| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 7.6 | 6.1 | 9.3 | 13.5 | 15.2 | 11.7 | 17.6 | 7.5 | - |
| Restricted Cash | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.6 | 6.1 | 9.3 | 13.5 | 15.2 | 11.7 | 17.6 | 7.5 | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | 0.4 | 3.4 | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.1 | 1.7 | 1.0 | 1.8 | 1.5 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.2 | - | - | - |
| Accumulated Depreciation | 0.3 | 0.3 | 0.2 | 0.2 | |||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.2 | 0.3 | 0.1 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 124.0 | 116.2 | 105.7 | 101.3 | 97.6 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 7.6 | 5.4 | - | 6.1 | 5.0 | - | 9.3 | 10.4 | 20.8 | 13.5 | 10.7 | 9.9 | 13.8 | 15.2 | 37.7 | ||||||||||||
| 0.1 |
| 0.6 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 13.4 | 16.0 | 20.9 | 41.7 | 62.7 | 11.8 | 18.2 | 10.9 | - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 0.2 | 0.4 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | 1.2 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | 0.1 | 0.1 | - | - |
| Total Non-Current Assets | 0.4 | 0.9 | 1.3 | 1.3 | 1.7 | 0.6 | 1.5 | 1.8 | - |
| Total Assets | 13.8 | 17.0 | 22.2 | 43.1 | 64.4 | 12.5 | 19.8 | 12.8 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | - | - |
| Accrued Expenses | 0.3 | 1.5 | 3.4 | 3.4 | 0.6 | 0.7 | 0.4 | 1.6 | - |
| Other Current Liabilities | - | - | - | - | - | 1.7 | 2.9 | 1.7 | - |
| Total Current Liabilities | 1.5 | 3.2 | 4.8 | 6.7 | 2.7 | 1.3 | 4.1 | 2.7 | - |
| 0.2 |
| 0.4 |
| 0.7 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 0.2 | 0.3 | 0.1 | 0.2 | 0.4 | 0.7 | 0.2 | - |
| Total Liabilities | 1.5 | 3.4 | 5.2 | 6.8 | 2.9 | 1.7 | 4.8 | 3.0 | - |
| 34.5 |
| 119.5 |
| 87.2 |
| - |
| Retained Earnings | (111.6) | (102.6) | (88.7) | (63.8) | (36.2) | (23.7) | (105.4) | (78.3) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | 0.0 | 1.2 | 0.0 | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 12.3 | 13.5 | 17.0 | 36.2 | 61.5 | 10.8 | 12.4 | 9.8 | (0.6) |
| Total Equity | 12.3 | 13.5 | 17.0 | 36.2 | 61.5 | 10.8 | 12.4 | 9.8 | (0.6) |
| - |
| - |
| - |
| - |
| Working Capital | 11.9 | 12.8 | 16.1 | 35.0 | 60.0 | 10.5 | 14.1 | 8.2 | - |
| Book Value | 12.3 | 13.5 | 17.0 | 36.2 | 61.5 | 10.8 | 12.4 | 9.8 | (0.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 45.4 |
| 58.2 |
| 11.7 |
| 6.8 |
| 8.8 |
| 14.0 |
| 17.6 |
| 23.2 |
| 27.0 |
| 32.1 |
| - |
| - |
| Restricted Cash | 0.0 | 0.1 | - | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.6 | 5.4 | - | 6.1 | 5.0 | - | 9.3 | 10.4 | 20.8 | 13.5 | 10.7 | 9.9 | 13.8 | 15.2 | 37.7 | 45.4 | 58.2 | 11.7 | 6.8 | 8.8 | 14.0 | 17.6 | 23.2 | 27.0 | 32.1 | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.1 | 1.1 | - | 1.7 | 0.7 | - | 1.0 | 1.0 | 1.0 | 1.8 | 2.3 | 3.1 | 1.9 | 1.5 | 1.6 | 1.9 | 0.3 | 0.1 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | - | |||||||||
| Total Current Assets | 13.4 | 10.6 | - | 16.0 | 13.5 | - | 20.9 | 27.7 | 33.8 | 41.7 | 48.7 | 54.8 | 59.3 | 62.7 | 65.8 | 68.8 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | 0.2 | 0.2 | - | 0.3 | 0.3 | - | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | - | 0.3 | 0.3 | - | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Assets | 0.4 | 0.5 | - | 0.9 | 1.1 | - | 1.3 | 1.1 | 1.2 | 1.3 | 1.5 | 1.5 | 1.6 | 1.7 | 1.6 | 1.7 | 0.6 | ||||||||||
| Total Assets | 13.8 | 11.1 | - | 17.0 | 14.5 | - | 22.2 | 28.8 | 35.0 | 43.1 | 50.2 | 56.4 | 61.0 | 64.4 | 67.4 | 70.5 | 60.1 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | - | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||
| Accrued Expenses | 0.3 | 0.7 | - | 1.6 | 2.5 | - | 3.4 | 2.5 | 3.2 | 3.4 | 2.6 | 1.7 | 1.2 | 0.6 | 0.6 | 1.0 | 2.0 | 0.7 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 1.5 | 1.4 | - | 3.2 | 4.3 | - | 4.8 | 6.8 | 7.0 | 6.7 | 5.5 | 4.4 | 3.5 | 2.7 | 1.6 | 2.2 | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | - | 0.2 | 0.3 | - | 0.3 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | 0.0 | 0.0 | - | 0.2 | 0.3 | - | 0.3 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | |||||||||||
| Total Liabilities | 1.5 | 1.4 | - | 3.4 | 4.6 | - | 5.2 | 6.9 | 7.1 | 6.8 | 5.6 | 4.5 | 3.7 | 2.9 | 1.9 | 2.5 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 124.0 | 117.7 | - | 116.2 | 106.2 | - | 105.7 | 103.8 | 101.7 | 101.3 | 100.2 | 99.3 | 98.5 | 97.6 | 96.6 | 96.2 | 80.6 | ||||||||||
| Retained Earnings | (111.6) | (108.0) | - | (102.6) | (96.2) | - | (88.7) | (80.5) | (72.6) | (63.8) | (55.5) | (47.5) | (41.3) | (36.2) | (31.1) | (28.2) | (25.4) | ||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | 1.2 | 1.2 | 1.2 | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 12.3 | 9.7 | 10.4 | 13.5 | 10.0 | 13.3 | 17.0 | 22.0 | 28.0 | 36.2 | 44.6 | 51.8 | 57.2 | 61.5 | 65.5 | 68.0 | 55.2 | ||||||||||
| Total Equity | 12.3 | 9.7 | 10.4 | 13.5 | 10.0 | 13.3 | 17.0 | 22.0 | 28.0 | 36.2 | 44.6 | 51.8 | 57.2 | 61.5 | 65.5 | 68.0 | 55.2 | 10.8 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 11.9 | 9.2 | - | 12.8 | 9.1 | - | 16.1 | 20.9 | 26.8 | 35.0 | 43.2 | 50.4 | 55.8 | 60.0 | 64.2 | 66.7 | 54.9 | 10.5 | |||||||||
| Book Value | 12.3 | 9.7 | 10.4 | 13.5 | 10.0 | 13.3 | 17.0 | 22.0 | 28.0 | 36.2 | 44.6 | 51.8 | 57.2 | 61.5 | 65.5 | 68.0 | 55.2 | 10.8 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| 0.6 |
| 0.8 |
| 0.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.5 |
| 11.8 |
| 7.4 |
| 9.7 |
| 14.7 |
| 18.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.3 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.5 |
| 7.7 |
| 10.0 |
| 15.2 |
| 19.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 0.4 |
| 0.9 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 0.6 |
| 2.7 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| 4.6 |
| 1.3 |
| 2.3 |
| 1.8 |
| 3.5 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 1.7 |
| 2.3 |
| 1.9 |
| 3.6 |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| 34.5 |
| 119.4 |
| 119.7 |
| 119.7 |
| 119.5 |
| - |
| - |
| - |
| - |
| - |
| (23.7) |
| (114.9) |
| (112.4) |
| (109.0) |
| (105.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.8 |
| 12.2 |
| 12.8 |
| 10.7 |
| 12.4 |
| 20.4 |
| 27.2 |
| 31.3 |
| 9.8 |
| (0.6) |
| 12.2 |
| 12.8 |
| 10.7 |
| 12.4 |
| 20.4 |
| 27.2 |
| 31.3 |
| 9.8 |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| 7.9 |
| 11.2 |
| 14.1 |
| - |
| - |
| - |
| - |
| - |
| 12.2 |
| 12.8 |
| 10.7 |
| 12.4 |
| 20.4 |
| 27.2 |
| 31.3 |
| 9.8 |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |