| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 196.9 | 164.7 | 132.5 | - | 28.7 | 72.2 | - | - |
| Restricted Cash | 1.3 | 1.3 | 0.3 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 196.9 | 164.7 | 132.5 | - | 28.7 | 72.2 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 81.5 | 63.5 | 50.1 | - | 47.2 | 30.5 | - | - |
| Current Assets | ||||||||
| Inventory | 111.5 | 83.6 | 50.8 | - | 75.4 | 32.0 | - | - |
| Prepaid Expenses | 30.2 | 27.2 | 24.2 | - | 20.7 | 23.1 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 15.8 | 8.0 | 7.3 | - | 6.8 | 7.4 | - | - |
| Accumulated Depreciation | 6.5 | 5.7 | 5.1 | - | 4.3 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 25.5 | 30.8 | 21.8 | - | 28.3 | 15.8 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 13.1 | 0.0 | 0.4 | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | - | 0.6 | 0.6 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 201.9 | 196.9 | 203.7 | 167.0 | 153.6 | 164.7 | 156.7 | 150.1 | 123.0 | 132.5 | 94.9 | 48.0 | 29.1 | - | 21.2 | ||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | 0.0 | 0.0 | - | 0.0 | - | - | - |
| Total Current Assets | 421.4 | 341.3 | 262.9 | - | 173.3 | 159.1 | - | - |
| 4.5 |
| - |
| - |
| Property,Plant & Equipment Net | 9.3 | 2.4 | 2.1 | - | 2.5 | 2.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 7.8 | 7.8 | 7.8 | - | 7.8 | 7.8 | - | - |
| Intangible Assets | - | - | 0.0 | - | 7.9 | 9.2 | - | - |
| Operating Lease Right Of Use Assets | 11.6 | 0.4 | 1.4 | 1.9 | 0.0 | - | - | - |
| Deferred Tax Assets | 6.5 | 6.1 | 6.7 | - | 1.3 | 0.0 | - | - |
| Other Non-Current Assets | 2.7 | 2.2 | 1.8 | - | 2.0 | 2.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 461.2 | 362.4 | 285.7 | - | 197.5 | 183.9 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.7 | 0.4 | 1.2 | - | 0.0 | - | - | - |
| Accrued Expenses | 89.5 | 65.6 | 59.5 | - | 42.4 | 34.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 116.4 | 103.3 | 82.6 | - | 74.0 | 55.7 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.0 | 0.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.3 | 0.6 | - | 0.3 | 0.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 129.6 | 103.6 | 83.2 | - | 74.3 | 81.6 | - | - |
| - |
| - |
| Retained Earnings | 228.0 | 156.7 | 100.7 | - | 47.4 | 28.4 | - | - |
| Accumulated Other Comprehensive Income | 0.5 | (0.9) | (0.6) | - | (0.6) | (0.9) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | 0.0 | 0.1 | - | - |
| Total Stockholders Equity | 331.5 | 258.8 | 202.4 | - | 123.2 | 102.2 | 73.8 | 61.3 |
| Total Equity | 331.5 | 258.8 | 202.4 | - | 123.2 | 102.3 | 73.8 | 61.3 |
| - |
| - |
| Working Capital | 305.0 | 238.0 | 180.4 | - | 99.3 | 103.4 | - | - |
| Book Value | 331.5 | 258.8 | 202.4 | - | 123.2 | 102.2 | 73.8 | 61.3 |
| Tangible Book Value | 323.8 | 251.0 | 194.6 | - | 107.4 | 85.3 | - | - |
| 16.4 |
| 18.0 |
| 28.7 |
| 35.9 |
| - |
| - |
| 72.2 |
| 46.8 |
| - |
| - |
| 36.7 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 201.9 | 196.9 | 203.7 | 167.0 | 153.6 | 164.7 | 156.7 | 150.1 | 123.0 | 132.5 | 94.9 | 48.0 | 29.1 | - | 21.2 | 16.4 | 18.0 | 28.7 | 35.9 | - | - | 72.2 | 46.8 | - | - | 36.7 | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 120.8 | 81.5 | 103.4 | 102.6 | 76.8 | 63.5 | 78.6 | 78.9 | 57.9 | 50.1 | 79.6 | 89.6 | 63.2 | - | 65.7 | 73.3 | 57.1 | 47.2 | 57.2 | - | - | 30.5 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | 86.4 | 111.5 | 84.4 | 84.1 | 88.3 | 83.6 | 64.9 | 45.5 | 56.8 | 50.8 | 50.4 | 57.2 | 64.2 | - | 74.5 | 70.1 | 64.6 | 75.4 | 47.2 | - | - | 32.0 | - | - | - | - | - |
| Prepaid Expenses | 36.9 | 30.2 | 28.9 | 30.7 | 31.2 | 27.2 | 28.0 | 24.7 | 25.8 | 24.2 | 17.8 | 20.1 | 21.9 | - | 22.4 | 23.6 | 22.9 | 20.7 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.5 | 0.5 | - | 0.5 | - | - | 0.0 | |||||||||
| Total Current Assets | 449.7 | 421.4 | 423.3 | 386.7 | 351.5 | 341.3 | 330.8 | 300.6 | 266.7 | 262.9 | 247.3 | 223.5 | 185.0 | - | 190.9 | 188.2 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | 9.3 | 9.3 | 7.2 | 3.5 | 2.7 | 2.4 | 2.4 | 2.2 | 2.4 | 2.1 | 2.2 | 2.2 | 2.4 | - | 2.0 | 3.0 | 2.5 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | - | 7.8 | 7.8 | 7.8 | 7.8 | |||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.0 | 7.3 | 7.6 | 7.9 | |||||||||
| Operating Lease Right Of Use Assets | 10.9 | 11.6 | 11.9 | 12.2 | 11.0 | 0.4 | 0.6 | 0.9 | 1.2 | 1.4 | 1.7 | 2.1 | 2.4 | 1.9 | - | - | |||||||||||
| Deferred Tax Assets | 6.5 | 6.5 | 6.1 | 6.1 | 6.1 | 6.1 | 6.8 | 6.7 | 6.7 | 6.7 | 4.3 | 4.3 | 4.3 | - | 1.1 | 1.2 | 1.2 | ||||||||||
| Other Non-Current Assets | 2.4 | 2.7 | 2.6 | 2.6 | 2.6 | 2.2 | 2.0 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | - | 4.7 | 5.1 | 3.5 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 488.3 | 461.2 | 461.3 | 421.1 | 384.0 | 362.4 | 353.1 | 323.0 | 289.0 | 285.7 | 268.5 | 245.4 | 207.6 | - | 218.4 | 217.8 | 198.3 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 24.8 | 25.5 | 22.3 | 25.8 | 22.6 | 30.8 | 31.3 | 20.7 | 18.1 | 21.8 | 21.4 | 18.6 | 16.5 | - | 17.4 | 14.6 | 21.5 | 28.3 | 13.0 | - | - | 15.8 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 1.5 | 1.7 | 0.8 | 0.8 | 0.6 | 0.4 | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Accrued Expenses | 97.4 | 89.5 | 99.8 | 81.4 | 67.6 | 65.6 | 64.9 | 64.2 | 59.2 | 59.5 | 51.2 | 51.8 | 39.1 | - | 46.0 | 47.3 | 35.7 | 42.4 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 123.2 | 116.4 | 123.5 | 110.0 | 93.4 | 103.3 | 100.7 | 90.8 | 79.0 | 82.6 | 74.0 | 71.5 | 55.7 | - | 65.1 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 12.9 | 13.1 | 14.0 | 14.0 | 12.