| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 0.2 | 0.4 | 0.1 | 0.0 | 0.2 | 0.2 | 0.1 | 0.0 | 0.2 | 1.7 | 0.9 | 1.1 | 1.2 | 0.2 | 0.1 | 0.1 | 0.1 |
| Restricted Cash | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Cash And Short Term Investments | 0.2 | 0.4 | 0.1 | 0.0 | 0.2 | 0.2 | 0.1 | 0.0 | 0.2 | 1.7 | 0.9 | 1.1 | 1.2 | 0.2 | 0.1 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 0.0 | 1.5 | 0.9 | 0.0 | 0.1 | 0.0 | 0.1 | 2.1 | 2.7 | 2.2 | 1.8 | 1.7 | 1.0 | 0.7 | 0.4 | ||
| Current Assets | |||||||||||||||||
| Inventory | 0.5 | 3.4 | 1.8 | 0.0 | 0.2 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 0.1 | 0.3 | 0.2 | 0.1 | 8.1 | 0.0 | 0.0 | 0.8 | 0.8 | 0.8 | 3.8 | 2.3 | 0.9 | 0.1 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 2.9 | 7.5 | 3.0 | 2.4 | 2.0 | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 0.1 | 0.1 | 0.1 | 1.0 | 1.3 | 0.7 | 0.5 | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 0.1 | 0.1 | 0.1 | 1.0 | 3.5 | 0.9 | 0.5 | - | - | - | - | - | - | (0.3) | - | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 0.1 | 0.2 | 0.1 | 1.8 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 1.7 | 1.0 | 0.0 | 0.0 | 0.1 | |||||||||||||||||||||||||
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| Prepaid Expenses | - | - | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.3 | 0.5 | 0.4 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.8 | 5.3 | 2.8 | 0.1 | 0.7 | 0.2 | 0.2 | 2.4 | 3.5 | 4.4 | 3.0 | 3.1 | 2.3 | 0.9 | 0.6 | 0.3 | - |
| 0.1 |
| - |
| - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | 0.0 | 3.0 | 0.0 | 0.0 | 0.8 | 0.8 | 0.6 | 1.9 | 0.8 | 0.2 | 0.0 | 0.0 | 0.0 | - |
| Property,Plant & Equipment Net | 0.0 | 0.2 | 0.2 | 0.1 | 5.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 2.0 | 1.4 | 0.8 | 0.1 | 0.1 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.3 | 0.0 | - | - | - | - | - | - | 3.9 | 2.8 | - | 0.3 | 1.0 | - | - | 0.0 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Total Non-Current Assets | - | - | 5.5 | 0.9 | 6.7 | 0.2 | 0.0 | 0.2 | - | - | - | - | - | - | - | - | - |
| Total Assets | 1.2 | 8.7 | 5.5 | - | 6.7 | 0.5 | 0.2 | 2.6 | 7.6 | 7.4 | 5.1 | 5.0 | 4.0 | 1.1 | 0.6 | 0.3 | - |
| - |
| - |
| Short Term Debt | - | - | - | - | 2.2 | 0.2 | - | - | - | - | - | - | - | (0.3) | - | - | - |
| Deferred Revenue Current | 0.0 | 0.1 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.1 | 0.0 | 0.2 | 0.1 | 0.0 | 0.1 | - | - |
| Operating Lease Liabilities Current | 0.0 | 1.1 | 0.8 | 0.3 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3.4 | 6.6 | 3.8 | 2.3 | 1.7 | 0.6 | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | 4.6 | - | - | - | - | - | - |
| Total Current Liabilities | 24.8 | 24.5 | 17.2 | 8.9 | 7.3 | 1.2 | 0.4 | 6.9 | 7.1 | 5.2 | 6.8 | 1.4 | 1.8 | 0.6 | 0.9 | 0.8 | - |
| - |
| Operating Lease Liabilities Non-Current | 0.1 | 1.9 | 1.5 | 0.2 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | 0.6 | 1.1 | 1.5 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 24.9 | 26.5 | 18.9 | 10.0 | 9.1 | 2.0 | 0.9 | 16.0 | 12.8 | 11.3 | 6.8 | 4.3 | 1.8 | 0.6 | 1.5 | 1.4 | - |
| - |
| Additional Paid In Capital | 62.0 | 61.1 | 60.9 | 49.8 | 46.4 | 34.4 | 34.0 | 29.5 | 26.3 | 25.2 | 23.4 | 19.6 | 17.9 | 16.3 | 11.4 | 9.3 | - |
| Retained Earnings | (85.8) | (79.0) | (74.4) | (59.0) | (48.8) | (36.4) | (34.7) | (43.0) | (31.5) | (29.1) | (25.3) | (19.0) | (15.7) | (15.8) | (16.3) | (14.7) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | 0.0 | 0.0 | (0.1) | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | 0.0 | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.1 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (23.7) | (17.8) | (13.4) | (9.2) | (2.4) | (1.5) | (0.7) | (13.5) | (5.2) | (3.9) | (1.8) | 0.7 | 2.2 | 0.5 | (0.9) | (1.1) | (1.3) |
| Total Equity | (23.7) | (17.8) | (13.4) | (9.2) | (2.4) | (1.5) | (0.7) | (13.5) | (5.2) | (3.9) | (1.8) | 0.7 | 2.2 | 0.5 | (0.9) | (1.1) | (1.3) |
| - |
| Net debt | (0.1) | (0.3) | 0.0 | 1.0 | 3.3 | 0.7 | 0.4 | - | - | - | - | - | - | (0.5) | - | - | - |
| Working Capital | (24.0) | (19.2) | (14.4) | (8.8) | (6.6) | (1.0) | (0.2) | (4.4) | (3.6) | (0.9) | (3.9) | 1.7 | 0.5 | 0.3 | (0.3) | (0.5) | - |
| Book Value | (23.7) | (17.8) | (13.4) | (9.2) | (2.4) | (1.5) | (0.7) | (13.5) | (5.2) | (3.9) | (1.8) | 0.7 | 2.2 | 0.5 | (0.9) | (1.1) | (1.3) |
| Tangible Book Value | (24.0) | (17.8) | - | - | - | - | - | - | (9.1) | (6.7) | - | 0.4 | 1.3 | - | - | (1.1) | - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.0 |
| 0.1 |
| 1.0 |
| 1.3 |
| 0.5 |
| 0.0 |
| 1.8 |
| 1.0 |
| 0.8 |
| 0.2 |
| 0.6 |
| 0.1 |
| 0.5 |
| 1.7 |
| 0.6 |
| 0.9 |
| Restricted Cash | 0.1 | 0.2 | - | - | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.1 | 0.2 | 0.1 | 1.8 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 1.7 | 1.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.0 | 0.1 | 1.0 | 1.3 | 0.5 | 0.0 | 1.8 | 1.0 | 0.8 | 0.2 | 0.6 | 0.1 | 0.5 | 1.7 | 0.6 | 0.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.8 | 1.4 | 1.7 | 1.5 | 2.4 | 1.7 | 1.7 | 0.9 | 0.7 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.4 | 0.1 | 0.5 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 2.2 | 2.1 | 2.1 | 2.9 | 2.9 | 2.7 | 2.5 | 2.2 | 2.3 | 2.2 | 2.3 | 2.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.1 | 0.5 | 1.8 | 1.0 | 2.2 | 3.4 | 4.2 | 1.9 | 1.7 | 1.8 | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 0.3 | 0.8 | 2.8 | 4.1 | 4.2 | 5.3 | 6.9 | 3.8 | 3.6 | 2.8 | 4.4 | 1.1 | 0.1 | 0.1 | 0.3 | 0.4 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.1 | 0.1 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 9.0 | 9.1 | 8.2 | 8.1 | 8.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.8 | 6.9 | 6.4 | 6.0 | 5.5 | 5.1 | 4.6 |
| Accumulated Depreciation | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 4.2 | 3.8 | 3.4 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 4.8 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | 8.7 | - | - | 0.0 | - | - | - | - | 9.3 | |||||||||||||||||||||
| Intangible Assets | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | 9.1 | 6.1 | 6.1 | 5.5 | 16.0 | 1.5 | 0.9 | 0.9 | 5.9 | 6.5 | 5.6 | |||||||||||||||||||||||
| Total Assets | 0.7 | 1.2 | 5.5 | 7.1 | 7.4 | 8.7 | - | - | - | - | - | - | - | - | - | - | 6.4 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2.9 | 2.9 | 9.6 | 10.9 | 8.7 | 7.5 | 5.8 | 4.4 | 4.1 | 3.0 | 2.5 | 2.3 | 2.3 | 2.4 | 2.5 | 2.4 | 2.9 | 2.0 | 1.7 | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | 1.1 | 1.1 | 1.1 | 1.1 | 0.2 | 0.4 | 0.6 | 0.8 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 3.7 | 3.4 | 7.2 | 7.0 | 7.1 | 6.6 | 6.2 | 5.5 | 4.7 | 3.8 | 3.3 | 2.4 | 2.7 | 2.3 | 2.1 | 1.9 | 1.9 | 1.7 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 25.1 | 24.8 | 27.1 | 28.3 | 26.1 | 24.5 | 21.7 | 19.8 | 18.4 | 17.2 | 12.4 | 9.5 | 8.9 | 8.9 | 7.2 | 6.9 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 4.1 | 0.7 | 1.0 | 1.0 | 1.9 | 1.6 | 0.9 | 1.3 | 2.1 | 1.2 | 0.9 | 0.7 | 0.8 | 0.8 | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 1.0 | 1.3 | 1.6 | 1.9 | 1.6 | 1.6 | 1.6 | 1.5 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 25.3 | 24.9 | 28.2 | 29.7 | 27.8 | 26.5 | 23.5 | 21.5 | 20.1 | 18.9 | 18.2 | 10.4 | 10.0 | 10.0 | 9.3 | 9.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | 62.4 | 62.0 | 61.7 | 61.2 | 61.0 | 61.1 | 61.0 | 61.0 | 61.0 | 60.9 | 60.8 | 52.1 | 50.4 | 49.8 | 49.4 | 49.1 | 46.8 | |||||||||||||||||||||||
| Retained Earnings | (87.0) | (85.8) | (84.4) | (83.9) | (81.5) | (79.0) | (75.5) | (76.4) | (75.1) | (74.4) | (63.1) | (61.1) | (59.6) | (59.0) | (52.9) | (51.7) | (50.2) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Total Stockholders Equity | (24.6) | (23.7) | (22.7) | (22.6) | (20.4) | (17.8) | (14.4) | (15.3) | (14.1) | (13.4) | (2.3) | (9.0) | (9.2) | (9.2) | (3.5) | (2.6) | (3.3) | |||||||||||||||||||||||
| Total Equity | (24.6) | (23.7) | (22.7) | (22.6) | (20.4) | (17.8) | (14.4) | (15.3) | (14.1) | (13.4) | (2.3) | (9.0) | (9.2) | (9.2) | (3.5) | (2.6) | (3.3) | (2.4) | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 4.1 | 0.7 | 1.0 | 1.0 | 1.9 | 1.6 | 0.9 | 1.3 | 2.1 | 1.2 | 1.1 | 0.7 | 0.9 | 0.9 | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 0.0 | (0.1) | 0.0 | (1.7) | (0.2) | (0.3) | (0.1) | (0.1) | (0.0) | 0.0 | 2.3 | (0.3) | 1.0 | 1.0 | 1.8 | 1.5 | 0.7 | 1.1 | ||||||||||||||||||||||
| Working Capital | (24.8) | (24.0) | (24.4) | (24.1) | (21.8) | (19.2) | (14.9) | (15.9) | (14.8) | (14.4) | (8.0) | (8.4) | (8.9) | (8.8) | (6.9) | (6.5) | (7.7) | |||||||||||||||||||||||
| Book Value | (24.6) | (23.7) | (22.7) | (22.6) | (20.4) | (17.8) | (14.4) | (15.3) | (14.1) | (13.4) | (2.3) | (9.0) | (9.2) | (9.2) | (3.5) | (2.6) | (3.3) | (2.4) | ||||||||||||||||||||||
| Tangible Book Value | (24.9) | (24.0) | - | - | - | - | - | - | - | - | (10.9) | - | - | (9.2) | - | - | - | |||||||||||||||||||||||
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.8 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.7 |
| 1.2 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.1 |
| 0.2 |
| 1.2 |
| 1.4 |
| 3.0 |
| 2.4 |
| 4.3 |
| 4.5 |
| 4.2 |
| 3.5 |
| 3.7 |
| 3.1 |
| 3.4 |
| 4.4 |
| 3.6 |
| 3.9 |
| 3.0 |
| 2.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 3.2 |
| 3.0 |
| 2.7 |
| 2.6 |
| 2.4 |
| 2.1 |
| 0.0 |
| 5.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 3.7 |
| 3.5 |
| 3.3 |
| 2.9 |
| 2.8 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 3.2 |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| 4.6 |
| 4.4 |
| 4.2 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 6.7 |
| 15.7 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 3.8 |
| 3.8 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.7 |
| 16.9 |
| 0.7 |
| 0.6 |
| 0.5 |
| 0.2 |
| 0.4 |
| 0.1 |
| 0.2 |
| 5.0 |
| 5.2 |
| 4.6 |
| 2.6 |
| 9.1 |
| 9.0 |
| 8.6 |
| 7.6 |
| 7.5 |
| 6.7 |
| 6.8 |
| 7.4 |
| 6.5 |
| 6.4 |
| - |
| - |
| 0.2 |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.4 |
| 0.6 |
| 0.7 |
| 0.5 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.2 |
| - |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.4 |
| 7.3 |
| 6.0 |
| 1.3 |
| 1.4 |
| 1.2 |
| 1.1 |
| 1.1 |
| 0.6 |
| 0.4 |
| 0.3 |
| 0.6 |
| 7.6 |
| 6.9 |
| 6.3 |
| 6.6 |
| 6.0 |
| 7.1 |
| 6.0 |
| 5.1 |
| 4.7 |
| 5.2 |
| 2.4 |
| 2.5 |
| 0.5 |
| - |
| 0.5 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.9 |
| 1.0 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.7 |
| 9.1 |
| 8.6 |
| 2.6 |
| 2.3 |
| 2.0 |
| 1.8 |
| 1.9 |
| 1.1 |
| 0.9 |
| 0.8 |
| 0.6 |
| 18.9 |
| 16.0 |
| 16.1 |
| 14.8 |
| 13.8 |
| 12.8 |
| 12.0 |
| 10.8 |
| 10.6 |
| 11.3 |
| 7.9 |
| 7.9 |
| 46.4 |
| 45.4 |
| 35.1 |
| 34.9 |
| 34.3 |
| 34.3 |
| 34.0 |
| 34.0 |
| 34.0 |
| 34.0 |
| 34.0 |
| 29.8 |
| 29.5 |
| 29.4 |
| 28.5 |
| 27.6 |
| 26.3 |
| 25.9 |
| 25.6 |
| 25.4 |
| 25.2 |
| 24.9 |
| 24.6 |
| (48.8) |
| (37.6) |
| (37.1) |
| (36.8) |
| (36.4) |
| (36.0) |
| (35.6) |
| (35.1) |
| (34.7) |
| (29.8) |
| (29.4) |
| (44.0) |
| (43.0) |
| (36.3) |
| (34.4) |
| (32.8) |
| (31.5) |
| (30.5) |
| (29.8) |
| (29.2) |
| (29.1) |
| (26.3) |
| (26.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.4) |
| 8.3 |
| (1.9) |
| (1.7) |
| (1.5) |
| (1.6) |
| (1.5) |
| (1.1) |
| (0.7) |
| 4.2 |
| 4.7 |
| (14.2) |
| (13.5) |
| (7.0) |
| (5.8) |
| (5.2) |
| (5.2) |
| (4.5) |
| (4.1) |
| (3.8) |
| (3.9) |
| (1.4) |
| (1.5) |
| 8.3 |
| (1.9) |
| (1.7) |
| (1.5) |
| (1.6) |
| (1.5) |
| (1.1) |
| (0.7) |
| 4.2 |
| 4.7 |
| (14.2) |
| (13.5) |
| (7.0) |
| (5.8) |
| (5.2) |
| (5.2) |
| (4.5) |
| (4.1) |
| (3.8) |
| (3.9) |
| (1.4) |
| (1.5) |
| 1.8 |
| 1.0 |
| 1.0 |
| 0.6 |
| 0.8 |
| 0.6 |
| 0.4 |
| 0.4 |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.6) |
| (4.8) |
| (1.0) |
| (1.0) |
| (1.0) |
| (0.9) |
| (0.7) |
| (0.6) |
| (0.2) |
| 0.9 |
| 0.9 |
| (4.6) |
| (4.4) |
| (2.0) |
| (2.1) |
| (1.8) |
| (3.6) |
| (2.3) |
| (2.0) |
| (1.2) |
| (0.9) |
| 1.2 |
| 1.4 |
| 8.3 |
| (1.9) |
| (1.7) |
| (1.5) |
| (1.6) |
| (1.5) |
| (1.1) |
| (0.7) |
| 4.2 |
| 4.7 |
| (14.2) |
| (13.5) |
| (7.0) |
| (5.8) |
| (5.2) |
| (5.2) |
| (4.5) |
| (4.1) |
| (3.8) |
| (3.9) |
| (1.4) |
| (1.5) |
| - |
| (1.0) |
| - |
| - |
| (1.5) |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.9 |
| - |
| - |
| (11.6) |
| (10.2) |
| (9.4) |
| (9.1) |
| - |
| - |
| - |
| - |
| - |
| - |