| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | (0.3) | (0.2) | (0.3) | (0.4) | (0.5) | (0.4) | (0.8) | (0.6) | (0.3) | (0.3) | (1.4) | (0.3) | (0.3) | (0.3) | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 1.2 | 1.7 | 1.7 | 3.1 | 3.4 | 3.0 | 2.4 | 1.3 | 0.3 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | - | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.6 | 0.7 | 0.6 | - | 0.3 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (1.1) | (1.3) | (2.2) | (2.3) | (1.2) |
| Non-Operating | |||||
| Interest Income | 0.0 | 0.1 | 3.4 | 11.2 | 4.1 |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | 0.0 | 0.7 | 2.3 | 0.8 |
| Net Income From Continuing Ops | 1.5 | 0.6 | (0.8) | 7.0 | 14.5 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - |
| Shares Basic | - | - | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | (1.1) | (1.3) | (2.2) | (2.3) | (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.2) |
| 0.0 |
| 0.1 |
| 0.0 |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.2 | (1.0) | 1.6 | 1.8 | (0.5) | 2.4 | (3.6) | 1.9 | 1.4 | 1.9 | 2.1 | 3.9 | 3.7 | 3.8 | 1.4 | 5.9 | 5.3 | 4.8 | - |
| Pre-Tax Income | (0.1) | (1.2) | 1.3 | 1.5 | (1.0) | 2.0 | (4.4) | 1.4 | 1.0 | 1.6 | 0.8 | 3.5 | 3.4 | 3.5 | 1.1 | 5.6 | 5.0 | 4.6 | - |
| 0.0 |
| - |
| - |
| - |
| Net Income From Continuing Ops | (0.1) | (1.2) | 1.3 | 1.5 | (1.0) | 1.9 | (4.5) | 1.1 | 0.7 | 1.3 | 0.1 | 2.8 | 2.8 | 3.0 | 0.9 | 5.6 | 5.0 | 4.6 | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.1) | (1.2) | 1.3 | 1.5 | (1.0) | 1.9 | (4.5) | 1.1 | 0.7 | 1.3 | 0.1 | 2.8 | 2.8 | 3.0 | 0.9 | 5.6 | 5.0 | 4.6 | - |
| Net Income Attributable To Parent | (0.1) | (1.2) | 1.3 | 1.5 | (1.0) | 1.9 | (4.5) | 1.1 | 0.7 | 1.3 | 0.1 | 2.8 | 2.8 | 3.0 | 0.9 | 5.6 | 5.0 | 4.6 | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.1) | (1.2) | 1.3 | 1.5 | (1.0) | 1.9 | (4.5) | 1.1 | 0.7 | 1.3 | 0.1 | 2.8 | 2.8 | 3.0 | 0.9 | 5.6 | 5.0 | 4.6 | - |
| - |
| - |
| - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| EBIT | (0.3) | (0.2) | (0.3) | (0.4) | (0.5) | (0.4) | (0.8) | (0.6) | (0.3) | (0.3) | (1.4) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.2) | 0.0 |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | 2.6 | 1.8 | 2.1 | 11.6 | 16.5 |
| Pre-Tax Income | 1.5 | 0.6 | (0.1) | 9.3 | 15.3 |
| - |
| - |
| - |
| - |
| Net Income | 1.5 | 0.6 | (0.8) | 7.0 | 14.5 |
| Net Income Attributable To Parent | 1.5 | 0.6 | (0.8) | 7.0 | 14.5 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 1.5 | 0.6 | (0.8) | 7.0 | 14.5 |
| - |
| - |
| - |
| Shares Diluted | - | - | - | - | - |