| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 327.3 | 240.6 | 295.3 | 145.4 | 182.0 | 152.7 | - | - |
| Restricted Cash | 191.7 | 189.0 | 221.2 | 12.1 | 1.0 | 3.7 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 327.3 | 240.6 | 295.3 | 145.4 | 182.0 | 152.7 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 1,999.0 | 1,926.7 | 1,888.9 | 1,390.5 | 1,208.0 | 1,081.5 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 1,913.6 | 1,695.7 | 1,550.0 | 1,035.9 | 981.3 | 942.5 | - | - |
| Accumulated Depreciation | 1,178.0 | 981.2 | 801.3 | 632.1 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 244.8 | 209.8 | 243.6 | 161.2 | 129.4 | 140.6 | - | - |
| Short Term Debt | 65.6 | 2.5 | 2.3 | 0.0 | 0.0 | 33.8 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 4,572.9 | 4,733.1 | 4,939.7 | 2,224.3 | 802.0 | 1,111.4 | - | - |
| Operating Lease Liabilities Non-Current | 641.4 | 625.9 | 623.3 | 340.7 | 354.5 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 3,784.0 | 3,683.6 | 3,582.5 | 2,428.3 | 2,355.8 | |||
| Supplementary Data | ||||||||
| Total Debt | 4,638.5 | 4,735.6 | 4,942.0 | 2,224.3 | 802.0 | 1,145.1 | - | - |
| Net debt | 4,311.2 | 4,495.0 | 4,646.7 | 2,078.9 | 620.0 | 992.5 | ||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||
| Cash And Equivalents | 255.6 | 222.7 | 327.3 | 350.3 | 342.8 | 308.0 | 240.6 | 246.2 | 207.3 | 234.8 | 295.3 | 2,112.8 | 152.9 | 178.4 | 145.4 | |||||||||||||
| - |
| - |
| Other Current Assets | 758.1 | 675.1 | 674.4 | 218.5 | 153.1 | 189.2 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 3,084.5 | 2,842.4 | 2,858.6 | 1,754.3 | 1,543.1 | 1,423.4 | - | - |
| 574.2 |
| 490.8 |
| - |
| - |
| Property,Plant & Equipment Net | 735.6 | 714.5 | 748.7 | 403.8 | 407.1 | 451.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 3,671.7 | 4,987.0 | 5,078.7 | 2,904.4 | 1,813.5 | 1,836.1 | 1,829.3 | - |
| Intangible Assets | 1,960.3 | 2,286.9 | 2,805.0 | 985.6 | 655.5 | 799.0 | - | - |
| Operating Lease Right Of Use Assets | 857.0 | 816.6 | 813.6 | 473.0 | 489.2 | 506.4 | - | - |
| Deferred Tax Assets | 317.5 | 218.4 | 72.3 | 48.5 | 48.4 | 47.4 | - | - |
| Other Non-Current Assets | 991.5 | 942.2 | 928.5 | 573.1 | 578.7 | 620.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 10,761.1 | 11,991.4 | 12,491.8 | 6,669.8 | 5,046.4 | 5,177.6 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 256.7 | 235.9 | 229.0 | 158.8 | 153.3 | 163.1 | - | - |
| Accrued Expenses | 765.0 | 706.6 | 731.2 | 507.0 | 453.4 | 419.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2,196.4 | 1,995.8 | 2,074.0 | 1,132.1 | 968.2 | 1,008.7 | - | - |
| 373.6 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 296.5 | 312.6 | 414.2 | 105.5 | 109.5 | 153.6 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 951.0 | 910.3 | 920.5 | 512.0 | 546.4 | 601.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 8,016.7 | 7,951.7 | 8,348.5 | 3,973.9 | 2,426.1 | 2,875.5 | - | - |
