| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 106.0 | 106.8 | 111.0 | 130.4 | 126.8 | 126.6 | 115.8 | 126.2 | 128.1 | 134.2 | 151.9 | 148.8 | 136.3 | 133.7 | 131.1 | 127.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 454.2 | 499.5 | 540.4 | 550.0 | 486.2 | 581.7 | 616.7 | 671.8 | 570.6 | 550.4 | 411.0 | 307.3 | 347.2 | 319.8 | 425.1 | 612.4 | 778.2 | 586.4 |
| Cost of Revenue | 304.4 | 371.7 | 383.2 | 365.5 | 306.4 | 367.7 | 389.9 | 424.4 | 346.6 | 332.2 | 239.8 | 168.4 | 195.7 | 179.0 | 241.6 | 371.3 | 507.6 | 345.5 |
| Gross Profit | 149.7 | 127.9 | 157.2 | 184.5 | 179.8 | 214.0 | 226.8 | 247.4 | 223.9 | 218.2 | 171.2 | 138.9 | 151.4 | 140.8 | 183.5 | 241.0 | 270.6 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 18.4 | 17.4 | 24.1 | 48.6 | 52.5 | 49.1 | 52.2 | 56.4 | 53.9 | 54.3 | 42.2 | 35.9 | 34.1 | 36.7 | 38.5 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (5.3) | (139.1) | (79.9) | (14.7) | (33.8) | (68.3) | 15.2 | 41.4 | 35.1 | 37.0 | (0.6) | 34.1 | 43.9 | 34.5 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.4 | 0.9 | 1.2 | 1.6 | 2.4 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 2.3 | (0.1) | (0.3) | (3.9) | (4.0) | (1.5) | 2.3 | 3.9 | (5.1) | 9.7 | (0.5) | 10.8 | 13.4 | 9.7 | 11.6 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (2.19) | (6.95) | (4.70) | (1.21) | (1.63) | (2.86) | 0.28 | 1.04 | 1.25 | 0.68 | (0.46) | 1.43 | 1.58 | 1.05 | 1.62 | 2.53 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 7.2 | (127.3) | (67.7) | (2.7) | (23.4) | (58.9) | 25.7 | 53.3 | 48.7 | 51.4 | 9.3 | 40.6 | 50.6 | 42.3 | 61.5 | 122.1 | ||
| 122.1 |
| 120.4 |
| 116.8 |
| 145.8 |
| 139.4 |
| 161.3 |
| 135.2 |
| 149.7 |
| 135.1 |
| 161.7 |
| 170.3 |
| 176.4 |
| 170.4 |
| 164.1 |
| 160.8 |
| 167.4 |
| 147.9 |
| 133.7 |
| 121.6 |
| 147.8 |
| 127.8 |
| 139.0 |
| 135.8 |
| 152.4 |
| Cost of Revenue | 69.9 | 70.5 | 74.3 | 89.7 | 87.8 | 92.8 | 101.3 | 99.0 | 89.1 | 91.0 | 104.0 | 100.2 | 93.2 | 87.8 | 84.3 | 81.4 | 75.5 | 74.5 | 75.0 | 90.8 | 86.4 | 105.6 | 85.0 | 100.0 | 82.1 | 101.1 | 106.7 | 112.4 | 106.0 | 102.9 | 103.1 | 104.4 | 85.4 | 82.9 | 73.9 | 87.4 | 75.3 | 85.8 | 83.7 | 90.2 |
| Gross Profit | 36.1 | 36.2 | 36.8 | 40.7 | 38.9 | 33.7 | 14.5 | 27.1 | 39.0 | 43.2 | 47.9 | 48.6 | 43.1 | 45.9 | 46.8 | 45.6 | 46.7 | 45.9 | 41.7 | 55.1 | 53.0 | 55.7 | 50.2 | 49.7 | 53.0 | 60.6 | 63.6 | 64.0 | 64.4 | 61.2 | 57.8 | 63.0 | 62.4 | 50.8 | 47.7 | 60.4 | 52.5 | 53.2 | 52.1 | 62.2 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 5.2 | 4.4 | 3.8 | 4.9 | 4.4 | 4.4 | 3.7 | 3.7 | 5.7 | 6.8 | 7.8 | 11.8 | 11.7 | 12.4 | 12.8 | 13.1 | 14.3 | 12.6 | 12.5 | 11.8 | 13.1 | 12.7 | 11.6 | 11.3 | 12.3 | 13.7 | 14.9 | 15.7 | 13.5 | 14.0 | 13.2 | 13.9 | 12.8 | 13.4 | 13.8 | 13.9 | 13.0 | 13.3 | 14.1 | 14.0 |
| Selling General & Administrative | 29.3 | 27.7 | 29.9 | 27.8 | 30.2 | 33.8 | 51.6 | 31.5 | 28.7 | 30.3 | 32.7 | 30.4 | 31.4 | 28.9 | 29.3 | 29.2 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 3.1 | 3.0 | 3.0 | 3.4 | 2.7 | 2.8 | 2.9 | 3.1 | 3.1 | 2.9 | 3.0 | 3.2 | 3.0 | 3.0 | 2.8 | 3.3 | ||||||||||||||||||||||||
| Amortization of Intangibles | 4.6 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 6.6 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 39.2 | 37.5 | 39.5 | 38.8 | 40.5 | 44.0 | 143.7 | 108.6 | 42.4 | 40.2 | 45.8 | 47.5 | 48.4 | 46.7 | 56.5 | 47.7 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (3.1) | (1.2) | (2.8) | 1.9 | (1.5) | (10.3) | (129.2) | (81.5) | (3.5) | 3.0 | 2.1 | 1.1 | (5.3) | (0.8) | (9.7) | (2.1) | (0.6) | (24.6) | (6.5) | 9.7 | 2.4 | 5.4 | (85.7) | 2.8 | (3.1) | 6.2 | 9.3 | 10.4 | 11.3 | 12.4 | 7.3 | 16.0 | 14.0 | 4.9 | 0.2 | 14.8 | 10.2 | 12.8 | (0.7) | 7.5 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.0 | (0.1) |
| Interest Expense | 11.5 | 11.2 | 11.6 | 12.2 | 12.9 | 11.0 | 9.5 | 6.8 | 5.1 | 5.3 | 4.9 | 4.5 | 4.4 | 3.8 | 2.2 | 1.5 | 1.0 | 1.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.0) | 0.2 | 0.2 | (0.2) | 0.5 | 0.1 | (0.6) | 0.6 | (0.4) | (0.9) | 0.1 | (0.3) | (0.7) | (0.5) | 0.3 | 0.4 | 0.4 | |||||||||||||||||||||||
| Pre-Tax Income | (2.2) | (13.6) | (15.4) | 8.5 | 32.1 | (49.7) | (146.3) | (91.7) | (2.6) | (3.2) | (2.8) | (3.7) | (10.4) | (5.0) | (11.7) | (3.1) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1.3 | 0.0 | 0.4 | 0.6 | (1.8) | (1.0) | 2.1 | (0.9) | (5.4) | 7.4 | (1.3) | (0.2) | (2.9) | (0.2) | (0.6) | 2.1 | (0.8) | (3.3) | (2.1) | 0.6 | 0.3 | (0.2) | (2.2) | 0.8 | (0.8) | 1.1 | 1.1 | 2.1 | 1.5 | 2.4 | (2.1) | 5.9 | 3.1 | (13.3) | (0.7) | 4.8 | 2.9 | 3.5 | (1.6) | 0.5 |
| Net Income From Continuing Ops | (3.5) | (13.6) | (15.9) | 7.9 | 33.9 | (48.7) | (148.4) | (90.8) | 2.8 | (10.6) | (1.4) | (3.5) | (7.5) | (4.8) | (11.1) | (5.2) | (0.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (3.5) | (13.6) | (15.9) | 7.9 | 33.9 | (48.7) | (148.4) | (90.8) | 2.8 | (10.6) | (1.4) | (3.5) | (7.5) | (4.8) | (11.1) | (5.2) | (0.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (3.5) | (13.6) | (15.9) | 7.9 | 33.9 | (48.7) | (148.4) | (90.8) | 2.8 | (10.6) | (1.4) | (3.5) | (7.5) | (4.8) | (11.1) | (5.2) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | 58.6 | 3.9 | 3.8 | 2.1 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | |||||||||||||||||||||||
| Net Income To Common Shareholders | (14.3) | (20.2) | (19.8) | (11.6) | (14.5) | (22.4) | (155.9) | (100.6) | (1.0) | (30.5) | (3.3) | (5.3) | (9.2) | (6.5) | (12.8) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.47) | (0.68) | (0.67) | - | (0.49) | (0.76) | (5.29) | - | (0.04) | (1.07) | (0.11) | - | (0.33) | (0.23) | (0.46) | - | (0.06) | (0.89) | (0.43) | - | 0.03 | 0.17 | (3.39) | - | (0.16) | 0.14 | 0.26 | - | 0.31 | 0.33 | 0.14 | - | 0.34 | 0.66 | (0.07) | - | 0.19 | 0.28 | (0.11) | - |
| EPS Diluted | (0.47) | (0.68) | (0.67) | - | (0.49) | (0.76) | (5.29) | - | (0.04) | (1.07) | (0.11) | - | (0.33) | (0.23) | (0.46) | - | (0.06) | (0.89) | ||||||||||||||||||||||
| Shares Basic | 30.0 | 29.8 | 29.6 | - | 29.4 | 29.3 | 29.4 | - | 28.9 | 28.7 | 28.7 | - | 28.1 | 28.0 | 27.8 | - | 26.5 | 26.5 | ||||||||||||||||||||||
| Shares Diluted | 30.0 | 29.8 | 29.6 | - | 29.4 | 29.3 | 29.4 | - | 28.9 | 28.7 | 28.7 | - | 28.1 | 28.0 | 27.8 | - | 26.5 | 26.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 0.0 | 1.7 | 0.2 | 5.3 | 1.2 | (7.5) | (126.3) | (78.4) | (0.3) | 5.9 | 5.1 | 4.3 | (2.3) | 2.2 | (6.9) | 1.2 | 1.9 | (22.3) | (4.3) | 11.8 | 4.6 | 7.9 | (83.2) | 5.4 | (0.5) | 9.0 | 11.9 | 13.7 | 14.2 | 15.3 | 10.1 | 19.8 | 17.1 | 8.2 | 3.6 | 18.3 | 13.7 | 16.4 | 3.0 | 11.2 |
| EBIT | (3.1) | (1.2) | (2.8) | 1.9 | (1.5) | (10.3) | (129.2) | (81.5) | (3.5) | 3.0 | 2.1 | 1.1 | (5.3) | (0.8) | (9.7) | (2.1) | (0.6) | (24.6) | (6.5) | |||||||||||||||||||||
| 240.9 |
| 43.5 |
| 46.2 |
| 50.0 |
| Selling General & Administrative | 114.8 | 143.5 | 123.2 | 120.0 | 114.9 | 111.8 | 117.1 | 128.6 | 113.9 | 116.1 | 94.9 | 62.7 | 67.1 | 63.3 | 87.1 | 94.1 | 99.9 | 100.2 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 12.5 | 11.8 | 12.2 | 11.9 | 10.3 | 9.4 | 10.6 | 11.9 | 13.7 | 14.4 | 9.8 | 6.5 | 6.7 | 7.8 | 10.2 | 14.3 | 11.8 | 12.5 |
| Amortization of Intangibles | 19.7 | 21.7 | 21.2 | 21.4 | 21.4 | 21.0 | 21.6 | 18.3 | 21.1 | 22.8 | 13.4 | 6.2 | 6.3 | 6.3 | 6.6 | 8.1 | 7.3 | 7.6 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 155.0 | 267.0 | 237.1 | 199.1 | 213.6 | 282.3 | 211.7 | 206.0 | 188.9 | 181.1 | 171.8 | 104.8 | 107.5 | 106.3 | 132.2 | 133.2 | 166.6 | 164.0 |
| 51.3 |
| 107.8 |
| 104.0 |
| 76.9 |
| 1.2 |
| 2.7 |
| Interest Expense | 46.5 | 45.7 | 22.2 | 15.0 | 5.0 | 6.8 | 6.1 | 9.2 | 10.2 | 11.6 | 7.8 | 0.5 | 6.3 | 8.2 | 8.8 | 8.4 | 7.9 | 6.4 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.3 | (0.2) | (0.7) | (1.2) | 0.7 | 0.1 | 0.2 | (0.0) | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (22.8) | (155.4) | (100.3) | (30.8) | (37.1) | (75.0) | 9.3 | 28.9 | 24.6 | 25.5 | (8.2) | 34.0 | 38.5 | 27.5 | 44.0 | 101.8 | 97.3 | 73.3 |
| 33.9 |
| 36.7 |
| 25.7 |
| Net Income From Continuing Ops | (25.1) | (155.3) | (100.0) | (26.9) | (33.1) | (73.5) | 7.0 | 25.0 | 29.8 | 15.8 | (7.7) | 23.2 | 25.2 | 17.8 | 32.4 | 67.9 | 60.6 | 47.5 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (25.1) | (155.3) | (100.0) | (26.9) | (33.1) | (73.5) | 7.0 | 25.0 | 29.8 | 15.8 | (7.7) | 23.2 | 25.2 | 17.8 | 32.4 | 67.9 | 60.6 | 47.5 |
| Net Income Attributable To Parent | (25.1) | (155.3) | (100.0) | (26.9) | (33.1) | (73.5) | 7.0 | 25.0 | 29.8 | 15.8 | (7.7) | 23.2 | 25.2 | 17.8 | 32.4 | 67.9 | 60.6 | 47.5 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | 100.1 | 11.6 | 7.0 | 5.2 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (65.8) | (204.3) | (135.4) | (33.9) | (43.3) | (73.5) | 7.0 | 25.0 | 29.8 | 15.8 | (7.7) | 23.2 | 25.2 | 17.8 | 32.4 | 67.9 | 60.6 | 47.5 |
| 2.14 |
| 1.81 |
| EPS Diluted | (2.19) | (6.95) | (4.70) | (1.21) | (1.63) | (2.86) | 0.28 | 1.03 | 1.24 | 0.67 | (0.46) | 1.42 | 1.37 | 0.97 | 1.42 | 2.22 | 1.91 | 1.73 |
| Shares Basic | 30.0 | 29.4 | 28.8 | 28.0 | 26.5 | 25.7 | 24.8 | 24.1 | 23.8 | 23.4 | 17.0 | 16.2 | 15.9 | 17.0 | 20.0 | 26.8 | 28.3 | 26.3 |
| Shares Diluted | 30.0 | 29.4 | 28.8 | 28.0 | 26.5 | 25.7 | 24.9 | 24.3 | 24.0 | 23.5 | 17.0 | 16.4 | 20.9 | 23.1 | 26.0 | 32.6 | 34.1 | 29.8 |
| 115.8 |
| 89.4 |
| EBIT | (5.3) | (139.1) | (79.9) | (14.7) | (33.8) | (68.3) | 15.2 | 41.4 | 35.1 | 37.0 | (0.6) | 34.1 | 43.9 | 34.5 | 51.3 | 107.8 | 104.0 | 76.9 |
| 27.6 |
| 29.8 |
| 28.2 |
| 27.8 |
| 27.0 |
| 29.5 |
| 27.5 |
| 23.6 |
| 32.3 |
| 29.4 |
| 31.9 |
| 31.4 |
| 33.4 |
| 32.0 |
| 31.8 |
| 27.8 |
| 30.4 |
| 27.2 |
| 28.5 |
| 26.5 |
| 25.9 |
| 31.0 |
| 32.7 |
| 30.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 2.3 |
| 2.2 |
| 2.1 |
| 2.3 |
| 2.5 |
| 2.6 |
| 2.5 |
| 2.7 |
| 2.7 |
| 2.7 |
| 3.3 |
| 2.9 |
| 2.8 |
| 2.9 |
| 3.8 |
| 3.2 |
| 3.3 |
| 3.3 |
| 3.5 |
| 3.5 |
| 3.6 |
| 3.7 |
| 3.8 |
| 5.3 |
| 5.3 |
| 5.3 |
| 5.3 |
| 4.8 |
| 5.6 |
| 5.6 |
| 5.5 |
| 5.2 |
| 5.2 |
| 5.2 |
| 4.5 |
| 4.3 |
| 4.3 |
| 5.3 |
| 5.3 |
| 5.3 |
| 5.3 |
| 5.3 |
| 5.5 |
| 6.0 |
| 6.1 |
| 6.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.2 |
| 70.4 |
| 48.3 |
| 45.4 |
| 50.7 |
| 50.3 |
| 135.9 |
| 46.8 |
| 56.1 |
| 54.4 |
| 54.3 |
| 53.6 |
| 53.1 |
| 48.8 |
| 50.5 |
| 47.0 |
| 48.5 |
| 45.9 |
| 47.5 |
| 45.6 |
| 42.3 |
| 40.4 |
| 52.8 |
| 54.7 |
| 1.6 |
| 1.6 |
| 1.5 |
| 1.4 |
| 2.3 |
| 1.1 |
| 1.5 |
| 1.6 |
| 1.8 |
| 2.2 |
| 2.2 |
| 2.3 |
| 2.7 |
| 2.6 |
| 2.5 |
| 2.5 |
| 2.6 |
| 2.7 |
| 2.8 |
| 2.9 |
| 3.3 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.2) |
| (0.1) |
| 0.3 |
| 0.1 |
| (0.1) |
| 0.2 |
| (0.1) |
| (0.0) |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.8) |
| (25.2) |
| (8.0) |
| 7.9 |
| 1.1 |
| 4.1 |
| (88.1) |
| 1.9 |
| (4.7) |
| 4.6 |
| 7.5 |
| 8.2 |
| 9.2 |
| 10.2 |
| 1.3 |
| 13.3 |
| 11.3 |
| 2.4 |
| (2.4) |
| 12.2 |
| 7.3 |
| 10.1 |
| (4.1) |
| 3.2 |
| (21.9) |
| (6.0) |
| 7.4 |
| 0.8 |
| 4.2 |
| (85.8) |
| 1.1 |
| (4.0) |
| 3.5 |
| 6.4 |
| 6.1 |
| 7.6 |
| 7.8 |
| 3.5 |
| 7.5 |
| 8.2 |
| 15.8 |
| (1.7) |
| 7.3 |
| 4.4 |
| 6.6 |
| (2.5) |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (21.9) |
| (6.0) |
| 7.4 |
| 0.8 |
| 4.2 |
| (85.8) |
| 1.1 |
| (4.0) |
| 3.5 |
| 6.4 |
| 6.1 |
| 7.6 |
| 7.8 |
| 3.5 |
| 7.5 |
| 8.2 |
| 15.8 |
| (1.7) |
| 7.3 |
| 4.4 |
| 6.6 |
| (2.5) |
| 2.7 |
| (0.0) |
| (21.9) |
| (6.0) |
| 7.4 |
| 0.8 |
| 4.2 |
| (85.8) |
| 1.1 |
| (4.0) |
| 3.5 |
| 6.4 |
| 6.1 |
| 7.6 |
| 7.8 |
| 3.5 |
| 7.5 |
| 8.2 |
| 15.8 |
| (1.7) |
| 7.3 |
| 4.4 |
| 6.6 |
| (2.5) |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.9) |
| (1.7) |
| (23.5) |
| (11.2) |
| 7.4 |
| 0.8 |
| 4.2 |
| (85.8) |
| 1.1 |
| (4.0) |
| 3.5 |
| 6.4 |
| 6.1 |
| 7.6 |
| 7.8 |
| 3.5 |
| 7.5 |
| 8.2 |
| 15.8 |
| (1.7) |
| 7.3 |
| 4.4 |
| 6.6 |
| (2.5) |
| 2.7 |
| (0.43) |
| - |
| 0.03 |
| 0.17 |
| (3.39) |
| - |
| (0.16) |
| 0.14 |
| 0.26 |
| - |
| 0.31 |
| 0.32 |
| 0.14 |
| - |
| 0.34 |
| 0.66 |
| (0.07) |
| - |
| 0.19 |
| 0.28 |
| (0.11) |
| - |
| 26.4 |
| - |
| 25.9 |
| 25.3 |
| 25.3 |
| - |
| 25.0 |
| 24.7 |
| 24.6 |
| - |
| 24.2 |
| 24.0 |
| 24.0 |
| - |
| 23.8 |
| 23.8 |
| 23.8 |
| - |
| 23.4 |
| 23.4 |
| 23.4 |
| - |
| 26.4 |
| - |
| 26.3 |
| 25.4 |
| 25.3 |
| - |
| 25.0 |
| 25.1 |
| 24.7 |
| - |
| 24.3 |
| 24.2 |
| 24.4 |
| - |
| 24.1 |
| 24.0 |
| 23.8 |
| - |
| 23.5 |
| 23.4 |
| 23.4 |
| - |
| 9.7 |
| 2.4 |
| 5.4 |
| (85.7) |
| 2.8 |
| (3.1) |
| 6.2 |
| 9.3 |
| 10.4 |
| 11.3 |
| 12.4 |
| 7.3 |
| 16.0 |
| 14.0 |
| 4.9 |
| 0.2 |
| 14.8 |
| 10.2 |
| 12.8 |
| (0.7) |
| 7.5 |