| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | - | 1.2 | 24.1 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 15.0 | 11.3 | 11.1 | 8.8 | 6.6 | 6.2 | 9.0 | 5.3 | 8.7 |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (19.6) | (15.5) | (17.7) | (13.4) | (11.4) | (9.6) | (13.8) | 13.6 | (12.6) |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (19.4) | (15.1) | (17.2) | (12.9) | |||||
| Per Share | |||||||||
| EPS Basic | (0.34) | - | (0.31) | (0.23) | (0.19) | - | (0.23) | 0.27 | (0.16) |
| EPS Diluted | (0.34) | - | (0.31) | (0.23) | (0.19) | ||||
| Supplementary Data | |||||||||
| EBITDA | (19.4) | - | - | - | (11.3) | - | - | - | (12.5) |
| EBIT | (19.6) | (15.5) | (17.7) | (13.4) | (11.4) | (9.6) | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 0.2 | 0.1 | 26.0 | 0.0 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 46.2 | 37.8 | 29.3 | 53.0 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (66.2) | (58.1) | (22.5) | (69.1) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | 0.2 | 0.2 | 0.2 | 0.1 |
| Net Income From Continuing Ops | (64.6) | (55.5) | (15.6) | (62.1) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (1.14) | (1.00) | (0.28) | (1.13) |
| EPS Diluted | (1.14) | (1.00) | (0.28) | (1.13) |
| Shares Basic | 56.5 | 55.7 | 55.2 | 55.1 |
| Supplementary Data | ||||
| EBITDA | - | (57.4) | (21.8) | (68.3) |
| EBIT | (66.2) | (58.1) | (22.5) | (69.1) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 4.7 | 4.2 | 6.6 | 4.7 | 4.8 | 4.1 | 6.1 | 5.1 | 4.0 |
| Depreciation & Amortization | 0.2 | - | - | - | 0.2 | - | - | - | 0.2 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 19.8 | 15.5 | 17.7 | 13.5 | 11.4 | 10.3 | 15.1 | 10.5 | 12.6 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.3 | 0.4 | 0.5 | 0.6 | 1.2 | 0.8 | 1.0 | 1.2 | 4.0 |
| Pre-Tax Income | (19.4) | (15.1) | (17.1) | (12.8) | (10.2) | (8.8) | (12.8) | 14.9 | (8.7) |
| (10.3) |
| (8.9) |
| (12.9) |
| 14.8 |
| (8.7) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (19.4) | (15.1) | (17.2) | (12.9) | (10.3) | (8.9) | (12.9) | 14.8 | (8.7) |
| Net Income Attributable To Parent | (19.4) | (15.1) | (17.2) | (12.9) | (10.3) | (8.9) | (12.9) | 14.8 | (8.7) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (19.4) | (15.1) | (17.2) | (12.9) | (10.3) | (8.9) | (12.9) | 14.8 | (8.7) |
| - |
| (0.23) |
| 0.27 |
| (0.16) |
| Shares Basic | 56.5 | - | 55.7 | 55.5 | 55.4 | - | 55.3 | 55.2 | 55.1 |
| Shares Diluted | 56.5 | - | 55.7 | 55.5 | 55.4 | - | 55.3 | 55.7 | 55.1 |
| (13.8) |
| 13.6 |
| (12.6) |
| - |
| General & Administrative | 20.3 | 20.3 | 19.2 | 16.1 |
| Depreciation & Amortization | - | 0.7 | 0.7 | 0.7 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 66.5 | 58.1 | 48.5 | 69.1 |
| Other Non-Operating Income | 1.8 | 2.8 | 7.0 | 7.1 |
| Pre-Tax Income | (64.4) | (55.3) | (15.4) | (62.0) |
| - |
| Net Income | (64.6) | (55.5) | (15.6) | (62.1) |
| Net Income Attributable To Parent | (64.6) | (55.5) | (15.6) | (62.1) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (64.6) | (55.5) | (15.6) | (62.1) |
| Shares Diluted | 56.5 | 55.7 | 55.2 | 55.1 |