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.6 | 1.8 | 2.1 | 2.2 | - | 2.2 | 2.3 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 136.2 | 129.6 | 137.6 | 124.1 | 106.1 | 103.6 | 101.0 | 91.0 | 79.4 | 83.2 | 75.9 | 73.6 | 57.9 | - | 76.8 | 87.3 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - | - | 0.6 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Retained Earnings | 258.5 | 228.0 | 222.5 | 198.5 | 175.6 | 156.7 | 153.3 | 134.1 | 115.0 | 100.7 | 94.0 | 78.8 | 60.8 | - | 58.0 | 50.7 | 49.6 | ||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.5 | 0.5 | 0.8 | (0.4) | (0.9) | 0.2 | (0.6) | (0.7) | (0.6) | (1.3) | (0.9) | (0.8) | - | (1.2) | (1.1) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 352.2 | 331.5 | 323.7 | 296.9 | 277.9 | 258.8 | 252.1 | 232.0 | 209.7 | 202.4 | 192.6 | 171.8 | 149.7 | - | 141.6 | 130.5 | 127.7 | ||||||||||
| Total Equity | 352.2 | 331.5 | 323.7 | 296.9 | 277.9 | 258.8 | 252.1 | 232.0 | 209.7 | 202.4 | 192.6 | 171.8 | 149.7 | - | 141.6 | 130.5 | 127.7 | 123.2 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 326.5 | 305.0 | 299.9 | 276.7 | 258.1 | 238.0 | 230.1 | 209.8 | 187.7 | 180.4 | 173.3 | 152.0 | 129.3 | - | 125.8 | 125.2 | 112.4 | 99.3 | |||||||||
| Book Value | 352.2 | 331.5 | 323.7 | 296.9 | 277.9 | 258.8 | 252.1 | 232.0 | 209.7 | 202.4 | 192.6 | 171.8 | 149.7 | - | 141.6 | 130.5 | 127.7 | 123.2 | |||||||||
| Tangible Book Value | 344.4 | 323.8 | 315.9 | 289.1 | 270.1 | 251.0 | 244.3 | 224.2 | 201.9 | 194.6 | 184.8 | 164.0 | 141.9 | - | 126.8 | 115.4 | 112.3 | ||||||||||
| 36.4 |
| - |
| - |
| 23.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 170.2 |
| 173.3 |
| 178.1 |
| - |
| - |
| 159.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 2.3 |
| - |
| - |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.8 |
| - |
| - |
| 7.8 |
| - |
| - |
| - |
| - |
| - |
| 8.2 |
| - |
| - |
| 9.2 |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 1.9 |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 197.5 |
| 201.0 |
| - |
| - |
| 183.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.4 |
| - |
| - |
| 34.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.0 |
| 57.8 |
| 74.0 |
| 72.8 |
| - |
| - |
| 55.7 |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.3 |
| 0.3 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 70.6 |
| 74.3 |
| 106.7 |
| - |
| - |
| 81.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.4 |
| 50.8 |
| - |
| - |
| 28.4 |
| - |
| - |
| - |
| - |
| - |
| (0.9) |
| (0.6) |
| (0.8) |
| - |
| - |
| (0.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 123.2 |
| 94.3 |
| 63.0 |
| 54.4 |
| 102.2 |
| 85.8 |
| 76.8 |
| 75.9 |
| 73.8 |
| 61.3 |
| 94.3 |
| 63.0 |
| 54.4 |
| 102.3 |
| 85.8 |
| 76.8 |
| 75.9 |
| 73.8 |
| 61.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 105.3 |
| - |
| - |
| 103.4 |
| - |
| - |
| - |
| - |
| - |
| 94.3 |
| 63.0 |
| 54.4 |
| 102.2 |
| 85.8 |
| 76.8 |
| 75.9 |
| 73.8 |
| 61.3 |
| 107.4 |
| 78.2 |
| - |
| - |
| 85.3 |
| - |
| - |
| - |
| - |
| - |