| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 29.4 | 28.5 | 26.2 | 29.7 | 32.3 | 27.5 | 28.6 | 34.4 | 34.0 | 29.5 | 28.1 | 32.8 | 28.9 | 25.9 | 24.9 | 26.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 113.8 | 116.7 | 124.5 | 119.3 | 101.9 | 90.9 | 77.2 | 140.0 | 197.5 | 236.1 | 265.9 | 276.9 | 262.8 | 235.8 | 232.5 | 213.3 | 15.5 | 16.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.0 | 13.9 | 13.6 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.4 | 0.5 | 0.8 | 1.2 | 1.1 | 3.0 | (0.7) | 0.9 | 0.9 | 1.4 | 1.6 | 0.8 | 0.6 | 1.2 | 0.6 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (171.64) | (67.08) | (431.43) | (31.02) | (1.11) | (1.04) | (2.27) | 22.11 | (0.98) | 16.41 | - | - | 0.25 | 0.15 | 0.21 | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| 24.8 |
| 25.1 |
| 24.2 |
| 22.7 |
| 18.9 |
| 17.8 |
| 17.3 |
| 16.5 |
| 25.5 |
| 26.6 |
| 29.2 |
| 36.9 |
| 47.3 |
| 50.0 |
| 47.6 |
| 51.5 |
| 48.3 |
| 52.4 |
| 55.4 |
| 61.3 |
| 66.9 |
| 64.6 |
| 64.3 |
| 68.4 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 2.0 | (0.8) | 2.1 | 1.8 | 2.2 | 1.8 | 2.2 | 1.4 | 1.6 | 2.4 | 2.1 | 1.7 | 1.9 | 1.9 | 1.9 | 1.3 | 1.8 | |||||||||||||||||||||||
| Depreciation & Amortization | 7.7 | 7.0 | 7.3 | 6.3 | 6.6 | 8.3 | 6.4 | 6.5 | 6.6 | 6.5 | 16.1 | 20.5 | 9.6 | 5.4 | 5.1 | 5.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 38.2 | 38.4 | 38.7 | 38.2 | 37.3 | 37.3 | 37.9 | 36.1 | 37.3 | 36.6 | 45.4 | 50.1 | 38.1 | 24.6 | 24.7 | 23.4 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.3) | - | 2.9 | 52.8 | 291.9 | - | (0.4) | 2.2 | 1.0 | - | 27.9 | 32.5 | 194.3 | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 9.1 | 9.9 | 10.3 | 10.2 | 9.8 | 9.1 | 9.6 | 9.2 | 9.0 | 10.4 | 9.7 | 8.7 | 6.2 | 2.8 | 2.2 | 2.4 | 2.2 | 1.9 | ||||||||||||||||||||||
| Income From Equity Investments | (1.4) | (1.5) | (0.7) | (0.4) | (1.2) | (0.4) | (1.2) | 1.1 | (0.3) | (1.5) | 1.2 | (0.9) | 0.8 | (0.0) | (0.2) | 0.3 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (8.4) | (11.4) | (12.5) | (9.0) | (6.2) | (10.2) | (10.6) | (0.6) | (3.6) | (8.6) | (16.1) | (18.2) | (7.3) | 1.3 | (0.0) | 3.3 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.0 | 0.3 | 0.3 | 0.3 | 0.6 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.7 | 0.9 | 1.0 | 0.4 | 0.0 | (0.0) | (0.7) | (0.0) | 0.2 | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.4 | 0.2 | 0.3 | 0.5 | 0.4 | 0.6 | 0.4 | 0.5 |
