| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 145.6 | 143.8 | 141.7 | 136.1 | 134.5 | 139.8 | 133.2 | 121.7 | 122.7 | 119.2 | 123.7 | 120.6 | 126.1 | 125.3 | 140.0 | 147.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 567.3 | 556.1 | 517.4 | 489.6 | 566.9 | 583.8 | 427.5 | 410.8 | 381.1 | 378.7 | 349.9 | 328.7 | 313.9 | 297.7 | 273.6 | 237.2 | 183.7 | 123.6 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 182.7 | 177.7 | 172.9 | 164.5 | 215.9 | 260.4 | 95.1 | 160.1 | 147.0 | 154.7 | 135.5 | 127.5 | 121.9 | 106.3 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 21.9 | 22.0 | 19.3 | 14.6 | 6.8 | 2.9 | 3.4 | 6.7 | 10.4 | 4.3 | 2.1 | 1.6 | 2.1 | 2.3 | 2.5 | 1.1 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | 46.7 | 43.6 | 47.4 | 55.8 | 18.2 | 40.6 | 34.3 | 67.9 | 50.6 | 48.4 | 46.3 | 41.1 | 36.4 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 3.03 | 2.99 | 3.00 | 2.62 | 3.51 | 4.38 | 1.60 | 2.85 | 2.43 | 1.98 | 2.02 | 1.42 | 1.69 | 1.54 | 1.51 | 1.26 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 192.7 | 187.5 | 182.2 | 168.6 | 220.3 | 264.5 | 99.7 | 164.5 | 151.4 | 159.0 | 139.7 | 131.4 | 126.5 | 111.9 | 101.9 | 92.0 | ||
| 154.2 |
| 159.6 |
| 154.2 |
| 144.3 |
| 125.7 |
| 116.5 |
| 111.2 |
| 94.1 |
| 105.8 |
| 109.8 |
| 105.0 |
| 101.8 |
| 94.2 |
| 94.0 |
| 98.3 |
| 94.4 |
| 94.4 |
| 99.9 |
| 96.4 |
| 92.7 |
| 89.7 |
| 89.4 |
| 94.4 |
| 86.4 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 18.9 | 19.2 | 16.8 | 18.1 | 17.2 | 15.8 | 14.9 | 14.7 | 14.8 | 17.3 | 15.5 | 16.7 | 17.1 | 14.5 | 13.5 | 13.2 | 13.5 | |||||||||||||||||||||||
| Depreciation & Amortization | 2.6 | 2.5 | 2.5 | 2.4 | 2.4 | 2.4 | 2.3 | 2.3 | 2.3 | 1.5 | 0.8 | 0.8 | 1.0 | 1.1 | 1.1 | 1.1 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 95.5 | 103.5 | 92.8 | 92.8 | 89.3 | 90.4 | 88.3 | 83.3 | 82.4 | 81.3 | 82.9 | 79.8 | 81.2 | 78.6 | 82.8 | 86.4 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 50.1 | 40.3 | 48.9 | 43.3 | 45.2 | 49.3 | 44.9 | 38.4 | 40.3 | 37.9 | 40.9 | 40.8 | 44.9 | 46.8 | 57.2 | 61.0 | 51.0 | 80.5 | 68.2 | 59.7 | 51.9 | (11.9) | 43.3 | 35.3 | 28.4 | 46.5 | 40.1 | 38.1 | 35.4 | 34.3 | 39.2 | 36.3 | 37.2 | 40.9 | 41.0 | 37.4 | 35.5 | 35.9 | 37.2 | 34.1 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 5.3 | 5.2 | 5.1 | 6.3 | 5.4 | 4.9 | 5.4 | 5.1 | 3.9 | 4.2 | 3.8 | 3.4 | 3.2 | 2.5 | 1.5 | 1.9 | 0.9 | 0.7 | 0.7 | 0.8 | 0.6 | 0.6 | 0.7 | 0.9 | 1.1 | 1.5 | 1.7 | 1.9 | 1.5 | 3.0 | 2.7 | 2.9 | 1.8 | 1.6 | 1.4 | 0.8 | 0.5 | 0.7 | 0.4 | 0.6 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 7.1 | 2.0 | 6.7 | 10.5 | 7.8 | 6.4 | 22.7 | 2.6 | 5.0 | 16.7 | (5.2) | 2.7 | 1.6 | 2.8 | (2.0) | (25.0) | 5.1 | |||||||||||||||||||||||
| Pre-Tax Income | 57.2 | 42.3 | 55.6 | 53.8 | 53.0 | 55.7 | 67.6 | 41.0 | 45.3 | 54.5 | 35.7 | 43.5 | 46.5 | 49.6 | 55.2 | 36.0 | 56.1 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | 12.7 | 12.3 | 10.9 | 10.9 | 11.9 | 10.5 | 11.0 | 10.2 | 12.7 | 15.6 | 9.8 | 9.3 | 17.4 | 18.1 | 15.8 | 4.5 | (5.9) | 12.5 | 11.1 | 0.5 | 9.9 | 10.4 | 10.0 | 10.4 | 5.7 | 10.5 | 9.9 | 8.1 | 22.9 | 17.6 | 14.6 | 12.8 | 11.1 | 14.7 | 13.7 |
| Net Income From Continuing Ops | 41.2 | 30.7 | 41.6 | 41.8 | 43.3 | 43.0 | 55.3 | 30.1 | 34.4 | 42.6 | 25.2 | 32.5 | 36.3 | 36.9 | 39.6 | 26.1 | 46.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 41.2 | 30.7 | 41.6 | 41.8 | 43.3 | 43.0 | 55.3 | 30.1 | 34.4 | 42.6 | 25.2 | 32.5 | 36.3 | 36.9 | 39.6 | 26.1 | 46.8 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 42.4 | 34.9 | 41.7 | 36.8 | 39.8 | 45.8 | 39.7 | 31.8 | 34.0 | 29.8 | 32.1 | 31.8 | 35.3 | 32.5 | 44.6 | 52.0 | ||||||||||||||||||||||||
| Less: Minority Interest | (1.1) | (4.2) | (0.1) | 4.9 | 3.5 | (2.8) | 15.6 | (1.7) | 0.4 | 12.8 | (7.0) | 0.7 | 1.0 | 4.4 | (5.0) | (25.8) | 4.8 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 42.4 | 34.9 | 41.7 | 36.8 | 39.8 | 45.8 | 39.7 | 31.8 | 34.0 | 29.8 | 32.1 | 31.8 | 35.3 | 32.5 | 44.6 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.82 | - | 0.81 | 0.72 | 0.78 | - | 0.78 | 0.63 | 0.69 | - | 0.65 | 0.64 | 0.72 | - | 0.91 | 1.06 | 0.86 | - | 1.06 | 0.96 | 1.01 | - | 0.67 | 0.60 | 0.43 | - | 0.72 | 0.66 | 0.69 | - | 0.66 | 0.64 | 0.59 | - | 0.54 | 0.51 | 0.50 | - | 0.52 | 0.54 |
| EPS Diluted | 0.82 | - | 0.81 | 0.72 | 0.77 | - | 0.77 | 0.63 | 0.68 | - | 0.65 | 0.64 | 0.71 | - | 0.90 | 1.06 | 0.85 | - | ||||||||||||||||||||||
| Shares Basic | 51.4 | - | 51.2 | 51.2 | 51.1 | - | 50.8 | 50.4 | 49.6 | - | 49.4 | 49.3 | 49.2 | - | 48.8 | 48.8 | 48.7 | - | ||||||||||||||||||||||
| Shares Diluted | 51.6 | - | 51.6 | 51.5 | 51.4 | - | 51.4 | 50.8 | 49.8 | - | 49.6 | 49.5 | 49.4 | - | 49.3 | 49.2 | 49.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 52.7 | 42.8 | 51.4 | 45.7 | 47.6 | 51.8 | 47.2 | 40.7 | 42.5 | 39.3 | 41.7 | 41.7 | 45.9 | 47.9 | 58.3 | 62.1 | 52.0 | 81.4 | 69.2 | 60.7 | 53.1 | - | 44.5 | 36.5 | - | - | - | - | - | - | 40.4 | - | - | - | 42.1 | - | - | - | - | - |
| EBIT | 50.1 | 40.3 | 48.9 | 43.3 | 45.2 | 49.3 | 44.9 | 38.4 | 40.3 | 37.9 | 40.9 | 40.8 | 44.9 | 46.8 | 57.2 | 61.0 | 51.0 | 80.5 | 68.2 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 73.0 | 71.2 | 60.1 | 66.7 | 54.8 | 48.0 | 56.3 | 47.6 | 48.3 | 42.2 | 43.0 | 50.9 | 47.3 | 46.8 | 39.4 | 35.2 | 31.2 | 28.4 |
