| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 597.2 | 0.0 | 0.0 |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (30.6) | 0.0 | 0.0 |
| Non-Operating | |||
| Interest Income | 3.1 | 0.0 | 0.0 |
| Interest Expense | 8.1 | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (37.4) | 0.0 | 0.0 |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (2.28) | 1.28 | 0.00 |
| EPS Diluted | - | - | - |
| Shares Basic | 16.4 | 0.0 | 0.0 |
| Shares Diluted | - | ||
| Supplementary Data | |||
| EBITDA | (2.2) | 0.0 | 0.0 |
| EBIT | (30.6) | 0.0 | 0.0 |
| 6.8 |
| 0.0 |
| 0.0 |
| Depreciation & Amortization | 28.4 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | - | - |
| (6.7) |
| 0.0 |
| 0.0 |
| Pre-Tax Income | - | - | - |
| (37.4) |
| 0.0 |
| 0.0 |
| Net Income Attributable To Parent | (37.4) | 0.0 | 0.0 |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (37.4) | 0.0 | 0.0 |
| - |
| - |