| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 2.5 | 2.9 | - | - | - | - | 0.2 | 0.0 | 0.0 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 2.5 | 2.9 | - | - | - | - | 0.2 | 0.0 | 0.0 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.2 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 3.1 | 3.1 | 5.7 | 5.5 | - | 1.9 | - | - | 0.7 | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 0.6 | 0.6 | 0.5 | 0.9 | - | 0.6 | - | - | 0.3 | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | 1.6 | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 7.1 | 7.2 | 7.2 | 7.5 | - | 10.5 | - | - | 3.9 | - | - | - | - | - | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 1.2 | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 1.2 | - | - | - | - | - | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | - | 0.0 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 0.0 | 0.0 | 0.0 |
| Receivables | |||||
| Accounts Receivable | 3.1 | 1.9 | 0.7 | - | - |
| Current Assets | |||||
| Inventory | 0.6 | 0.6 | 0.3 | - | - |
| Prepaid Expenses | 1.3 | 1.5 | 0.7 | 0.0 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 21.2 | 1.6 | 1.6 | - | - |
| Accumulated Depreciation | 0.9 | 0.7 | 0.4 | - | - |
| Property,Plant & Equipment Net | 20.3 | ||||
| Current Liabilities | |||||
| Accounts Payable | 7.2 | 10.5 | 3.9 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 0.8 | 0.6 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | 8.5 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.2 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 60.1 | 20.2 | 13.3 | - | 0.0 |
| Retained Earnings | (61.7) | (45.4) | |||
| Supplementary Data | |||||
| Total Debt | - | 8.5 | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | (24.7) | (26.2) | |||
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 2.2 | 1.3 | 2.3 | 1.3 | - | 1.5 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 8.4 | 8.2 | 11.1 | 10.6 | - | 8.3 | 0.3 | 0.0 | 7.4 | 0.4 | 0.3 | 0.0 | 0.0 | 0.1 | 0.3 | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | 0.4 | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 19.5 | 20.3 | 3.3 | 3.5 | - | 0.9 | - | - | 1.1 | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 7.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2.3 | 5.2 | 5.2 | 5.2 | - | 1.7 | - | - | 2.2 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 2.1 | 2.2 | 2.2 | 2.2 | - | 1.4 | - | - | 1.8 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.2 | 0.3 | - | 0.2 | - | - | 0.3 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 39.8 | 36.2 | 22.1 | 21.8 | - | 12.8 | 15.2 | 13.8 | 13.2 | 13.4 | 97.1 | 95.0 | 94.2 | 93.5 | 93.3 | 0.5 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 1.6 | 0.8 | 2.2 | 2.4 | - | 0.6 | - | - | 1.1 | 0.2 | - | - | 0.6 | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | 0.1 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | 4.3 | 3.6 | 1.7 | 2.3 | 2.2 | 1.9 | 1.4 | 0.5 | 0.3 | 0.0 | - | - |
| Other Current Liabilities | - | 0.3 | 3.3 | 3.6 | 11.6 | - | 0.1 | 0.1 | 0.1 | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Total Current Liabilities | 35.9 | 32.9 | 32.2 | 31.3 | - | 34.6 | 11.1 | 8.9 | 21.1 | 6.1 | 4.6 | 2.9 | 2.1 | 1.0 | 0.6 | 0.5 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.1 | 0.2 | - | 0.1 | - | - | 0.2 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 37.9 | 34.6 | 33.8 | 33.4 | - | 36.5 | 41.1 | 40.5 | 22.6 | 22.9 | 17.1 | 9.9 | 8.5 | 4.7 | 4.3 | 0.5 | - | - |
| - |
| - |
| Additional Paid In Capital | 67.8 | 60.2 | 43.5 | 42.5 | - | 20.2 | - | - | 1.3 | - | - | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Retained Earnings | (68.6) | (61.7) | (57.1) | (56.0) | - | (45.4) | (40.6) | (40.3) | (22.9) | (21.8) | (16.3) | (9.4) | (8.1) | (4.3) | (3.9) | (0.0) | - | - |
| Accumulated Other Comprehensive Income | (0.6) | (0.0) | 0.0 | 0.1 | - | 0.2 | - | - | 0.1 | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 3.4 | 3.1 | 1.9 | 1.7 | - | 1.3 | - | - | (0.0) | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (1.4) | (1.5) | (13.6) | (13.3) | - | (25.1) | (40.6) | (40.3) | (21.4) | (21.8) | (16.3) | (9.4) | (8.1) | (4.3) | (3.9) | (0.0) | 0.0 | (0.0) |
| Total Equity | 2.0 | 1.6 | (11.8) | (11.6) | - | (23.8) | (14.2) | (12.1) | (9.5) | (17.3) | (14.7) | (9.4) | (12.4) | (4.3) | (3.9) | (0.0) | 0.0 | (0.0) |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | 1.1 | - | - | - | - | - | - | - | - | - |
| Working Capital | (27.4) | (24.7) | (21.1) | (20.6) | - | (26.2) | (10.8) | (8.9) | (13.8) | (5.8) | (4.2) | (2.9) | (2.0) | (0.9) | (0.3) | - | - | - |
| Book Value | (1.4) | (1.5) | (13.6) | (13.3) | - | (25.1) | (40.6) | (40.3) | (21.4) | (21.8) | (16.3) | (9.4) | (8.1) | (4.3) | (3.9) | (0.0) | 0.0 | (0.0) |
| Tangible Book Value | (5.8) | (8.9) | (21.0) | (20.6) | - | (28.2) | - | - | (25.5) | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 8.2 | 8.3 | 7.4 | 0.0 | 0.3 |
| 0.9 |
| 1.1 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 5.2 | 1.7 | 2.2 | 2.4 | - |
| Intangible Assets | 2.2 | 1.4 | 1.8 | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.3 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 36.2 | 12.8 | 13.2 | 94.2 | 0.3 |
| 1.1 |
| 0.6 |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | - | - |
| Accrued Expenses | - | - | 3.1 | 1.4 | 0.0 |
| Other Current Liabilities | 0.3 | - | 0.1 | 0.0 | - |
| Total Current Liabilities | 32.9 | 34.6 | 21.1 | 2.1 | 0.3 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 34.6 | 36.5 | 22.6 | 8.5 | 0.3 |
| (22.9) |
| (8.1) |
| (0.0) |
| Accumulated Other Comprehensive Income | (0.0) | 0.2 | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 3.1 | 1.3 | (0.0) | - | - |
| Total Stockholders Equity | (1.5) | (25.1) | (9.5) | (8.1) | 0.0 |
| Total Equity | 1.6 | (23.8) | (9.5) | (0.4) | 0.0 |
| (13.7) |
| (2.0) |
| 0.0 |
| Book Value | (1.5) | (25.1) | (9.5) | (8.1) | 0.0 |
| Tangible Book Value | (8.9) | (28.2) | (13.5) | (10.5) | - |