| Depreciation & Amortization | 10.0 | 9.8 | 9.3 | 4.1 | 4.4 | 4.1 | 4.7 | 4.4 | 4.4 | 4.2 | 4.2 | 3.8 | 4.5 | 5.5 | 5.5 | 5.0 | 4.4 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 384.6 | 378.4 | 344.5 | 325.2 | 351.0 | 323.5 | 332.5 | 250.7 | 234.1 | 224.0 | 216.0 | 201.1 | 192.0 | 191.4 | 177.1 | 150.2 | 131.0 | 106.0 |
| 96.4 |
| 87.0 |
| 52.8 |
| 17.6 |
| 1.5 |
| 1.9 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | (0.2) | 3.3 | (10.4) | (2.0) | 0.8 | 1.1 | (3.0) | 3.0 | 0.3 |
| Other Non-Operating Income | 26.2 | 26.9 | 36.7 | 15.8 | (19.0) | 21.6 | (1.7) | 27.4 | (3.3) | 5.7 | 7.9 | (14.8) | 0.1 | (2.0) | 7.9 | (0.1) | 12.7 | (13.4) |
| Pre-Tax Income | 208.9 | 204.6 | 209.5 | 180.3 | 196.9 | 281.9 | 93.4 | 187.5 | 143.8 | 160.4 | 143.4 | 112.7 | 122.0 | 104.4 | 104.3 | 86.9 | 65.5 | 4.2 |
| 32.6 |
| 19.1 |
| 4.5 |
| Net Income From Continuing Ops | 155.3 | 157.4 | 162.8 | 136.6 | 149.5 | 226.2 | 75.2 | 147.0 | 109.5 | 92.5 | 92.8 | 64.3 | 75.7 | 63.3 | 67.9 | 54.3 | 46.4 | (0.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 155.3 | 157.4 | 162.8 | 136.6 | 149.5 | 226.2 | 75.2 | 147.0 | 109.5 | 92.5 | 92.8 | 64.3 | 75.7 | 63.3 | 67.9 | 54.3 | 46.4 | (0.3) |
| Net Income Attributable To Parent | 155.8 | 153.2 | 151.3 | 129.0 | 171.0 | 211.4 | 76.6 | 134.6 | 113.9 | 91.9 | 92.9 | 64.6 | 75.5 | 68.1 | 66.1 | 54.3 | 46.4 | (1.7) |
| Less: Minority Interest | (0.5) | 4.2 | 11.5 | 7.6 | (21.6) | 14.8 | (1.4) | 12.4 | (4.4) | 0.5 | (0.1) | (0.2) | 0.2 | (4.9) | 1.8 | (0.0) | 0.0 | 1.4 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 155.8 | 153.2 | 151.3 | 129.0 | 171.0 | 211.4 | 76.6 | 134.6 | 113.9 | 91.9 | 92.9 | 64.6 | 75.5 | 68.1 | 66.1 | 54.3 | 46.4 | (1.7) |
| 1.09 |
| (0.04) |
| EPS Diluted | 3.02 | 2.97 | 2.97 | 2.60 | 3.47 | 4.31 | 1.57 | 2.79 | 2.40 | 1.96 | 2.00 | 1.41 | 1.65 | 1.51 | 1.49 | 1.23 | 1.07 | (0.04) |
| Shares Basic | 51.4 | 51.2 | 50.4 | 49.3 | 48.8 | 48.3 | 47.8 | 47.3 | 46.8 | 46.4 | 46.0 | 45.4 | 44.8 | 44.3 | 43.8 | 43.2 | 42.7 | 42.3 |
| Shares Diluted | 51.6 | 51.5 | 50.9 | 49.6 | 49.3 | 49.1 | 48.7 | 48.3 | 47.4 | 47.0 | 46.4 | 45.9 | 45.6 | 45.1 | 44.5 | 44.0 | 43.2 | 42.3 |
| 57.2 |
| - |
| EBIT | 182.7 | 177.7 | 172.9 | 164.5 | 215.9 | 260.4 | 95.1 | 160.1 | 147.0 | 154.7 | 135.5 | 127.5 | 121.9 | 106.3 | 96.4 | 87.0 | 52.8 | 17.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.2 |
| 12.0 |
| 11.5 |
| 10.4 |
| 11.0 |
| 11.0 |
| 10.7 |
| 23.6 |
| 12.9 |
| 11.7 |
| 11.5 |
| 11.4 |
| 12.5 |
| 11.6 |
| 12.0 |
| 12.2 |
| 11.5 |
| 9.8 |
| 10.3 |
| 10.6 |
| 4.6 |
| 13.1 |
| 12.5 |
| 1.0 |
| 0.9 |
| 1.0 |
| 1.0 |
| 1.2 |
| - |