| Net Income From Continuing Ops | (8.4) | (11.6) | (12.6) | (9.2) | (6.3) | (10.4) | (10.6) | (0.9) | (3.9) | (8.9) | (16.6) | (18.4) | (7.6) | 0.9 | (0.2) | 2.9 | 2.3 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (8.4) | (11.6) | (12.6) | (9.2) | (6.3) | (10.4) | (10.6) | (0.9) | (3.9) | (8.9) | (16.6) | (18.4) | (7.6) | 0.9 | (0.2) | 2.9 | 2.3 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (8.3) | (11.4) | (12.5) | (9.0) | (6.1) | (10.3) | (10.4) | (0.8) | (3.7) | (8.4) | (15.8) | (17.4) | (7.0) | 0.9 | (0.2) | 2.9 | ||||||||||||||||||||||||
| Less: Minority Interest | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.2) | (0.1) | (0.2) | (0.5) | (0.9) | (1.0) | (0.6) | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (34.7) | (17.7) | (17.7) | (14.3) | (11.9) | (16.6) | (34.8) | (9.7) | (12.3) | (16.3) | (22.9) | (23.8) | (12.7) | (8.9) | (11.7) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (70.52) | - | (23.52) | (18.94) | (1,983.00) | - | (305.04) | (98.64) | (125.46) | - | (0.94) | (1.05) | (0.56) | - | (0.50) | (0.10) | (0.12) | - | (0.14) | (0.28) | (0.55) | - | (0.65) | (0.55) | (0.46) | - | (0.11) | 3.31 | 19.70 | - | (0.30) | (0.04) | (0.07) | - | 1.25 | 1.16 | 2.31 | - | - | - |
| EPS Diluted | (70.52) | - | (23.52) | (18.94) | (1,983.00) | - | (305.04) | (98.64) | (125.46) | - | (0.94) | (1.05) | (0.56) | - | (0.50) | (0.10) | (0.12) | - | ||||||||||||||||||||||
| Shares Basic | 0.5 | - | 0.8 | 0.8 | 0.0 | - | 0.1 | 0.1 | 0.1 | - | 24.4 | 22.7 | 22.7 | - | 23.2 | 23.4 | 23.3 | - | ||||||||||||||||||||||
| Shares Diluted | 0.5 | - | 0.8 | 0.8 | 0.0 | - | 0.1 | 0.1 | 0.1 | - | 24.4 | 22.7 | 22.7 | - | 23.2 | 23.4 | 23.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.8 | - | 8.1 | 60.0 | 301.6 | - | 12.9 | 15.6 | 14.2 | - | 41.4 | 47.2 | 211.6 | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 5.2 | 5.4 | 7.0 | 8.1 | 6.9 | 6.8 | 6.8 | 6.4 | 9.2 | 5.5 | 8.0 | 9.4 | 11.0 | 2.6 | 2.8 | 2.1 | 2.2 | 2.1 |
| Depreciation & Amortization | 28.3 | 27.2 | 27.7 | 52.7 | 20.5 | 20.2 | 21.1 | 26.6 | 52.2 | 58.4 | 72.0 | 72.4 | 69.0 | 68.6 | 69.9 | 68.8 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 153.6 | 152.7 | 148.7 | 170.2 | 95.0 | 88.8 | 92.9 | 226.7 | 195.4 | 263.0 | 273.2 | 273.1 | 254.0 | 14.3 | 17.9 | 11.3 | 10.8 | - |
| - |
| - |
| - |
| - |
| 13.5 |
| 11.2 |
| Interest Expense | 39.6 | 40.2 | 36.9 | 35.1 | 9.6 | 9.4 | 11.4 | 12.2 | 26.9 | 34.5 | 34.4 | 23.6 | 20.3 | 17.9 | 18.9 | 18.1 | 4.0 | 2.9 |
| Income From Equity Investments | (4.0) | (3.8) | (0.8) | (0.4) | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (41.3) | (39.1) | (25.0) | (50.2) | 7.1 | 2.1 | (15.7) | 346.4 | 2.1 | 381.1 | 32.4 | 6.9 | 13.7 | 14.7 | 19.8 | 4.8 | 4.7 | 5.9 |
| 0.1 |
| (0.1) |
| (0.2) |
| Net Income From Continuing Ops | (41.7) | (39.6) | (25.8) | (51.5) | 5.9 | (0.9) | (15.0) | 345.5 | 1.1 | 379.8 | 30.7 | 6.1 | 13.1 | 2.4 | (1.4) | 4.7 | 4.8 | 6.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 3.9 | 18.3 | 11.5 | - | - | - | - | - |
| Net Income | (41.7) | (39.6) | (25.8) | (51.5) | 5.9 | (0.9) | (15.0) | 345.5 | 1.1 | 379.8 | 34.6 | 24.4 | 24.6 | 14.7 | 19.8 | 6.3 | 4.3 | 6.8 |
| Net Income Attributable To Parent | (41.2) | (39.0) | (25.2) | (48.5) | 5.9 | (0.9) | (15.0) | 345.7 | 1.1 | 379.7 | 34.5 | 24.4 | 24.4 | 14.5 | 19.6 | 6.1 | 4.3 | 6.8 |
| Less: Minority Interest | (0.5) | (0.6) | (0.6) | (3.0) | 0.0 | (0.0) | 0.0 | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 4.6 | - | - | - | - | - |
| Net Income To Common Shareholders | (84.4) | (61.6) | (73.3) | (75.7) | (25.8) | (20.0) | (33.5) | 322.7 | (14.3) | 377.8 | 34.5 | 24.4 | 24.4 | 14.5 | 19.6 | 6.1 | 4.3 | 6.8 |
| - |
| - |
| EPS Diluted | (171.64) | (67.08) | (431.43) | (31.02) | (1.11) | (1.04) | (2.27) | 19.74 | (0.98) | 16.41 | - | - | 0.25 | 0.15 | 0.21 | - | - | - |
| Shares Basic | 0.5 | 0.9 | 0.2 | 2.4 | 23.2 | 19.2 | 14.7 | 14.6 | 14.6 | 23.0 | 91.3 | 97.6 | 97.2 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 |
| Shares Diluted | 0.5 | 0.9 | 0.2 | 2.4 | 23.2 | 19.2 | 14.7 | 16.5 | 14.6 | 23.0 | 91.3 | 97.6 | 97.2 | 95.4 | 95.4 | 10.6 | 10.6 | 10.6 |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.6 |
| 1.1 |
| 2.6 |
| 1.6 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.6 |
| 1.4 |
| 1.6 |
| 1.8 |
| 2.7 |
| 1.2 |
| 1.9 |
| 3.4 |
| 0.8 |
| 1.3 |
| 1.6 |
| 1.7 |
| 1.7 |
| 2.2 |
| 2.1 |
| 5.0 |
| 5.0 |
| 5.1 |
| 5.1 |
| 5.0 |
| 5.5 |
| 5.3 |
| 5.2 |
| 5.1 |
| 4.6 |
| 5.2 |
| 7.2 |
| 9.6 |
| 12.4 |
| 13.3 |
| 13.3 |
| 13.1 |
| 12.9 |
| 13.5 |
| 14.8 |
| 17.2 |
| 17.7 |
| 17.7 |
| 18.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.3 |
| 23.8 |
| 21.7 |
| 21.2 |
| 22.2 |
| 22.2 |
| 22.7 |
| 21.2 |
| 26.8 |
| 28.0 |
| 26.6 |
| 39.2 |
| 132.9 |
| 50.8 |
| 48.0 |
| 49.3 |
| 47.3 |
| 59.6 |
| 57.4 |
| 85.7 |
| 60.4 |
| 67.2 |
| 70.5 |
| 68.7 |
| 2.2 |
| 2.7 |
| 2.6 |
| 2.7 |
| 2.6 |
| 2.9 |
| 3.2 |
| 3.2 |
| 2.4 |
| 2.6 |
| 4.0 |
| 6.5 |
| 7.0 |
| 6.8 |
| 6.6 |
| 5.8 |
| 9.4 |
| 9.5 |
| 9.8 |
| 10.0 |
| 10.3 |
| 7.3 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 1.3 |
| 2.6 |
| 1.5 |
| (3.3) |
| (4.4) |
| (5.3) |
| (4.7) |
| (1.3) |
| (1.3) |
| 2.9 |
| 52.8 |
| 291.9 |
| (0.8) |
| (0.4) |
| 2.2 |
| 1.0 |
| 22.2 |
| 72.7 |
| 91.8 |
| 194.3 |
| (2.5) |
| 8.8 |
| (0.3) |
| 0.7 |
| 1.6 |
| 0.5 |
| (3.7) |
| (4.4) |
| (5.3) |
| (4.0) |
| (1.3) |
| (1.5) |
| 2.9 |
| 52.6 |
| 291.6 |
| (0.9) |
| (0.5) |
| 1.9 |
| 0.6 |
| 22.1 |
| 72.4 |
| 91.4 |
| 193.9 |
| (3.2) |
| 8.4 |
| (0.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.8 |
| 0.7 |
| 1.7 |
| 0.7 |
| 1.6 |
| 0.5 |
| (3.7) |
| (4.4) |
| (5.3) |
| (4.0) |
| (1.3) |
| (1.5) |
| 2.9 |
| 52.6 |
| 291.6 |
| (0.9) |
| (0.5) |
| 1.9 |
| 0.6 |
| 22.1 |
| 72.4 |
| 91.4 |
| 193.9 |
| (2.4) |
| 9.1 |
| 0.9 |
| 2.3 |
| 0.7 |
| 1.6 |
| 0.5 |
| (3.7) |
| (4.4) |
| (5.3) |
| (4.0) |
| (1.3) |
| (1.5) |
| 2.8 |
| 52.6 |
| 291.8 |
| (0.9) |
| (0.5) |
| 1.9 |
| 0.6 |
| 22.0 |
| 72.4 |
| 91.4 |
| 193.9 |
| (2.4) |
| 9.1 |
| 0.8 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.2) |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.3) |
| (2.8) |
| (4.3) |
| (3.2) |
| (4.2) |
| (8.2) |
| (14.4) |
| (9.7) |
| (8.1) |
| (1.3) |
| (24.5) |
| 2.8 |
| 52.6 |
| 291.8 |
| (16.3) |
| (0.5) |
| 1.9 |
| 0.6 |
| 20.4 |
| 72.3 |
| 91.3 |
| 193.9 |
| (2.4) |
| 9.1 |
| 0.8 |
| (0.14) |
| (0.28) |
| (0.55) |
| - |
| (0.65) |
| (0.55) |
| (0.46) |
| - |
| (0.11) |
| 3.20 |
| 18.90 |
| - |
| (0.30) |
| (0.04) |
| (0.07) |
| - |
| 1.25 |
| 1.16 |
| 2.31 |
| - |
| - |
| - |
| 23.3 |
| 15.1 |
| 14.8 |
| - |
| 14.8 |
| 14.8 |
| 14.6 |
| - |
| 14.6 |
| 14.6 |
| 14.6 |
| - |
| 14.6 |
| 43.8 |
| 43.8 |
| - |
| 57.9 |
| 78.9 |
| 84.0 |
| - |
| 87.0 |
| 96.7 |
| 23.4 |
| 15.1 |
| 14.8 |
| - |
| 14.8 |
| 14.8 |
| 14.6 |
| - |
| 14.6 |
| 15.3 |
| 15.2 |
| - |
| 14.6 |
| 43.8 |
| 43.8 |
| - |
| 57.9 |
| 78.9 |
| 84.0 |
| - |
| 87.0 |
| 96.7 |
| - |
| - |
| - |
| - |
| - |
| (1.3) |
| - |
| 2.9 |
| 52.8 |
| 291.9 |
| - |
| (0.4) |
| 2.2 |
| 1.0 |
| - |
| 27.9 |
| 32.5 |
| 194.3 |
| - |
| - |
| - |