| - |
| - |
| - |
| Retained Earnings | (177.0) | 1,191.9 | 1,024.5 | 774.1 | 392.5 | - | - | - |
| Accumulated Other Comprehensive Income | (252.5) | (414.3) | (191.7) | (315.7) | (70.5) | (3.8) | - | - |
| Treasury Stock | 610.2 | 421.4 | 272.0 | 190.8 | 57.5 | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,744.3 | 4,039.7 | 4,143.3 | 2,695.9 | 2,620.3 | 2,302.1 | 1,469.8 | 1,319.8 |
| Total Equity | 2,744.3 | 4,039.7 | 4,143.3 | 2,695.9 | 2,620.3 | 2,302.1 | 1,469.8 | 1,319.8 |
| - |
| - |
| Working Capital | 888.2 | 846.6 | 784.6 | 622.2 | 574.9 | 414.7 | - | - |
| Book Value | 2,744.3 | 4,039.7 | 4,143.3 | 2,695.9 | 2,620.3 | 2,302.1 | 1,469.8 | 1,319.8 |
| Tangible Book Value | (2,887.7) | (3,234.2) | (3,740.3) | (1,194.1) | 151.2 | (332.9) | (359.5) | - |
| 176.1 |
| 163.4 |
| 142.2 |
| 182.0 |
| 154.2 |
| 131.2 |
| 117.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 18.8 | 22.1 | - | 188.2 | 192.4 | 167.4 | 189.0 | 195.5 | 190.7 | 183.2 | 221.2 | 11.2 | 9.5 | 11.6 | 12.1 | 2.4 | 0.7 | 1.0 | 1.0 | 1.4 | 1.2 | 1.6 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 255.6 | 222.7 | 327.3 | 350.3 | 342.8 | 308.0 | 240.6 | 246.2 | 207.3 | 234.8 | 295.3 | 2,112.8 | 152.9 | 178.4 | 145.4 | 176.1 | 163.4 | 142.2 | 182.0 | 154.2 | 131.2 | 117.6 | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||
| Accounts Receivable | 1,988.0 | 2,038.3 | 1,999.0 | 2,051.9 | 2,061.4 | 2,014.8 | 1,926.7 | 1,935.6 | 1,871.6 | 1,927.6 | 1,888.9 | 1,379.4 | 1,394.0 | 1,381.6 | 1,390.5 | 1,355.1 | 1,311.7 | 1,324.7 | 1,208.0 | 1,131.4 | 1,089.4 | 1,129.0 | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Current Assets | 593.6 | 572.7 | 758.1 | 735.3 | 766.5 | 637.8 | 675.1 | 668.4 | 637.3 | 619.5 | 674.4 | 209.7 | 205.1 | 188.1 | 218.5 | 186.3 | 153.9 | |||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Assets | 3,039.9 | 3,041.2 | 3,084.5 | 3,137.5 | 3,170.7 | 2,960.6 | 2,842.4 | 2,850.2 | 2,716.2 | 2,781.9 | 2,858.6 | 3,702.0 | 1,752.1 | 1,748.1 | 1,754.3 | 1,717.4 | ||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 1,954.6 | 1,969.5 | 1,913.6 | 1,907.3 | 1,819.8 | 1,703.5 | 1,695.7 | 1,677.2 | 1,600.8 | 1,567.3 | 1,550.0 | 1,122.3 | 1,088.2 | 1,069.6 | 1,035.9 | 1,001.7 | 1,016.0 | 1,021.6 | 981.3 | 950.3 | 936.5 | 968.4 | - | - | - | - | - | - |
| Accumulated Depreciation | 1,244.7 | 1,243.4 | 1,178.0 | 1,174.0 | 1,108.3 | 1,025.9 | 981.2 | 944.6 | 873.1 | 837.0 | 801.3 | 716.0 | 693.8 | 670.5 | 632.1 | 611.3 | 614.2 | |||||||||||
| Property,Plant & Equipment Net | 709.8 | 726.1 | 735.6 | 733.3 | 711.5 | 677.6 | 714.5 | 732.7 | 727.7 | 730.2 | 748.7 | 406.3 | 394.5 | 399.1 | 403.8 | 390.3 | ||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Goodwill | 3,653.5 | 3,696.1 | 3,671.7 | 5,191.6 | 5,131.9 | 4,935.8 | 4,987.0 | 5,084.0 | 5,026.0 | 5,030.7 | 5,078.7 | 2,897.0 | 2,903.6 | 2,905.1 | 2,904.4 | 2,971.8 | 2,925.7 | 2,942.4 | ||||||||||
| Intangible Assets | 1,749.9 | 1,867.0 | 1,960.3 | 2,079.3 | 2,156.0 | 2,161.1 | 2,286.9 | 2,483.0 | 2,564.3 | 2,672.6 | 2,805.0 | 873.1 | 910.8 | 948.9 | 985.6 | 1,025.8 | 1,038.0 | |||||||||||
| Operating Lease Right Of Use Assets | 877.3 | 895.4 | 857.0 | 853.5 | 844.0 | 791.1 | 816.6 | 824.2 | 821.1 | 839.3 | 813.6 | 425.7 | 456.6 | 475.5 | 473.0 | 483.9 | ||||||||||||
| Deferred Tax Assets | 343.2 | 314.0 | 317.5 | 282.5 | 247.5 | 236.0 | 218.4 | 114.8 | 112.0 | 76.1 | 72.3 | 48.1 | 44.9 | 44.9 | 48.5 | 59.7 | 53.1 | |||||||||||
| Other Non-Current Assets | 1,016.5 | 1,030.2 | 991.5 | 986.0 | 978.5 | 924.1 | 942.2 | 942.9 | 932.6 | 951.3 | 928.5 | 523.0 | 554.2 | 576.9 | 573.1 | 584.8 | 565.2 | |||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Assets | 10,512.8 | 10,674.6 | 10,761.1 | 12,410.1 | 12,396.1 | 11,895.1 | 11,991.4 | 12,207.6 | 12,078.8 | 12,242.9 | 12,491.8 | 8,449.5 | 6,560.0 | 6,623.1 | 6,669.8 | 6,749.9 | ||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||
| Accounts Payable | 198.1 | 202.4 | 244.8 | 221.6 | 209.5 | 158.0 | 209.8 | 211.3 | 201.5 | 202.4 | 243.6 | 137.5 | 148.7 | 141.7 | 161.2 | 114.1 | 110.9 | 119.0 | 129.4 | 78.6 | 109.5 | 101.2 | - | - | - | - | - | - |
| Short Term Debt | 650.0 | 750.0 | 65.6 | 37.5 | 28.3 | 0.5 | 2.5 | 2.9 | 1.6 | 2.7 | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 6.3 | 105.0 | 78.8 | ||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Operating Lease Liabilities Current | 253.0 | 265.4 | 256.7 | 252.2 | 249.0 | 241.1 | 235.9 | 238.0 | 232.9 | 233.0 | 229.0 | 165.3 | 166.1 | 167.4 | 158.8 | 156.2 | ||||||||||||
| Accrued Expenses | 658.1 | 622.0 | 765.0 | 698.9 | 655.5 | 585.3 | 706.6 | 634.6 | 589.2 | 594.3 | 731.2 | 470.4 | 418.2 | 388.8 | 507.0 | 465.1 | 437.5 | |||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Liabilities | 2,579.4 | 2,575.3 | 2,196.4 | 2,009.2 | 1,973.4 | 1,792.2 | 1,995.8 | 1,812.0 | 1,766.3 | 1,782.8 | 2,074.0 | 1,045.6 | 1,007.5 | 994.0 | 1,132.1 | |||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||
| Long Term Debt | 3,934.9 | 3,995.3 | 4,572.9 | 4,790.3 | 4,862.4 | 4,901.4 | 4,733.1 | 4,908.9 | 4,923.9 | 5,034.1 | 4,939.7 | 3,973.5 | 2,131.0 | 2,220.2 | 2,224.3 | 2,401.1 | 2,197.9 | 2,266.6 | 802.0 | 865.8 | 959.2 | 1,113.2 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 666.4 | 673.7 | 641.4 | 638.5 | 634.2 | 597.4 | 625.9 | 633.8 | 636.4 | 649.5 | 623.3 | 290.1 | 315.2 | 336.0 | 340.7 | |||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Tax Liabilities | 285.6 | 300.9 | 296.5 | 302.4 | 311.0 | 294.1 | 312.6 | 377.7 | 386.3 | 385.9 | 414.2 | 58.8 | 77.2 | 99.6 | 105.5 | 158.7 | 164.1 | |||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Liabilities | 1,011.7 | 1,014.7 | 951.0 | 964.1 | 970.6 | 873.6 | 910.3 | 940.3 | 918.9 | 938.4 | 920.5 | 468.2 | 490.1 | 508.8 | 512.0 | 515.2 | ||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Liabilities | 7,811.6 | 7,886.2 | 8,016.7 | 8,066.0 | 8,117.4 | 7,861.3 | 7,951.7 | 8,038.8 | 7,995.4 | 8,141.2 | 8,348.5 | 5,546.0 | 3,705.7 | 3,822.6 | 3,973.9 | 4,103.2 | ||||||||||||
| Common Equity | ||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 3,838.1 | 3,814.1 | 3,784.0 | 3,765.5 | 3,738.4 | 3,711.7 | 3,683.6 | 3,653.7 | 3,627.6 | 3,605.7 | 3,582.5 | 2,471.9 | 2,459.2 | 2,447.4 | 2,428.3 | 2,415.9 | ||||||||||||
| Retained Earnings | (146.5) | (178.6) | (177.0) | 1,325.7 | 1,259.6 | 1,239.6 | 1,191.9 | 1,098.9 | 1,102.4 | 1,056.0 | 1,024.5 | 975.6 | 912.2 | 847.7 | 774.1 | 683.5 | 589.7 | |||||||||||
| Accumulated Other Comprehensive Income | (332.9) | (191.0) | (252.5) | (209.1) | (223.0) | (468.2) | (414.3) | (207.9) | (310.1) | (264.3) | (191.7) | (302.2) | (303.0) | (285.6) | (315.7) | |||||||||||||
| Treasury Stock | 657.3 | 656.0 | 610.2 | 538.0 | 496.2 | 449.4 | 421.4 | 375.9 | 336.5 | 295.7 | 272.0 | 241.9 | 214.2 | 209.0 | 190.8 | 167.4 | 118.2 | 60.0 | ||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Stockholders Equity | 2,701.3 | 2,788.4 | 2,744.3 | 4,344.1 | 4,278.7 | 4,033.8 | 4,039.7 | 4,168.8 | 4,083.4 | 4,101.6 | 4,143.3 | 2,903.5 | 2,854.3 | 2,800.5 | 2,695.9 | 2,646.6 | ||||||||||||
| Total Equity | 2,701.3 | 2,788.4 | 2,744.3 | 4,344.1 | 4,278.7 | 4,033.8 | 4,039.7 | 4,168.8 | 4,083.4 | 4,101.6 | 4,143.3 | 2,903.5 | 2,854.3 | 2,800.5 | 2,695.9 | 2,646.6 | 2,723.9 | 2,732.0 | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||
| Total Debt | 4,584.9 | 4,745.3 | 4,638.5 | 4,827.8 | 4,890.8 | 4,901.9 | 4,735.6 | 4,911.7 | 4,925.5 | 5,036.8 | 4,942.0 | 3,973.5 | 2,131.0 | 2,220.2 | 2,224.3 | 2,407.3 | 2,302.9 | 2,345.4 | 802.0 | 865.8 | 959.2 | 1,113.2 | - | - | - | - | - | - |
| Net debt | 4,329.3 | 4,522.6 | 4,311.2 | 4,477.5 | 4,548.0 | 4,593.9 | 4,495.0 | 4,665.5 | 4,718.1 | 4,802.0 | 4,646.7 | 1,860.7 | 1,978.1 | 2,041.8 | 2,078.9 | 2,231.3 | 2,139.5 | 2,203.2 | ||||||||||
| Working Capital | 460.5 | 465.9 | 888.2 | 1,128.3 | 1,197.3 | 1,168.4 | 846.6 | 1,038.2 | 949.9 | 999.2 | 784.6 | 2,656.4 | 744.6 | 754.2 | 622.2 | 689.2 | 606.0 | |||||||||||
| Book Value | 2,701.3 | 2,788.4 | 2,744.3 | 4,344.1 | 4,278.7 | 4,033.8 | 4,039.7 | 4,168.8 | 4,083.4 | 4,101.6 | 4,143.3 | 2,903.5 | 2,854.3 | 2,800.5 | 2,695.9 | 2,646.6 | 2,723.9 | 2,732.0 | ||||||||||
| Tangible Book Value | (2,702.1) | (2,774.7) | (2,887.7) | (2,926.7) | (3,009.2) | (3,063.1) | (3,234.2) | (3,398.2) | (3,506.9) | (3,601.7) | (3,740.3) | (866.6) | (960.1) | (1,053.5) | (1,194.1) | (1,351.0) | (1,239.7) | |||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 163.9 |
