0 |
| 52,317.0 |
| 51,995.0 |
| 50,466.0 |
| 48,985.0 |
| 48,442.0 |
| 48,322.0 |
| 46,790.0 |
| 46,047.0 |
| 45,721.0 |
| 44,437.0 |
| 39,855.0 |
| 39,355.0 |
| 39,068.0 |
| 38,470.0 |
| 37,856.0 |
| 37,171.0 |
| 36,626.0 |
| 36,253.0 |
| 35,656.0 |
| 34,896.0 |
| 8,082.0 |
| 9,163.0 |
| 8,903.0 |
| 7,889.0 |
| 7,820.0 |
| 6,702.0 |
| 6,845.0 |
| 6,468.0 |
| 6,989.0 |
| 7,473.0 |
| 8,438.0 |
| 9,159.0 |
| 7,883.0 |
| 7,724.0 |
| 7,438.0 |
| 7,095.0 |
| 6,931.0 |
| 6,695.0 |
| 6,521.0 |
| 5,938.0 |
| 5,247.0 |
| 3,857.0 |
| 3,679.0 |
| 5,852.0 |
| 6,111.0 |
| 7,044.0 |
| 6,921.0 |
| 6,048.0 |
| 6,006.0 |
| 5,097.0 |
| 5,387.0 |
| 4,777.0 |
| 5,347.0 |
| 5,363.0 |
| 5,719.0 |
| 4,960.0 |
| 4,035.0 |
| 4,163.0 |
| 4,007.0 |
| 3,615.0 |
| 3,546.0 |
| 3,351.0 |
| 3,104.0 |
| 2,426.0 |
| 2,376.0 |
| 1,212.0 |
| 1,099.0 |
| 69,626.0 |
| 70,429.0 |
| 70,106.0 |
| 70,669.0 |
| 68,898.0 |
| 67,354.0 |
| 67,218.0 |
| 68,725.0 |
| 66,913.0 |
| 67,945.0 |
| 68,073.0 |
| 66,154.0 |
| 36,703.0 |
| 36,872.0 |
| 37,147.0 |
| 36,780.0 |
| 36,752.0 |
| 36,742.0 |
| 36,592.0 |
| 35,980.0 |
| 36,652.0 |
| 33,792.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,694.0 |
| 12,424.0 |
| 12,070.0 |
| 11,235.0 |
| 11,065.0 |
| 8,103.0 |
| 8,485.0 |
| 9,012.0 |
| 9,175.0 |
| 8,866.0 |
| 8,883.0 |
| 8,770.0 |
| 8,645.0 |
| 5,802.0 |
| 7,756.0 |
| 3,744.0 |
| 3,707.0 |
| 4,354.0 |
| 3,145.0 |
| 2,899.0 |
| 2,732.0 |
| 2,769.0 |
| 2,658.0 |
| 2,462.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 274,074.0 |
| 275,905.0 |
| 277,061.0 |
| 277,004.0 |
| 278,511.0 |
| 273,869.0 |
| 268,940.0 |
| 265,978.0 |
| 262,421.0 |
| 263,414.0 |
| 256,374.0 |
| 256,555.0 |
| 256,189.0 |
| 251,684.0 |
| 200,635.0 |
| 191,248.0 |
| 190,876.0 |
| 187,462.0 |
| 185,301.0 |
| 183,031.0 |
| 182,479.0 |
| 180,500.0 |
| 177,924.0 |
| 171,985.0 |
| 2,132.0 |
| 695.0 |
| 3,407.0 |
| 4,777.0 |
| 3,146.0 |
| 4,429.0 |
| 4,046.0 |
| 2,973.0 |
| 4,452.0 |
| 1,039.0 |
| 6,365.0 |
| 4,629.0 |
| 4,398.0 |
| 3,173.0 |
| 2,634.0 |
| 3,039.0 |
| 5,134.0 |
| 5,241.0 |
| 6,358.0 |
| 3,509.0 |
| 5,480.0 |
| 3,333.0 |
| 2,934.0 |
| 3,018.0 |
| 3,040.0 |
| 3,091.0 |
| 3,566.0 |
| 3,376.0 |
| 2,963.0 |
| 2,888.0 |
| 2,403.0 |
| 2,634.0 |
| 2,768.0 |
| 2,944.0 |
| 2,642.0 |
| 2,485.0 |
| 2,182.0 |
| 1,633.0 |
| 1,746.0 |
| 1,578.0 |
| 1,687.0 |
| 1,572.0 |
| 1,448.0 |
| 1,234.0 |
| 1,132.0 |
| 1,340.0 |
| 1,611.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,899.0 |
