| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | 10.9 | 6.5 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 10.9 | 6.5 | - | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.4 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 1.1 | 1.1 | 0.9 | 1.0 | 1.5 | 0.5 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 470.8 | 38.3 | 33.9 | 21.0 | 2.2 | 1.0 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | 7.6 | 2.2 | - | 3.6 | 4.8 | 7.9 | 8.4 | 10.9 | 2.7 | 3.9 | 3.6 | 6.5 | - | - | - | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | - | - | 7.6 | 2.2 | - | 3.6 | 4.8 | 7.9 | 8.4 | 10.9 | 2.7 | 3.9 | 3.6 | 6.5 | - | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 0.4 | 1.1 | 0.7 | 0.8 | 0.8 | 1.1 | 0.8 | 0.8 | 1.0 | 0.9 | 1.1 | 1.1 | 0.7 | 1.0 | 1.5 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 17.4 | 3.7 | 10.9 | 6.7 | 0.6 | 0.3 | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 519.1 | 3.7 | 10.9 | 6.7 | 0.6 | 0.3 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | 2.2 | 1.3 | 0.9 | 0.2 | 0.3 | 0.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 3.3 | 2.4 | 1.8 | 1.1 | 4.5 | 2.7 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 117.9 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 121.2 | 2.4 | 1.8 | 1.1 | 5.3 | 4.0 | - |
| - |
| Retained Earnings | (72.8) | (36.9) | (24.7) | (15.4) | (6.9) | (4.7) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 397.9 | 1.3 | 9.1 | 5.5 | (4.7) | (3.7) | (1.6) |
| Total Equity | 397.9 | 1.3 | 9.1 | 5.5 | (4.7) | (3.7) | (1.6) |
| Working Capital | 14.1 | 1.3 | 9.1 | 5.5 | (3.9) | (2.4) | - |
| Book Value | 397.9 | 1.3 | 9.1 | 5.5 | (4.7) | (3.7) | (1.6) |
| Tangible Book Value | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.6 | 0.4 | 0.1 | 0.2 | 0.5 | 0.0 | 0.5 | 0.3 | 0.5 | 0.0 | 0.4 | 0.7 | 1.1 | 0.2 | 0.1 | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 43.1 | 17.4 | 7.7 | 2.5 | 1.7 | 3.7 | 5.3 | 8.3 | 8.9 | 10.9 | 3.2 | 4.6 | 4.7 | 6.7 | 0.6 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 584.7 | 519.1 | 7.7 | 2.5 | 1.7 | 3.7 | 5.3 | 8.3 | 8.9 | 10.9 | 3.2 | 4.6 | 4.7 | 6.7 | 0.6 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.7 | 2.2 | 0.7 | 1.1 | 1.1 | 1.3 | 1.4 | 0.6 | - | 0.9 | - | - | - | - | 0.3 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.1 | 3.3 | 1.5 | 2.2 | 2.5 | 2.4 | 2.2 | 1.6 | 1.8 | 1.8 | 1.4 | 1.5 | 1.5 | 1.1 | 4.5 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 113.7 | 117.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 114.9 | 121.2 | 1.5 | 2.2 | 2.5 | 2.4 | 2.2 | 1.6 | 1.8 | 1.8 | 1.4 | 1.5 | 1.5 | 1.1 | 5.3 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 590.0 | 470.8 | 49.6 | 41.7 | 38.7 | 38.3 | 36.2 | 36.0 | 34.1 | 33.9 | 24.1 | 23.5 | 21.3 | 21.0 | 2.2 | - | - | - | - | - |
| Retained Earnings | (120.2) | (72.8) | (43.4) | (41.3) | (39.4) | (36.9) | (33.1) | (29.3) | (27.0) | (24.7) | (22.2) | (20.4) | (18.1) | (15.4) | (6.9) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 469.8 | 397.9 | 6.2 | 0.4 | (0.8) | 1.3 | 3.0 | 6.7 | 7.0 | 9.1 | 1.8 | 3.1 | 3.2 | 5.5 | (4.7) | (7.1) | (6.3) | (5.3) | (3.7) | (1.6) |
| Total Equity | 469.8 | 397.9 | 6.2 | 0.4 | (0.8) | 1.3 | 3.0 | 6.7 | 7.0 | 9.1 | 1.8 | 3.1 | 3.2 | 5.5 | (4.7) | (7.1) | (6.3) | (5.3) | (3.7) | (1.6) |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 41.9 | 14.1 | 6.2 | 0.4 | (0.8) | 1.3 | 3.0 | 6.7 | 7.0 | 9.1 | 1.8 | 3.1 | 3.2 | 5.5 | (3.9) | - | - | - | - | - |
| Book Value | 469.8 | 397.9 | 6.2 | 0.4 | (0.8) | 1.3 | 3.0 | 6.7 | 7.0 | 9.1 | 1.8 | 3.1 | 3.2 | 5.5 | (4.7) | (7.1) | (6.3) | (5.3) | (3.7) | (1.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |