| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 | - | - |
| Gross Profit | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (0.4) | (0.3) | (0.4) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.4) | (0.3) | (0.3) | (0.3) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | |
| Per Share | |||||||||||||||||
| EPS Basic | (0.01) | - | (0.05) | (0.01) | (0.01) | - | 0.00 | 0.00 | (0.01) | - | (0.01) | (0.01) | (0.01) | - | (0.01) | (0.01) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | (0.3) | - | - | - | (0.3) | - | - | (0.3) | (0.3) | - | - | (0.3) | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | - | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Gross Profit | - | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (1.4) | (1.4) | (0.9) | (1.3) | (1.0) | (0.1) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | - | - | - | 0.0 | 0.0 | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (3.3) | (3.3) | (0.9) | (1.3) | (1.0) | (0.1) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.06) | (0.07) | (0.02) | (0.03) | (0.03) | (0.01) |
| EPS Diluted | (0.06) | (0.07) | (0.02) | (0.03) | (0.03) | (0.01) |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | (0.9) | (1.3) | (1.0) | (0.1) |
| EBIT | (1.4) | (1.4) | (0.9) | (1.3) | (1.0) | (0.1) |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 |
| Depreciation & Amortization | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 |
| (0.3) |
| (0.3) |
| (0.1) |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (0.3) | (0.3) | (2.3) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.4) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.1) |
| - |
| Net Income From Continuing Ops | (0.3) | (0.3) | (2.3) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.4) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.3) | (0.3) | (2.3) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.4) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.1) |
| Net Income Attributable To Parent | (0.3) | (0.3) | (2.3) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.4) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.3) | (0.3) | (2.3) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.4) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.1) |
| 0.00 |
| EPS Diluted | (0.01) | - | (0.05) | (0.01) | (0.01) | - | 0.00 | 0.00 | (0.01) | - | (0.01) | (0.01) | (0.01) | - | (0.01) | (0.01) | 0.00 |
| Shares Basic | 56.4 | - | 44.4 | 43.5 | 43.5 | - | 43.5 | 43.5 | 43.3 | - | 43.3 | 42.8 | 39.0 | - | 39.0 | 38.9 | 36.5 |
| Shares Diluted | 56.4 | - | 44.4 | 43.5 | 43.5 | - | 43.5 | 43.5 | 43.3 | - | 43.3 | 42.8 | 39.0 | - | 39.0 | 38.9 | 36.5 |
| (0.1) |
| EBIT | (0.4) | (0.3) | (0.4) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.4) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.1) |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 1.3 | 1.3 | 0.9 | 1.2 | 1.0 | 0.1 |
| Depreciation & Amortization | - | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 1.4 | 1.4 | 0.9 | 1.3 | 1.0 | 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - | - |
| Pre-Tax Income | (3.3) | (3.3) | (0.9) | (1.3) | (1.0) | (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (3.3) | (3.3) | (0.9) | (1.3) | (1.0) | (0.1) |
| Net Income Attributable To Parent | (3.3) | (3.3) | (0.9) | (1.3) | (1.0) | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (3.3) | (3.3) | (0.9) | (1.3) | (1.0) | (0.1) |
| 56.4 |
| 45.4 |
| 43.5 |
| 42.1 |
| 38.4 |
| 11.0 |
| Shares Diluted | 56.4 | 45.4 | 43.5 | 42.1 | 38.4 | 11.0 |