| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 137.2 | 138.0 | 153.7 | 150.8 | 130.4 | 137.8 | 155.7 | 146.4 | 136.0 | 143.8 | 161.2 | 136.8 | 108.5 | 103.8 | 112.6 | 111.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 579.8 | 573.0 | 575.9 | 550.2 | 430.5 | 388.5 | 304.3 | 218.2 | 168.9 | 154.1 | 139.2 | 142.2 | 128.0 | 112.2 | 71.8 | 70.9 | 60.7 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 10.4 | 8.9 | 8.4 | 8.0 | 7.6 | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | 143.7 | 130.3 | 133.7 | 120.0 | 104.6 | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | 55.9 | 51.3 | (22.2) | 64.0 | 67.6 | 68.5 | (0.1) | (5.2) | 9.5 | 14.6 | 16.2 | 15.8 | 2.7 | 5.5 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 1.1 | 1.3 | 2.6 | 2.1 | 0.9 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 3.2 | 2.7 | 26.6 | (5.3) | (7.7) | 6.4 | 4.8 | 4.2 | 1.9 | 4.6 | 1.8 | 1.7 | 1.5 | 1.3 | 1.0 | ||
| Per Share | |||||||||||||||||
| EPS Basic | (2.00) | (2.04) | (5.02) | (0.93) | 0.27 | 0.70 | (1.62) | (0.65) | 0.12 | 0.25 | 0.38 | 0.47 | 0.05 | 0.26 | 0.17 | 0.13 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 107.4 | 102.2 | 27.4 | 105.1 | 94.7 | 95.3 | 26.4 | 5.6 | 18.9 | 23.6 | 24.5 | 23.8 | 10.5 | 12.1 | 10.5 | 10.4 | |
| 103.1 |
| 107.3 |
| 116.6 |
| 92.2 |
| 72.4 |
| 84.8 |
| 95.7 |
| 36.1 |
| 87.7 |
| 67.2 |
| 52.9 |
| 52.4 |
| 45.6 |
| 45.1 |
| 43.6 |
| 39.6 |
| 40.6 |
| 39.3 |
| 41.0 |
| 37.3 |
| 36.4 |
| 29.7 |
| 36.9 |
| 37.4 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.6 | 2.7 | 2.6 | 2.4 | 2.3 | 2.4 | 2.2 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.7 | 38.3 | 34.8 | 34.0 | 27.3 | 34.5 | 35.2 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 36.1 | 35.4 | 37.1 | 35.7 | 36.1 | 36.6 | 36.1 | 37.2 | 37.9 | 36.6 | 43.2 | 34.2 | 26.5 | 25.9 | 25.8 | 25.5 | 27.0 | |||||||||||||||||||||||
| Depreciation & Amortization | 13.0 | 12.9 | 12.8 | 12.8 | 12.4 | 12.7 | 12.5 | 12.4 | 12.0 | 11.5 | 12.5 | 10.2 | 6.9 | 6.8 | 6.8 | 6.8 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | 35.4 | 32.3 | 28.9 | 475.7 | 34.5 | 31.7 | 29.7 | 131.2 | 146.7 | 118.2 | 91.2 | 91.1 | 93.6 | 91.4 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 11.8 | 10.4 | 17.1 | 16.6 | 7.1 | (62.6) | 17.9 | 14.3 | 8.3 | 12.6 | 14.5 | 18.6 | 18.4 | 13.8 | 20.0 | 20.8 | 13.0 | 16.4 | 25.7 | 18.1 | 8.2 | 18.7 | 15.0 | (2.1) | (31.8) | (14.7) | 3.5 | 2.6 | 3.4 | 2.0 | 3.2 | 1.0 | 3.3 | 1.7 | 4.8 | 3.6 | 4.5 | 3.7 | 3.8 | 4.5 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.1 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.8 | 0.7 | 0.7 | 1.8 | 0.1 | 0.1 | 0.1 | 0.2 | 0.6 | 0.1 | 0.0 | - | 0.2 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 25.9 | 26.1 | 26.4 | 26.2 | 26.0 | 25.9 | 25.9 | 25.8 | 25.8 | 26.5 | 31.4 | 18.3 | 17.6 | 17.2 | 15.9 | 21.9 | 10.8 | 10.8 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.1 | - | 1.1 | 1.1 | ||||||||||||||||||||||||
| Other Non-Operating Income | (25.6) | (25.9) | (26.1) | (24.9) | (25.5) | (25.1) | (25.0) | (23.7) | (24.0) | (25.0) | (31.0) | (18.2) | (13.7) | (16.4) | (14.9) | (21.4) | ||||||||||||||||||||||||
| Pre-Tax Income | (13.9) | (15.5) | (9.0) | (8.3) | (18.4) | (87.8) | (7.1) | (9.4) | (15.7) | (12.4) | (16.5) | 0.5 | 4.7 | (2.6) | 5.1 | (0.6) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.9 | 0.6 | 0.4 | 1.3 | 0.5 | 1.3 | (0.3) | 29.6 | (4.0) | (4.0) | (3.1) | 0.1 | 1.6 | 0.5 | 0.9 | (10.4) | 1.4 | 2.6 | 2.6 | 1.1 | 0.1 | 1.3 | 0.4 | 0.6 | 2.5 | 1.0 | 1.1 | 1.4 | 0.7 | 0.1 | 0.8 | 0.0 | 1.0 | 6.6 | (3.9) | 0.9 | 1.0 | (0.8) | 0.8 | 1.0 |
| Net Income From Continuing Ops | (14.8) | (16.0) | (9.4) | (9.6) | (18.9) | (89.1) | (6.7) | (39.0) | (11.7) | (8.4) | (13.5) | 0.4 | 3.0 | (3.1) | 4.2 | 9.9 | 2.7 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (14.8) | (16.0) | (9.4) | (9.6) | (18.9) | (89.1) | (6.7) | (39.0) | (11.7) | (8.4) | (13.5) | 0.4 | 3.0 | (3.1) | 4.2 | 9.9 | 2.7 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (16.5) | (17.9) | (10.5) | (12.3) | (20.6) | (90.3) | (8.1) | (41.6) | (13.5) | (10.8) | (14.2) | (2.0) | (1.2) | (4.0) | 2.9 | 8.9 | ||||||||||||||||||||||||
| Less: Minority Interest | 1.7 | 1.9 | 1.2 | 2.7 | 1.7 | 1.2 | 1.4 | 2.6 | 1.9 | 2.4 | 0.7 | 2.3 | 4.3 | 0.9 | 1.3 | 1.0 | 2.5 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (16.5) | (17.9) | (10.5) | (12.3) | (20.6) | (90.3) | (8.1) | (41.6) | (13.5) | (10.8) | (14.2) | (2.0) | (1.2) | (4.0) | 2.9 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.58) | - | (0.35) | (0.40) | (0.67) | - | (0.26) | (1.36) | (0.45) | - | (0.47) | (0.06) | (0.04) | - | 0.10 | 0.30 | 0.01 | - | 0.38 | 0.23 | (0.05) | - | 0.13 | (0.43) | (1.55) | - | 0.02 | (0.02) | 0.04 | - | 0.06 | 0.01 | 0.03 | - | 0.31 | 0.07 | 0.09 | - | 0.08 | 0.09 |
| EPS Diluted | (0.58) | - | (0.35) | (0.40) | (0.67) | - | (0.26) | (1.36) | (0.45) | - | (0.47) | (0.06) | (0.04) | - | 0.09 | 0.28 | 0.01 | - | ||||||||||||||||||||||
| Shares Basic | 28.6 | - | 30.0 | 30.6 | 30.7 | - | 30.7 | 30.7 | 30.4 | - | 30.3 | 30.3 | 30.1 | - | 29.9 | 29.8 | 29.7 | - | ||||||||||||||||||||||
| Shares Diluted | 28.6 | - | 30.0 | 30.6 | 30.7 | - | 30.7 | 30.7 | 30.4 | - | 30.3 | 30.3 | 30.1 | - | 31.4 | 31.5 | 31.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 24.8 | 23.3 | 29.9 | 29.4 | 19.5 | (50.0) | 30.4 | 26.7 | 20.3 | 24.0 | 27.0 | 28.8 | 25.3 | 20.5 | 26.8 | 27.6 | 19.8 | 23.1 | 32.5 | 24.7 | 14.9 | 25.6 | 21.8 | 4.3 | (25.3) | (11.6) | 6.3 | 5.0 | 5.9 | 4.7 | 5.6 | 3.2 | 5.4 | 4.3 | 7.0 | 5.7 | 6.6 | 5.8 | 6.0 | 6.7 |
| EBIT | 11.8 | 10.4 | 17.1 | 16.6 | 7.1 | (62.6) | 17.9 | 14.3 | 8.3 | 12.6 | 14.5 | 18.6 | 18.4 | 13.8 | 20.0 | 20.8 | 13.0 | 16.4 | 25.7 | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | 42.7 | 38.9 | 33.1 | 21.5 | 21.6 | 20.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 144.2 | 144.2 | 147.9 | 140.5 | 104.3 | 92.2 | 80.2 | 69.7 | 60.2 | 50.5 | 44.3 | 42.7 | 38.9 | - | - | - | - |
| Depreciation & Amortization | 51.5 | 50.9 | 49.6 | 41.0 | 27.1 | 26.8 | 26.5 | 10.8 | 9.4 | 8.9 | 8.3 | 8.0 | 7.8 | 6.6 | 4.8 | 6.1 | 6.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | 571.6 | 487.3 | 366.2 | 320.0 | 304.4 | 223.4 | 159.5 | 139.5 | 123.1 | 117.9 | 117.4 | 99.0 | 66.5 | 67.2 | 60.2 |
| 5.8 |
| 4.3 |
| 1.1 |
| 0.1 |
| Interest Expense | 104.7 | 104.8 | 103.4 | 93.9 | 65.8 | 42.8 | 43.1 | 8.3 | 4.2 | 3.7 | 3.2 | 3.3 | 2.8 | 1.0 | 0.7 | 0.8 | 1.2 |
| Income From Equity Investments | - | - | - | 1.1 | 3.2 | - | - | (0.0) | 0.0 | - | - | 0.0 | 0.0 | (0.1) | 0.4 | 0.6 | 0.5 |
| Other Non-Operating Income | (102.5) | (102.4) | (97.7) | (87.9) | (61.6) | (40.4) | (43.2) | (6.7) | (3.5) | (2.2) | (0.6) | (1.2) | (2.2) | 1.9 | (0.7) | (0.6) | 0.2 |
| Pre-Tax Income | (46.6) | (51.1) | (119.9) | (23.8) | 6.0 | 28.1 | (43.3) | (12.0) | 5.9 | 12.5 | 15.6 | 14.6 | 0.4 | 7.4 | 5.1 | 3.7 | 1.3 |
| 0.7 |
| 0.3 |
| Net Income From Continuing Ops | (49.8) | (53.9) | (146.5) | (18.5) | 13.7 | 21.8 | (48.1) | (16.1) | 4.0 | 7.9 | 13.8 | 13.0 | (1.1) | 6.1 | 4.1 | 3.0 | 1.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (49.8) | (53.9) | (146.5) | (18.5) | 13.7 | 21.8 | (48.1) | (16.1) | 4.0 | 7.9 | 13.8 | 13.0 | (1.1) | 6.1 | 4.1 | 3.0 | 1.0 |
| Net Income Attributable To Parent | (57.3) | (61.4) | (153.6) | (28.2) | 8.0 | 20.6 | (48.0) | (19.2) | 3.4 | 6.3 | 9.2 | 11.5 | 1.2 | 6.2 | 4.1 | 3.0 | 1.0 |
| Less: Minority Interest | 7.5 | 7.5 | 7.1 | 9.7 | 5.7 | 1.2 | (0.1) | 3.0 | 0.6 | 1.6 | 4.6 | 1.5 | (2.3) | (0.1) | 0.0 | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (57.3) | (61.4) | (153.6) | (28.2) | 8.0 | 20.6 | (48.0) | (19.2) | 3.4 | 6.3 | 9.2 | 11.5 | 1.2 | 6.2 | 4.1 | 3.0 | 1.0 |
| 0.04 |
| EPS Diluted | (2.00) | (2.04) | (5.02) | (0.93) | 0.25 | 0.66 | (1.62) | (0.65) | 0.11 | 0.24 | 0.37 | 0.47 | 0.05 | 0.26 | 0.17 | 0.13 | 0.04 |
| Shares Basic | 28.6 | 30.1 | 30.6 | 30.3 | 29.8 | 29.6 | 29.6 | 29.5 | 29.4 | 25.1 | 24.4 | 24.4 | 24.4 | 24.1 | 24.0 | 23.9 | - |
| Shares Diluted | 28.6 | 30.1 | 30.6 | 30.3 | 31.5 | 31.4 | 29.6 | 29.5 | 30.0 | 25.6 | 24.7 | 24.4 | 24.4 | 24.2 | 24.1 | 24.1 | - |
| 7.2 |
| EBIT | 55.9 | 51.3 | (22.2) | 64.0 | 67.6 | 68.5 | (0.1) | (5.2) | 9.5 | 14.6 | 16.2 | 15.8 | 2.7 | 5.5 | 5.8 | 4.3 | 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.8 |
| 24.9 |
| 21.2 |
| 20.3 |
| 21.3 |
| 23.7 |
| 8.9 |
| 26.4 |
| 13.2 |
| 19.4 |
| 21.0 |
| 16.1 |
| 15.4 |
| 15.2 |
| 15.9 |
| 13.7 |
| 13.7 |
| 13.4 |
| 12.4 |
| 11.1 |
| 10.6 |
| 11.1 |
| 11.5 |
| 6.8 |
| 6.7 |
| 6.8 |
| 6.6 |
| 6.6 |
| 6.8 |
| 6.8 |
| 6.4 |
| 6.5 |
| 3.1 |
| 2.8 |
| 2.4 |
| 2.4 |
| 2.8 |
| 2.3 |
| 2.2 |
| 2.2 |
| 2.6 |
| 2.2 |
| 2.0 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 90.1 |
| 90.9 |
| 90.9 |
| 74.1 |
| 64.2 |
| 66.1 |
| 80.7 |
| 38.2 |
| 119.4 |
| 82.0 |
| 49.5 |
| 49.9 |
| 42.2 |
| 43.2 |
| 40.3 |
| 38.7 |
| 37.4 |
| 37.6 |
| 36.3 |
| 33.7 |
| 31.9 |
| 32.6 |
| 30.7 |
| 30.7 |
| 10.8 |
| 10.7 |
| 10.5 |
| 10.6 |
| 10.6 |
| 10.6 |
| 11.4 |
| 4.2 |
| 1.4 |
| 1.4 |
| 1.3 |
| 1.2 |
| 0.9 |
| 1.1 |
| 1.0 |
| 1.0 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.7 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.0) |
| - |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.9) |
| (8.8) |
| (10.8) |
| (10.7) |
| (10.1) |
| (10.7) |
| (10.6) |
| (10.5) |
| (11.4) |
| (3.6) |
| (1.3) |
| (0.9) |
| (1.0) |
| (1.1) |
| (0.6) |
| (0.9) |
| (1.0) |
| (0.1) |
| (0.7) |
| (0.6) |
| (0.7) |
| (0.1) |
| (0.6) |
| 0.8 |
| 4.1 |
| 7.6 |
| 15.0 |
| 7.4 |
| (1.8) |
| 8.1 |
| 4.4 |
| (12.6) |
| (43.1) |
| (18.3) |
| 2.2 |
| 1.7 |
| 2.4 |
| 0.9 |
| 2.6 |
| 0.1 |
| 2.3 |
| 1.6 |
| 4.0 |
| 3.0 |
| 3.8 |
| 3.6 |
| 3.2 |
| 5.3 |
| 5.0 |
| 12.4 |
| 6.3 |
| (1.9) |
| 6.8 |
| 4.0 |
| (13.2) |
| (45.7) |
| (19.3) |
| 1.0 |
| 0.4 |
| 1.7 |
| 0.8 |
| 1.8 |
| 0.1 |
| 1.3 |
| (5.0) |
| 8.0 |
| 2.2 |
| 2.8 |
| 4.3 |
| 2.4 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 12.4 |
| 6.3 |
| (1.9) |
| 6.8 |
| 4.0 |
| (13.2) |
| (45.7) |
| (19.3) |
| 1.0 |
| 0.4 |
| 1.7 |
| 0.8 |
| 1.8 |
| 0.1 |
| 1.3 |
| (5.0) |
| 8.0 |
| 2.2 |
| 2.8 |
| 4.3 |
| 2.4 |
| 4.3 |
| 0.2 |
| 4.0 |
| 11.2 |
| 6.9 |
| (1.4) |
| 6.7 |
| 3.7 |
| (12.6) |
| (45.9) |
| (20.1) |
| 0.5 |
| (0.6) |
| 1.1 |
| 0.5 |
| 1.6 |
| 0.3 |
| 0.9 |
| (5.3) |
| 7.6 |
| 1.8 |
| 2.2 |
| 2.8 |
| 1.9 |
| 2.2 |
| 1.1 |
| 1.2 |
| (0.6) |
| (0.5) |
| 0.1 |
| 0.2 |
| (0.6) |
| 0.2 |
| 0.9 |
| 0.6 |
| 0.9 |
| 0.7 |
| 0.3 |
| 0.2 |
| (0.2) |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.6 |
| 1.5 |
| 0.5 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.9 |
| 0.2 |
| 4.0 |
| 11.2 |
| 6.9 |
| (1.4) |
| 6.7 |
| 3.7 |
| (12.6) |
| (45.9) |
| (20.1) |
| 0.5 |
| (0.6) |
| 1.1 |
| 0.5 |
| 1.6 |
| 0.3 |
| 0.9 |
| (5.3) |
| 7.6 |
| 1.8 |
| 2.2 |
| 2.8 |
| 1.9 |
| 2.2 |
| 0.36 |
| 0.22 |
| (0.05) |
| - |
| 0.13 |
| (0.43) |
| (1.55) |
| - |
| 0.02 |
| (0.02) |
| 0.04 |
| - |
| 0.05 |
| 0.01 |
| 0.03 |
| - |
| 0.31 |
| 0.07 |
| 0.09 |
| - |
| 0.08 |
| 0.09 |
| 29.6 |
| 29.6 |
| 29.6 |
| - |
| 29.6 |
| 29.6 |
| 29.5 |
| - |
| 29.5 |
| 29.4 |
| 29.4 |
| - |
| 29.4 |
| 29.4 |
| 29.4 |
| - |
| 24.5 |
| 24.5 |
| 24.5 |
| - |
| 24.4 |
| 24.4 |
| 31.2 |
| 30.9 |
| 29.6 |
| - |
| 29.7 |
| 29.6 |
| 29.5 |
| - |
| 30.2 |
| 29.4 |
| 30.1 |
| - |
| 30.0 |
| 30.0 |
| 30.0 |
| - |
| 24.9 |
| 25.0 |
| 24.9 |
| - |
| 24.7 |
| 24.5 |
| 18.1 |
| 8.2 |
| 18.7 |
| 15.0 |
| (2.1) |
| (31.8) |
| (14.7) |
| 3.5 |
| 2.6 |
| 3.4 |
| 2.0 |
| 3.2 |
| 1.0 |
| 3.3 |
| 1.7 |
| 4.8 |
| 3.6 |
| 4.5 |
| 3.7 |
| 3.8 |
| 4.5 |