| 9,250.0 |
| 8,956.0 |
| 9,891.0 |
| 9,617.0 |
| 9,421.0 |
| 9,770.0 |
| 10,136.0 |
| 10,516.0 |
| 10,193.0 |
| 10,304.0 |
| 8,832.0 |
| 10,721.0 |
| 5,976.0 |
| 5,956.0 |
| 5,554.0 |
| 6,620.0 |
| 5,849.0 |
| 5,858.0 |
| 5,862.0 |
| 6,282.0 |
| 5,201.0 |
| 5,155.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27,585.0 |
| 29,657.0 |
| 29,348.0 |
| 26,738.0 |
| 29,314.0 |
| 30,811.0 |
| 28,796.0 |
| 29,511.0 |
| 28,445.0 |
| 27,600.0 |
| 30,292.0 |
| 25,989.0 |
| 31,008.0 |
| 27,917.0 |
| 27,603.0 |
| 19,627.0 |
| 19,007.0 |
| 19,179.0 |
| 21,993.0 |
| 21,449.0 |
| 22,276.0 |
| 19,074.0 |
| 21,535.0 |
| 18,038.0 |
| 17,601.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 682.0 |
| 695.0 |
| 732.0 |
| 719.0 |
| 726.0 |
| 750.0 |
| 698.0 |
| 904.0 |
| 894.0 |
| 618.0 |
| 663.0 |
| 888.0 |
| 786.0 |
| 650.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29,857.0 |
| 30,041.0 |
| 30,050.0 |
| 29,525.0 |
| 28,260.0 |
| 28,051.0 |
| 27,905.0 |
| 27,947.0 |
| 27,865.0 |
| 28,180.0 |
| 27,992.0 |
| 27,996.0 |
| 27,819.0 |
| 27,589.0 |
| 25,167.0 |
| 25,140.0 |
| 24,702.0 |
| 24,259.0 |
| 35,602.0 |
| 35,409.0 |
| 35,348.0 |
| 34,854.0 |
| 34,523.0 |
| 34,512.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20,441.0 |
| 20,620.0 |
| 20,756.0 |
| 20,775.0 |
| 20,690.0 |
| 18,222.0 |
| 17,537.0 |
| 17,608.0 |
| 17,144.0 |
| 16,765.0 |
| 16,853.0 |
| 17,144.0 |
| 18,811.0 |
| 15,329.0 |
| 12,468.0 |
| 12,069.0 |
| 11,253.0 |
| 10,972.0 |
| 10,914.0 |
| 10,837.0 |
| 10,677.0 |
| 10,925.0 |
| 11,119.0 |
| 10,719.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 178,082.0 |
| 178,415.0 |
| 179,755.0 |
| 180,488.0 |
| 184,411.0 |
| 182,131.0 |
| 181,369.0 |
| 181,187.0 |
| 179,638.0 |
| 179,540.0 |
| 177,214.0 |
| 178,725.0 |
| 180,327.0 |
| 179,182.0 |
| 128,290.0 |
| 119,505.0 |
| 120,166.0 |
| 118,003.0 |
| 129,043.0 |
| 127,180.0 |
| 124,835.0 |
| 124,337.0 |
| 122,101.0 |
| 116,709.0 |
| 39,926.0 |
| 40,173.0 |
| 40,134.0 |
| 40,046.0 |
| 39,744.0 |
| 39,464.0 |
| 39,173.0 |
| 38,936.0 |
| 38,597.0 |
| 38,447.0 |
| 38,196.0 |
| 37,950.0 |
| 37,621.0 |
| 37,461.0 |
| 37,394.0 |
| 37,427.0 |
| 37,375.0 |
| 37,497.0 |
| 37,529.0 |
| 37,478.0 |
| 38,115.0 |
| 38,230.0 |
| 38,426.0 |
| 38,469.0 |
| 61,902.0 |
| 61,783.0 |
| 60,359.0 |
| 58,321.0 |
| 56,438.0 |
| 54,254.0 |
| 53,420.0 |
| 51,516.0 |
| 50,695.0 |
| 48,570.0 |
| 46,425.0 |
| 44,379.0 |
| 41,983.0 |
| 41,218.0 |
| 40,269.0 |
| 38,961.0 |
| 38,202.0 |
| 24,979.0 |
| 24,560.0 |
| 24,063.0 |
| 23,076.0 |
| 22,510.0 |
| 22,117.0 |
| (2,170.0) |
| 674.0 |
| 1,480.0 |
| 1,328.0 |
| 1,992.0 |
| 1,972.0 |
| 1,884.0 |
| 212.0 |
| (1,279.0) |
| (1,144.0) |
| 1,047.0 |
| (1,159.0) |
| (62.0) |
| 422.0 |
| (368.0) |
| 374.0 |
| 461.0 |
| 608.0 |
| 379.0 |
| 381.0 |
| 428.0 |
| 342.0 |
| 98.0 |
| 34.0 |
| 1.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 7,517.0 |
| 1,398.0 |
| 1,524.0 |
| 1,581.0 |
| 1,525.0 |
| 1,415.0 |
| 1,395.0 |
| 1,177.0 |
| 1,277.0 |
| 1,148.0 |
| 1,016.0 |
| 980.0 |
| 903.0 |
| 889.0 |
| 822.0 |
| 1,049.0 |
| 1,228.0 |
| 843.0 |
| 836.0 |
| 843.0 |
| 2,589.0 |
| 2,231.0 |
| 2,342.0 |
| 2,178.0 |
| 94,693.0 |
| 96,092.0 |
| 95,782.0 |
| 94,935.0 |
| 92,575.0 |
| 90,323.0 |
| 86,176.0 |
| 83,614.0 |
| 81,506.0 |
| 82,726.0 |
| 78,144.0 |
| 76,850.0 |
| 74,959.0 |
| 71,613.0 |
| 71,523.0 |
| 70,694.0 |
| 69,482.0 |
| 68,616.0 |
| 55,427.0 |
| 55,005.0 |
| 55,059.0 |
| 53,943.0 |
| 53,481.0 |
| 53,098.0 |
| 97,306.0 |
| 96,516.0 |
| 94,100.0 |
| 91,738.0 |
| 87,571.0 |
| 84,791.0 |
| 82,783.0 |
| 83,874.0 |
| 79,160.0 |
| 77,830.0 |
| 75,862.0 |
| 72,502.0 |
| 72,345.0 |
| 71,743.0 |
| 70,710.0 |
| 69,459.0 |
| 56,258.0 |
| 55,851.0 |
| 57,644.0 |
| 56,163.0 |
| 55,823.0 |
| 55,276.0 |
| (11,234.0) |
| (9,010.0) |
| (10,256.0) |
| (8,886.0) |
| (9,356.0) |
| (9,936.0) |
| (7,246.0) |
| (2,757.0) |
| (4,178.0) |
| 728.0 |
| 1,045.0 |
| 490.0 |
| (7,530.0) |
| (3,174.0) |
| (3,006.0) |
| 1,687.0 |
| 1,114.0 |
| 3,632.0 |
| (524.0) |
| 2,082.0 |
| 472.0 |
| (1,824.0) |
| (4,541.0) |
| 689.0 |
| (2,268.0) |
| (1,373.0) |
| (2,055.0) |
| (2,142.0) |
| (960.0) |
| (3,516.0) |
| (4,900.0) |
| (3,666.0) |
| (9,647.0) |
| (7,644.0) |
| (5,755.0) |
| 3,579.0 |
| (792.0) |
| (426.0) |
| (5,650.0) |
| (5,489.0) |
| (7,444.0) |
| (3,829.0) |
| (5,174.0) |
| (2,810.0) |
| (2,824.0) |
| 95,782.0 |
| 94,935.0 |
| 92,575.0 |
| 90,323.0 |
| 86,176.0 |
| 83,614.0 |
| 81,506.0 |
| 82,726.0 |
| 78,144.0 |
| 76,850.0 |
| 74,959.0 |
| 71,613.0 |
| 71,523.0 |
| 70,694.0 |
| 69,482.0 |
| 68,616.0 |
| 55,427.0 |
| 55,005.0 |
| 55,059.0 |
| 53,943.0 |
| 53,481.0 |
| 53,098.0 |
| 25,903.0 |
| 26,156.0 |
| 24,506.0 |
| 22,469.0 |
| 19,654.0 |
| 17,278.0 |
| 16,260.0 |
| 14,288.0 |
| 14,001.0 |
| 11,231.0 |
| 8,905.0 |
| 6,886.0 |
| 5,459.0 |
| 34,820.0 |
| 33,822.0 |
| 32,335.0 |
| 31,836.0 |
| 18,675.0 |
| 18,263.0 |
| 18,467.0 |
| 17,963.0 |
| 16,829.0 |
| 19,306.0 |