| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 61.3 | 383.2 | 128.0 | 393.6 | 595.1 | 7.2 |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | 233.3 | 99.0 | 128.5 | 0.0 | - | - |
| Cash And Short Term Investments | 294.6 | 482.2 | 256.5 | 393.6 | 595.1 | 7.2 |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 19.4 | 10.5 | 20.7 | 19.9 | 18.3 | 1.3 |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 1.9 | 1.5 | 1.5 | 1.3 | 0.2 | - |
| Accumulated Depreciation | 1.1 | 0.8 | 0.5 | 0.2 | 0.0 | 0.0 |
| Current Liabilities | ||||||
| Accounts Payable | 7.6 | 7.1 | 11.8 | 13.8 | 8.1 | 1.0 |
| Short Term Debt | - | - | - | - | - | 5.6 |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 110.1 | 108.9 | 75.7 | 69.8 | 75.7 | 0.0 |
| Operating Lease Liabilities Non-Current | 7.6 | 8.3 | 8.9 | 0.0 | - | - |
| Common Equity | ||||||
| Common Stock | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | - |
| Additional Paid In Capital | 1,710.0 | 1,385.7 | 987.4 | 939.3 | 876.3 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 110.1 | 108.9 | 75.7 | 69.8 | 75.7 | 5.6 |
| Net debt | (184.5) | (373.2) | (180.8) | (323.8) | (519.4) | (1.6) |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 62.4 | 61.3 | 50.8 | 44.2 | 105.2 | 383.2 | 395.0 | 127.4 | 118.2 | 128.0 | 171.5 | 145.2 | 260.0 | 393.6 | 444.8 | |||||||
| 1.8 |
| 1.5 |
| 1.6 |
| 3.3 |
| 1.0 |
| 0.0 |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 367.9 | 536.4 | 315.1 | 437.7 | 628.8 | 11.2 |
| Property,Plant & Equipment Net |
| 0.8 |
| 0.7 |
| 1.0 |
| 1.2 |
| 0.2 |
| 0.0 |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 10.0 | 11.0 | 11.9 | 0.0 | - | - |
| Deferred Tax Assets | 24.8 | 26.6 | 29.6 | 3.5 | - | - |
| Other Non-Current Assets | 1.4 | 2.0 | 2.6 | 1.9 | 0.7 | 0.6 |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 687.5 | 576.8 | 360.2 | 444.3 | 629.6 | 11.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.7 | 0.6 | 0.5 | - | - | - |
| Accrued Expenses | 35.4 | 50.9 | 27.6 | 24.5 | 16.6 | 1.0 |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 42.9 | 58.0 | 39.4 | 38.3 | 24.6 | 8.6 |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 160.6 | 175.3 | 124.0 | 108.1 | 138.1 | 8.6 |
| (1,186.2) |
| (988.7) |
| (752.9) |
| (601.9) |
| (385.7) |
| - |
| Accumulated Other Comprehensive Income | 2.7 | 4.2 | 1.5 | (1.5) | 0.7 | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 526.9 | 401.5 | 236.2 | 336.2 | 491.6 | - |
| Total Equity | 526.9 | 401.5 | 236.2 | 336.2 | 491.6 | - |
| 324.9 |
| 478.4 |
| 275.7 |
| 399.4 |
| 604.1 |
| 2.5 |
| Book Value | 526.9 | 401.5 | 236.2 | 336.2 | 491.6 | - |
| Tangible Book Value | - | - | - | - | - | - |
| 484.2 |
| 544.5 |
| - |
| 578.8 |
| 613.8 |
| - |
| 7.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 214.2 | 233.3 | 195.4 | 206.5 | 179.3 | 99.0 | 123.4 | 167.5 | 112.0 | 128.5 | 109.8 | 158.4 | 86.2 | 0.0 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 276.6 | 294.6 | 246.2 | 250.7 | 284.5 | 482.2 | 518.4 | 294.8 | 230.2 | 256.5 | 281.3 | 303.6 | 346.2 | 393.6 | 444.8 | 484.2 | 544.5 | - | 578.8 | 613.8 | - | 7.2 |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 15.7 | 19.4 | 12.3 | 8.9 | 13.6 | 10.5 | 15.9 | 18.8 | 18.0 | 20.7 | 22.7 | 19.7 | 17.8 | 19.9 | 12.2 | 16.4 | 16.1 | - | ||||
| Other Current Assets | 2.1 | 1.8 | 2.8 | 1.6 | 1.6 | 1.5 | 2.7 | 2.0 | 1.8 | 1.6 | 2.9 | 3.9 | 3.1 | 3.3 | 1.3 | 1.1 | 1.1 | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 348.7 | 367.9 | 307.7 | 300.4 | 347.7 | 536.4 | 568.4 | 355.5 | 284.5 | 315.1 | 332.5 | 350.4 | 384.3 | 437.7 | 477.0 | 519.5 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | 1.9 | 1.9 | 1.9 | 1.7 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.3 | 0.7 | 1.0 | 0.4 | - | - | - | - | - |
| Accumulated Depreciation | 1.2 | 1.1 | 1.0 | 0.9 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | |||||
| Property,Plant & Equipment Net | 0.7 | 0.8 | 0.9 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 0.6 | 0.9 | 0.4 | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | 9.8 | 10.0 | 10.3 | 10.5 | 10.8 | 11.0 | 11.2 | 11.5 | 11.7 | 11.9 | 12.1 | 12.3 | 12.3 | 0.0 | - | - | ||||||
| Deferred Tax Assets | 24.2 | 24.8 | 25.0 | 25.4 | 26.4 | 26.6 | 27.1 | 28.6 | 29.2 | 29.6 | 29.6 | 26.8 | - | 3.5 | - | - | - | |||||
| Other Non-Current Assets | 1.3 | 1.4 | 1.6 | 1.7 | 1.9 | 2.0 | 2.2 | 2.4 | 1.9 | 2.6 | 2.1 | 2.3 | 6.0 | 1.9 | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 641.8 | 687.5 | 448.3 | 492.1 | 527.8 | 576.8 | 609.7 | 398.8 | 328.2 | 360.2 | 377.4 | 392.9 | 403.9 | 444.3 | 479.4 | 521.1 | 582.2 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | 10.7 | 7.6 | 8.7 | 5.7 | 5.1 | 7.1 | 7.4 | 5.3 | 7.5 | 11.8 | 10.8 | 11.1 | 14.4 | 13.8 | 10.9 | 8.2 | 6.7 | - | 18.5 | 7.3 | - | 1.0 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.0 | - | - | ||||||
| Accrued Expenses | 25.9 | 35.4 | 20.4 | 24.0 | 19.1 | 50.9 | 19.0 | 21.4 | 19.9 | 27.6 | 24.1 | 22.8 | 15.3 | 24.5 | 27.3 | 25.3 | 20.5 | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 36.6 | 42.9 | 29.1 | 29.7 | 24.2 | 58.0 | 26.4 | 26.8 | 27.4 | 39.4 | 35.0 | 33.9 | 29.7 | 38.3 | 38.2 | |||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | 110.4 | 110.1 | 109.8 | 109.5 | 109.3 | 108.9 | 75.7 | 76.5 | 76.8 | 75.7 | 74.0 | 73.3 | 71.6 | 69.8 | 68.2 | 67.4 | 74.8 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 7.4 | 7.6 | 7.8 | 7.9 | 8.1 | 8.3 | 8.4 | 8.6 | 8.7 | 8.9 | 9.0 | 9.1 | 9.3 | 0.0 | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 154.4 | 160.6 | 146.7 | 147.2 | 141.6 | 175.3 | 110.6 | 111.9 | 113.0 | 124.0 | 118.0 | 116.3 | 110.6 | 108.1 | 106.4 | 101.0 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.3 | - | - |
| Additional Paid In Capital | 1,751.0 | 1,710.0 | 1,418.7 | 1,408.1 | 1,398.6 | 1,385.7 | 1,374.1 | 1,119.9 | 1,004.3 | 987.4 | 974.4 | 952.9 | 946.2 | 939.3 | 933.0 | 925.7 | ||||||
| Retained Earnings | (1,265.5) | (1,186.2) | (1,120.1) | (1,065.2) | (1,014.8) | (988.7) | (877.4) | (834.8) | (791.0) | (752.9) | (716.1) | (677.5) | (652.6) | (601.9) | (558.7) | (504.8) | (440.2) | |||||
| Accumulated Other Comprehensive Income | 1.4 | 2.7 | 2.6 | 1.6 | 2.1 | 4.2 | 2.1 | 1.6 | 1.6 | 1.5 | 0.8 | 0.9 | (0.6) | (1.5) | (1.7) | (1.1) | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 487.3 | 526.9 | 301.6 | 344.9 | 386.2 | 401.5 | 499.1 | 287.0 | 215.2 | 236.2 | 259.4 | 276.6 | 293.3 | 336.2 | 372.9 | 420.0 | 480.2 | |||||
| Total Equity | 487.3 | 526.9 | 301.6 | 344.9 | 386.2 | 401.5 | 499.1 | 287.0 | 215.2 | 236.2 | 259.4 | 276.6 | 293.3 | 336.2 | 372.9 | 420.0 | 480.2 | (4.7) | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | 110.4 | 110.1 | 109.8 | 109.5 | 109.3 | 108.9 | 75.7 | 76.5 | 76.8 | 75.7 | 74.0 | 73.3 | 71.6 | 69.8 | 68.2 | 67.4 | 74.8 | - | - | - | - | - |
| Net debt | (166.1) | (184.5) | (136.4) | (141.2) | (175.3) | (373.2) | (442.7) | (218.3) | (153.4) | (180.8) | (207.3) | (230.3) | (274.6) | (323.8) | (376.6) | (416.8) | (469.7) | - | ||||
| Working Capital | 312.1 | 324.9 | 278.6 | 270.7 | 323.5 | 478.4 | 542.0 | 328.7 | 257.0 | 275.7 | 297.5 | 316.5 | 354.6 | 399.4 | 438.8 | 485.9 | 554.0 | - | ||||
| Book Value | 487.3 | 526.9 | 301.6 | 344.9 | 386.2 | 401.5 | 499.1 | 287.0 | 215.2 | 236.2 | 259.4 | 276.6 | 293.3 | 336.2 | 372.9 | 420.0 | 480.2 | (4.7) | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| 14.2 |
| 16.0 |
| - |
| 1.3 |
| - |
| 1.1 |
| 0.4 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 581.2 |
| - |
| 611.6 |
| 643.7 |
| - |
| 11.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 612.2 |
| 643.8 |
| - |
| 11.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.7 |
| 16.9 |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| 33.6 |
| 27.2 |
| - |
| 29.1 |
| 24.2 |
| - |
| 8.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 102.0 |
| - |
| 63.1 |
| 58.1 |
| - |
| 8.6 |
| 920.1 |
| - |
| 871.0 |
| 866.9 |
| - |
| - |
| - |
| (324.9) |
| (284.7) |
| - |
| - |
| (0.0) |
| - |
| 2.7 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.7) |
| 549.1 |
| 585.6 |
| 278.6 |
| - |
| 549.1 |
| 585.6 |
| 278.6 |
| - |
| - |
| - |
| - |
| - |
| 582.5 |
| 619.5 |
| - |
| 2.5 |
| 549.1 |
| 585.6 |
| 278.6 |
| - |
| - |
| - |
| - |
| - |