| 153.1 |
| 175.2 |
| 173.2 |
| 160.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,629.0 |
| 1,630.8 |
| 1,543.1 |
| 1,460.8 |
| 1,476.9 |
| 1,407.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 604.7 |
| 574.2 |
| 552.4 |
| 537.1 |
| 523.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 401.7 |
| 416.9 |
| 407.1 |
| 397.8 |
| 399.4 |
| 445.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,813.5 |
| 1,822.6 |
| 1,837.9 |
| 1,837.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,085.9 |
| 655.5 |
| 695.3 |
| 736.9 |
| 769.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 461.8 |
| 483.1 |
| 489.2 |
| 499.1 |
| 514.0 |
| 501.9 |
| 525.3 |
| - |
| - |
| - |
| - |
| - |
| 53.5 |
| 48.4 |
| 43.0 |
| 41.6 |
| 49.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 587.2 |
| 578.7 |
| 589.8 |
| 609.6 |
| 611.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,612.7 |
| 6,716.8 |
| 5,046.4 |
| 5,009.4 |
| 5,102.2 |
| 5,120.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 152.4 |
| 158.9 |
| 153.3 |
| 153.9 |
| 156.6 |
| 160.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 415.0 |
| 453.4 |
| 418.3 |
| 363.9 |
| 365.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,028.2 |
| 1,023.0 |
| 1,036.3 |
| 968.2 |
| 888.8 |
| 889.6 |
| 877.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 346.6 |
| 326.1 |
| 344.0 |
| 354.5 |
| 363.1 |
| 378.4 |
| 372.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 160.1 |
| 109.5 |
| 109.3 |
| 128.1 |
| 142.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 501.6 |
| 519.5 |
| 546.4 |
| 579.7 |
| 595.6 |
| 598.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,886.6 |
| 3,982.5 |
| 2,426.1 |
| 2,443.7 |
| 2,572.5 |
| 2,731.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,404.3 |
| 2,389.4 |
| 2,355.8 |
| 2,338.1 |
| 2,327.0 |
| 2,315.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 489.7 |
| 392.5 |
| 281.5 |
| 171.7 |
| 88.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| (285.3) |
| (151.8) |
| (87.0) |
| (70.5) |
| (39.9) |
| 31.6 |
| (14.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.5 |
| 14.0 |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,723.9 |
| 2,732.0 |
| 2,620.3 |
| 2,565.8 |
| 2,529.8 |
| 2,389.3 |
| - |
| 1,628.0 |
| 1,492.5 |
| 1,509.1 |
| 1,469.8 |
| 1,319.8 |
| 2,620.3 |
| 2,565.8 |
| 2,529.8 |
| 2,389.3 |
| - |
| 1,628.0 |
| 1,492.5 |
| 1,509.1 |
| 1,469.8 |
| 1,319.8 |
| 620.0 |
| 711.6 |
| 827.9 |
| 995.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 594.6 |
| 574.9 |
| 572.0 |
| 587.3 |
| 529.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,620.3 |
| 2,565.8 |
| 2,529.8 |
| 2,389.3 |
| - |
| 1,628.0 |
| 1,492.5 |
| 1,509.1 |
| 1,469.8 |
| 1,319.8 |
| (1,296.4) |
| 151.2 |
| 47.8 |
| (45.0) |
| (217.8) |
| - |
| - |
| - |
| - |
| - |
| - |