| 1.1 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 103.2 |
| 79.1 |
| 86.0 |
| 84.6 |
| 73.8 |
| 128.4 |
| 67.9 |
| 58.8 |
| 77.5 |
| 63.4 |
| 64.8 |
| 63.7 |
| 58.8 |
| 59.6 |
| 59.1 |
| 58.1 |
| 57.2 |
| 58.6 |
| 55.8 |
| 55.4 |
| 54.2 |
| 55.2 |
| 57.2 |
| 52.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| (0.3) |
| (0.3) |
| 0.1 |
| 0.1 |
| 2.6 |
| 6.8 |
| 1.2 |
| 8.5 |
| 5.0 |
| 7.0 |
| 3.2 |
| 8.0 |
| (19.8) |
| 1.4 |
| 6.6 |
| 4.5 |
| 14.9 |
| (3.3) |
| 1.0 |
| (0.8) |
| (0.2) |
| 2.8 |
| 2.3 |
| 0.3 |
| 0.2 |
| 1.4 |
| 1.4 |
| 4.5 |
| 87.3 |
| 69.5 |
| 68.2 |
| 56.9 |
| (4.9) |
| 46.5 |
| 43.2 |
| 8.5 |
| 47.8 |
| 46.8 |
| 42.6 |
| 50.3 |
| 31.0 |
| 40.3 |
| 35.5 |
| 37.0 |
| 43.7 |
| 43.3 |
| 37.6 |
| 35.8 |
| 37.3 |
| 38.6 |
| 38.6 |
| 69.9 |
| 51.4 |
| 52.4 |
| 52.4 |
| 0.9 |
| 34.0 |
| 32.2 |
| 8.1 |
| 38.0 |
| 36.4 |
| 32.6 |
| 40.0 |
| 25.3 |
| 29.7 |
| 25.6 |
| 28.9 |
| 20.8 |
| 25.7 |
| 23.0 |
| 22.9 |
| 26.2 |
| 23.8 |
| 24.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 69.9 |
| 51.4 |
| 52.4 |
| 52.4 |
| 0.9 |
| 34.0 |
| 32.2 |
| 8.1 |
| 38.0 |
| 36.4 |
| 32.6 |
| 40.0 |
| 25.3 |
| 29.7 |
| 25.6 |
| 28.9 |
| 20.8 |
| 25.7 |
| 23.0 |
| 22.9 |
| 26.2 |
| 23.8 |
| 24.9 |
| 42.0 |
| 64.5 |
| 51.5 |
| 46.6 |
| 48.9 |
| (4.4) |
| 31.9 |
| 28.5 |
| 20.6 |
| 36.7 |
| 34.0 |
| 31.3 |
| 32.5 |
| 25.6 |
| 30.8 |
| 30.0 |
| 27.6 |
| 20.4 |
| 25.1 |
| 23.5 |
| 23.0 |
| 26.2 |
| 23.9 |
| 24.8 |
| 5.4 |
| (0.1) |
| 5.8 |
| 3.6 |
| 5.3 |
| 2.1 |
| 3.6 |
| (12.5) |
| 1.2 |
| 2.4 |
| 1.3 |
| 7.4 |
| (0.3) |
| (1.1) |
| (4.4) |
| 1.3 |
| 0.4 |
| 0.7 |
| (0.5) |
| (0.0) |
| 0.0 |
| (0.0) |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.0 |
| 42.0 |
| 64.5 |
| 51.5 |
| 46.6 |
| 48.9 |
| (4.4) |
| 31.9 |
| 28.5 |
| 20.6 |
| 36.7 |
| 34.0 |
| 31.3 |
| 32.5 |
| 25.6 |
| 30.8 |
| 30.0 |
| 27.6 |
| 20.4 |
| 25.1 |
| 23.5 |
| 23.0 |
| 26.2 |
| 23.9 |
| 24.8 |
| 1.05 |
| 0.95 |
| 1.00 |
| - |
| 0.66 |
| 0.59 |
| 0.42 |
| - |
| 0.70 |
| 0.65 |
| 0.68 |
| - |
| 0.65 |
| 0.63 |
| 0.59 |
| - |
| 0.53 |
| 0.50 |
| 0.49 |
| - |
| 0.51 |
| 0.53 |
| 48.4 |
| 48.3 |
| 48.1 |
| - |
| 47.9 |
| 47.8 |
| 47.7 |
| - |
| 47.3 |
| 47.3 |
| 47.1 |
| - |
| 46.8 |
| 46.8 |
| 46.7 |
| - |
| 46.4 |
| 46.4 |
| 46.2 |
| - |
| 46.0 |
| 46.0 |
| 49.3 |
| 49.0 |
| 48.7 |
| - |
| 48.7 |
| 48.6 |
| 48.6 |
| - |
| 48.4 |
| 48.2 |
| 47.6 |
| - |
| 47.5 |
| 47.3 |
| 47.2 |
| - |
| 47.0 |
| 46.9 |
| 46.6 |
| - |
| 46.5 |
| 46.4 |
| 59.7 |
| 51.9 |
| (11.9) |
| 43.3 |
| 35.3 |
| 28.4 |
| 46.5 |
| 40.1 |
| 38.1 |
| 35.4 |
| 34.3 |
| 39.2 |
| 36.3 |
| 37.2 |
| 40.9 |
| 41.0 |
| 37.4 |
| 35.5 |
| 35.9 |
| 37.2 |
| 34.1 |