| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 66.0 | 94.4 | 14.4 | 35.5 | 49.6 | 0.3 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 66.0 | 94.4 | 14.4 | 35.5 | 49.6 | 0.3 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.4 | 3.5 | 1.6 | 2.4 | 1.6 | 0.0 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 2.5 | 1.5 | 2.4 | 0.9 | 1.8 | 2.7 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.0 | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 191.3 | 190.0 | 79.9 | 78.8 | 77.5 | 1.9 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 54.5 | 66.0 | 76.9 | 83.5 | 89.4 | 94.4 | 84.8 | 101.5 | 10.1 | 14.4 | 21.7 | 25.1 | 29.8 | 35.5 | 39.4 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 68.4 | 97.9 | 16.0 | 37.9 | 51.3 | 0.3 | - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 68.5 | 98.1 | 16.1 | 38.0 | 51.3 | 0.5 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | - | - |
| Accrued Expenses | 5.4 | 1.2 | 1.8 | 2.2 | 1.2 | 1.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.0 | 2.7 | 4.2 | 3.2 | 3.0 | 9.5 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 8.0 | 2.9 | 4.2 | 3.2 | 3.0 | 9.6 | - |
| - |
| Retained Earnings | (130.9) | (94.8) | (68.1) | (44.1) | (29.3) | (18.8) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 60.5 | 95.3 | 11.9 | 34.8 | 48.3 | (16.9) | (24.0) |
| Total Equity | 60.5 | 95.3 | 11.9 | 34.8 | 48.3 | (16.9) | (24.0) |
| Working Capital | 60.3 | 95.1 | 11.9 | 34.6 | 48.2 | (9.2) | - |
| Book Value | 60.5 | 95.3 | 11.9 | 34.8 | 48.3 | (16.9) | (24.0) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 42.9 |
| 45.7 |
| 49.6 |
| 0.4 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 54.5 | 66.0 | 76.9 | 83.5 | 89.4 | 94.4 | 84.8 | 101.5 | 10.1 | 14.4 | 21.7 | 25.1 | 29.8 | 35.5 | 39.4 | 42.9 | 45.7 | 49.6 | 0.4 | - | - | 0.3 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.0 | 2.4 | 2.1 | 3.4 | 3.4 | 3.5 | 1.3 | 1.2 | 0.9 | 1.6 | 1.3 | 2.6 | 2.1 | 2.4 | 2.5 | 1.6 | 1.1 | 1.6 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 58.5 | 68.4 | 79.1 | 86.9 | 92.7 | 97.9 | 86.1 | 102.7 | 11.0 | 16.0 | 23.0 | 27.7 | 31.9 | 37.9 | 41.9 | 44.5 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 58.9 | 68.5 | 79.2 | 87.2 | 93.0 | 98.1 | 86.3 | 102.7 | 11.1 | 16.1 | 23.0 | 27.8 | 32.0 | 38.0 | 42.1 | 44.7 | 47.0 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 2.5 | 2.5 | 2.7 | 2.4 | 1.0 | 1.5 | 1.0 | 0.6 | 2.0 | 2.4 | 1.8 | 1.2 | 1.2 | 0.9 | 1.5 | 0.9 | 0.5 | 1.8 | 3.1 | - | - | 2.7 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | ||||||||||
| Accrued Expenses | 3.9 | 5.4 | 3.2 | 2.0 | 0.8 | 1.2 | 1.2 | 1.0 | 0.6 | 1.8 | 2.8 | 2.6 | 2.0 | 2.2 | 2.4 | 2.0 | 1.1 | 1.2 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 6.5 | 8.0 | 6.0 | 4.6 | 1.9 | 2.7 | 2.3 | 1.6 | 2.6 | 4.2 | 4.6 | 3.8 | 3.2 | 3.2 | 4.0 | 3.0 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.0 | - | - | - | - | - | 0.0 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 6.7 | 8.0 | 6.1 | 4.6 | 2.0 | 2.9 | 2.5 | 1.6 | 2.6 | 4.2 | 4.6 | 3.8 | 3.2 | 3.2 | 4.0 | 3.0 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 191.7 | 191.3 | 191.0 | 190.6 | 190.2 | 190.0 | 175.2 | 175.0 | 80.1 | 79.9 | 79.7 | 79.4 | 79.1 | 78.8 | 78.6 | 78.3 | 78.1 | |||||||||
| Retained Earnings | (139.6) | (130.9) | (117.9) | (108.2) | (99.4) | (94.8) | (91.4) | (74.0) | (71.7) | (68.1) | (61.3) | (55.4) | (50.4) | (44.1) | (40.5) | (36.7) | (32.7) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 52.2 | 60.5 | 73.2 | 82.5 | 91.0 | 95.3 | 83.9 | 101.1 | 8.4 | 11.9 | 18.4 | 24.0 | 28.7 | 34.8 | 38.1 | 41.6 | 45.4 | |||||||||
| Total Equity | 52.2 | 60.5 | 73.2 | 82.5 | 91.0 | 95.3 | 83.9 | 101.1 | 8.4 | 11.9 | 18.4 | 24.0 | 28.7 | 34.8 | 38.1 | 41.6 | 45.4 | 48.3 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 52.0 | 60.3 | 73.0 | 82.4 | 90.8 | 95.1 | 83.7 | 101.1 | 8.4 | 11.9 | 18.4 | 24.0 | 28.7 | 34.6 | 37.9 | 41.5 | 45.3 | 48.2 | ||||||||
| Book Value | 52.2 | 60.5 | 73.2 | 82.5 | 91.0 | 95.3 | 83.9 | 101.1 | 8.4 | 11.9 | 18.4 | 24.0 | 28.7 | 34.8 | 38.1 | 41.6 | 45.4 | 48.3 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.9 |
| 51.3 |
| 0.4 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.3 |
| 2.3 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 3.0 |
| 4.4 |
| - |
| - |
| 9.5 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 3.0 |
| 4.4 |
| - |
| - |
| 9.6 |
| - |
| - |
| - |
| - |
| 77.5 |
| 2.9 |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| - |
| (29.3) |
| (26.2) |
| - |
| - |
| (18.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.3 |
| (23.2) |
| (22.3) |
| (17.5) |
| (16.9) |
| (16.2) |
| (15.4) |
| (23.0) |
| (24.0) |
| (23.2) |
| (22.3) |
| (17.5) |
| (16.9) |
| (16.2) |
| (15.4) |
| (23.0) |
| (24.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.0) |
| - |
| - |
| (9.2) |
| - |
| - |
| - |
| - |
| (23.2) |
| (22.3) |
| (17.5) |
| (16.9) |
| (16.2) |
| (15.4) |
| (23.0) |
| (24.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |