| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 250.9 | 209.1 | 264.0 | 410.0 | 271.9 | 175.2 | 133.3 | 206.1 | - | - |
| Current Assets | ||||||||||
| Inventory | 195.2 | 155.7 | 192.3 | 158.0 | 118.9 | 110.1 | 162.2 | 95.1 | - | - |
| Prepaid Expenses | 87.7 | 110.3 | 103.6 | 60.2 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 2,951.2 | 2,630.7 | 2,530.8 | 2,250.4 | 2,145.7 | 2,133.4 | 2,132.4 | 1,953.5 | - | - |
| Accumulated Depreciation | 1,296.8 | 1,123.6 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 89.2 | 101.7 | 113.3 | 61.8 | 97.5 | 74.7 | 64.4 | 43.0 | - | - |
| Short Term Debt | 1.7 | 1.4 | 0.0 | 4.5 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 685.0 | 410.9 | 235.3 | 8.3 | 13.8 | 0.0 | 1.5 | 4.1 | - | - |
| Operating Lease Liabilities Non-Current | 66.5 | 74.2 | 61.7 | |||||||
| Common Equity | ||||||||||
| Common Stock | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.4 | 1.0 | 1.0 | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 686.7 | 412.3 | 235.3 | 12.7 | 22.3 | 7.1 | 7.4 | 11.8 | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | 171.8 | 261.6 | 229.5 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| 47.6 |
| 44.0 |
| 44.1 |
| 40.9 |
| - |
| - |
| Other Current Assets | 87.7 | 110.3 | 103.6 | 60.2 | 47.6 | 44.0 | 44.1 | 40.9 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 706.8 | 814.8 | 944.0 | 989.0 | 903.4 | 529.9 | 453.8 | 515.8 | - | - |
| 1,024.4 |
| 860.8 |
| 748.4 |
| 611.9 |
| 499.6 |
| 335.0 |
| - |
| - |
| Property,Plant & Equipment Net | 1,654.5 | 1,507.1 | 1,506.4 | 1,389.5 | 1,397.4 | 1,521.5 | 1,632.8 | 1,618.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | - | - |
| Intangible Assets | 2.7 | 2.9 | 3.1 | 3.3 | 3.5 | 4.2 | 5.1 | 5.4 | - | - |
| Operating Lease Right Of Use Assets | 86.5 | 90.1 | 80.9 | 17.4 | 13.7 | 19.5 | 62.6 | 0.0 | - | - |
| Deferred Tax Assets | 0.0 | 0.0 | 27.2 | 0.0 | 14.7 | 24.7 | 2.9 | 11.8 | - | - |
| Other Non-Current Assets | 5.4 | 6.3 | 19.7 | 33.6 | 19.7 | 12.3 | 17.5 | 18.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,625.6 | 2,517.8 | 2,678.0 | 2,549.9 | 2,461.4 | 2,148.5 | 2,214.9 | 2,209.6 | 951.8 | - |
| 8.5 |
| 7.1 |
| 5.9 |
| 7.7 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 26.3 | 19.5 | 22.8 | 7.6 | 8.3 | 8.4 | 27.2 | 0.0 | - | - |
| Accrued Expenses | 276.0 | 206.8 | 312.7 | 343.7 | 270.9 | 234.5 | 238.8 | 243.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 457.1 | 405.6 | 507.7 | 600.9 | 472.5 | 387.7 | 416.2 | 378.4 | - | - |
| 15.5 |
| 12.7 |
| 20.6 |
| 48.2 |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 23.2 | 36.7 | 100.1 | 95.7 | 75.8 | 64.4 | 48.0 | 38.8 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 41.4 | 36.4 | 34.5 | 28.0 | 26.2 | 22.8 | 1.0 | 1.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,975.8 | 1,444.9 | 1,432.0 | 1,446.8 | 1,383.9 | 1,341.6 | 1,346.9 | 955.8 | 318.5 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (326.2) | 114.2 | 239.9 | 100.6 | 30.5 | (158.9) | 91.7 | 194.2 | - | - |
| Accumulated Other Comprehensive Income | (120.4) | (137.6) | (89.9) | (91.4) | (44.2) | (28.8) | (45.2) | (49.6) | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | 0.0 | 0.2 | 0.2 | 0.3 | - | - |
| Total Stockholders Equity | 649.7 | 1,072.9 | 1,246.0 | 1,103.1 | 1,077.5 | 806.7 | 867.7 | 1,253.8 | 633.3 | 874.1 |
| Total Equity | 649.7 | 1,072.9 | 1,246.0 | 1,103.1 | 1,077.5 | 806.9 | 867.9 | 1,253.8 | 633.3 | 874.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 249.7 | 409.2 | 436.3 | 388.2 | 430.9 | 142.2 | 37.6 | 137.4 | - | - |
| Book Value | 649.7 | 1,072.9 | 1,246.0 | 1,103.1 | 1,077.5 | 806.7 | 867.7 | 1,253.8 | 633.3 | 874.1 |
| Tangible Book Value | 619.0 | 1,042.0 | 1,214.9 | 1,071.8 | 1,046.0 | 774.5 | 834.6 | 1,220.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 171.8 | 261.6 | 229.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||
| Accounts Receivable | 204.2 | 250.9 | 146.5 | 154.5 | 167.5 | 209.1 | 274.2 | 281.6 | 301.5 | 264.0 | 262.6 | 298.2 | 312.0 | 410.0 | 418.2 | 558.6 | 499.0 | 271.9 | 245.4 | 209.2 | 140.0 | 175.2 | 187.7 | 116.1 | 161.6 | 133.3 | 146.3 | 204.2 | - | 206.1 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||
| Inventory | 163.4 | 195.2 | 211.8 | 178.7 | 134.8 | 155.7 | 162.3 | 197.3 | 149.8 | 192.3 | 207.3 | 259.9 | 185.0 | 158.0 | 107.0 | 107.4 | 132.8 | 118.9 | 120.1 | 120.0 | 113.2 | 110.1 | 126.9 | 138.6 | 139.6 | 162.2 | 164.6 | 129.4 | - | 95.1 | - | - | - | - |
| Prepaid Expenses | 88.1 | 87.7 | 73.7 | 78.1 | 79.5 | 110.3 | 123.4 | 109.8 | 89.8 | 103.6 | 118.4 | 91.3 | 75.6 | 60.2 | 59.4 | 57.6 | 50.7 | |||||||||||||||||
| Other Current Assets | 88.1 | 87.7 | 73.7 | 78.1 | 79.5 | 110.3 | 123.4 | 109.8 | 89.8 | 103.6 | 118.4 | - | - | 60.2 | - | - | - | |||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Assets | 576.8 | 706.8 | 604.1 | 673.1 | 611.5 | 814.8 | 759.9 | 880.2 | 802.0 | 944.0 | 935.8 | 1,086.5 | 1,070.9 | 989.0 | 1,309.3 | 1,236.3 | ||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 2,999.6 | 2,951.2 | 2,923.4 | 2,869.5 | 2,734.1 | 2,630.7 | 2,742.7 | 2,615.7 | 2,535.4 | 2,530.8 | 2,383.3 | 2,348.6 | 2,315.3 | 2,250.4 | 2,148.4 | 2,173.6 | 2,211.7 | 2,145.7 | 2,120.9 | 2,152.2 | 2,140.2 | 2,133.4 | 2,151.0 | 2,089.4 | 2,052.8 | 2,132.4 | 2,033.2 | 2,026.4 | - | 1,953.5 | - | - | - | - |
| Accumulated Depreciation | 1,508.2 | 1,296.8 | 1,245.3 | 1,203.4 | 1,144.6 | 1,123.6 | 1,160.5 | 1,085.9 | 1,032.9 | 1,024.4 | 956.5 | 935.1 | 904.0 | 860.8 | 814.2 | 810.2 | ||||||||||||||||||
| Property,Plant & Equipment Net | 1,491.4 | 1,654.5 | 1,678.0 | 1,666.1 | 1,589.5 | 1,507.1 | 1,582.2 | 1,529.8 | 1,502.4 | 1,506.4 | 1,426.8 | 1,413.5 | 1,411.3 | 1,389.5 | 1,334.1 | 1,363.4 | ||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Goodwill | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | ||||||||||||||||
| Intangible Assets | 2.7 | 2.7 | 2.8 | 2.8 | 2.9 | 2.9 | 3.0 | 3.0 | 3.1 | 3.1 | 3.2 | 3.2 | 3.3 | 3.3 | 3.4 | 3.4 | 3.5 | 3.5 | ||||||||||||||||
| Operating Lease Right Of Use Assets | 81.5 | 86.5 | 92.1 | 97.4 | 98.0 | 90.1 | 75.0 | 69.6 | 85.3 | 80.9 | 48.5 | 51.6 | 16.3 | 17.4 | 7.9 | 9.1 | ||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | 63.0 | 28.2 | 40.6 | 27.2 | 1.6 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||
| Other Non-Current Assets | 5.4 | 5.4 | 10.8 | 11.3 | 10.1 | 6.3 | 12.1 | 12.0 | 21.4 | 19.7 | 21.3 | 14.7 | 21.2 | 33.6 | 33.3 | 33.3 | 19.3 | |||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Assets | 2,330.2 | 2,625.6 | 2,544.7 | 2,578.4 | 2,408.8 | 2,517.8 | 2,591.8 | 2,591.8 | 2,551.8 | 2,678.0 | 2,533.0 | 2,687.0 | 2,637.5 | 2,549.9 | 2,804.4 | 2,759.5 | ||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payable | 125.1 | 89.2 | 145.6 | 100.3 | 115.7 | 101.7 | 102.1 | 100.0 | 86.7 | 113.3 | 84.9 | 83.4 | 69.2 | 61.8 | 85.4 | 83.3 | 58.2 | 97.5 | 88.2 | 100.5 | 48.7 | 74.7 | 40.8 | 36.7 | 73.1 | 64.4 | 50.0 | 41.1 | - | 43.0 | - | - | - | - |
| Short Term Debt | 1.8 | 1.7 | 1.6 | 1.5 | 1.4 | 1.4 | 1.5 | 1.4 | - | 0.0 | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Operating Lease Liabilities Current | 27.2 | 26.3 | 25.7 | 24.8 | 22.6 | 19.5 | 16.2 | 21.0 | 23.8 | 22.8 | 16.5 | 16.9 | - | 7.6 | - | - | ||||||||||||||||||
| Accrued Expenses | 201.5 | 276.0 | 202.9 | 230.7 | 195.4 | 206.8 | 234.0 | 244.3 | 267.8 | 312.7 | 257.5 | 335.0 | 324.7 | 343.7 | 406.1 | 341.8 | 333.0 | |||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Liabilities | 419.0 | 457.1 | 448.2 | 420.9 | 417.6 | 405.6 | 414.8 | 425.2 | 443.3 | 507.7 | 416.9 | 510.3 | 580.1 | 600.9 | 671.3 | |||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Long Term Debt | 691.7 | 685.0 | 487.5 | 487.3 | 411.2 | 410.9 | 262.3 | 260.9 | - | 235.3 | - | - | - | - | - | - | - | - | - | - | - | - | 273.2 | 404.9 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 61.2 | 66.5 | 72.2 | 77.6 | 79.6 | 74.2 | 62.7 | 51.7 | 64.1 | 61.7 | 35.2 | 38.3 | - | 15.5 | - | - | ||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Tax Liabilities | 11.5 | 23.2 | 19.3 | 11.8 | 0.0 | 36.7 | 106.9 | 100.5 | 110.6 | 100.1 | 109.4 | 115.2 | 103.7 | 95.7 | 109.4 | 99.2 | 82.8 | |||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Liabilities | 55.5 | 41.4 | 44.1 | 41.3 | 38.7 | 36.4 | 41.9 | 39.4 | 36.9 | 34.5 | 35.3 | 33.1 | 30.9 | 28.0 | 33.2 | 31.0 | ||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Liabilities | 2,004.3 | 1,975.8 | 1,752.2 | 1,676.6 | 1,438.9 | 1,444.9 | 1,415.1 | 1,382.8 | 1,367.6 | 1,432.0 | 1,297.6 | 1,404.4 | 1,439.7 | 1,446.8 | 1,564.9 | 1,503.1 | ||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||
| Common Stock | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.4 | 1.4 | 1.4 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | 1.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Retained Earnings | (644.8) | (326.2) | (176.0) | (66.6) | 9.6 | 114.2 | 168.3 | 247.7 | 202.5 | 239.9 | 261.9 | 291.3 | 200.0 | 100.6 | 266.3 | 241.5 | 149.5 | |||||||||||||||||
| Accumulated Other Comprehensive Income | (121.1) | (120.4) | (127.2) | (127.7) | (134.7) | (137.6) | (87.7) | (107.0) | (113.2) | (89.9) | (122.0) | (103.7) | (95.9) | (91.4) | (120.1) | |||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Stockholders Equity | 325.9 | 649.7 | 792.5 | 901.8 | 969.9 | 1,072.9 | 1,176.6 | 1,236.0 | 1,184.2 | 1,246.0 | 1,235.4 | 1,282.6 | 1,197.8 | 1,103.1 | 1,239.5 | 1,256.4 | ||||||||||||||||||
| Total Equity | 325.9 | 649.7 | 792.5 | 901.8 | 969.9 | 1,072.9 | 1,176.6 | 1,236.0 | 1,184.2 | 1,246.0 | 1,235.4 | 1,282.6 | 1,197.8 | 1,103.1 | 1,239.5 | 1,256.4 | 1,212.9 | 1,077.5 | ||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||
| Total Debt | 693.5 | 686.7 | 489.1 | 488.8 | 412.7 | 412.3 | 263.8 | 262.2 | - | 235.3 | - | - | - | - | - | - | - | - | - | - | - | - | 273.2 | 404.9 | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | 317.3 | 227.2 | 183.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Working Capital | 157.8 | 249.7 | 155.9 | 252.2 | 193.8 | 409.2 | 345.1 | 455.0 | 358.8 | 436.3 | 518.9 | 576.1 | 490.9 | 388.2 | 638.0 | 640.5 | 575.1 | 430.9 | ||||||||||||||||
| Book Value | 325.9 | 649.7 | 792.5 | 901.8 | 969.9 | 1,072.9 | 1,176.6 | 1,236.0 | 1,184.2 | 1,246.0 | 1,235.4 | 1,282.6 | 1,197.8 | 1,103.1 | 1,239.5 | 1,256.4 | 1,212.9 | 1,077.5 | ||||||||||||||||
| Tangible Book Value | 295.2 | 619.0 | 761.8 | 870.9 | 939.1 | 1,042.0 | 1,145.7 | 1,205.0 | 1,153.1 | 1,214.9 | 1,204.3 | 1,251.3 | 1,166.5 | 1,071.8 | 1,208.1 | 1,225.0 | 1,181.4 | |||||||||||||||||
| 47.6 |
| 39.3 |
| 48.5 |
| 43.4 |
| 44.0 |
| 47.7 |
| 46.8 |
| 31.5 |
| 44.1 |
| 39.8 |
| 40.7 |
| - |
| 40.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,280.9 |
| 903.4 |
| 658.1 |
| 561.6 |
| 458.7 |
| 529.9 |
| 469.1 |
| 458.4 |
| 500.6 |
| 453.8 |
| 440.5 |
| 480.3 |
| - |
| 515.8 |
| - |
| - |
| - |
| - |
| 786.1 |
| 748.4 |
| 711.0 |
| 688.7 |
| 656.8 |
| 611.9 |
| 607.6 |
| 556.7 |
| 523.3 |
| 499.6 |
| 448.3 |
| 423.3 |
| - |
| 335.0 |
| - |
| - |
| - |
| - |
| 1,425.6 |
| 1,397.4 |
| 1,409.9 |
| 1,463.5 |
| 1,483.3 |
| 1,521.5 |
| 1,543.4 |
| 1,532.7 |
| 1,529.5 |
| 1,632.8 |
| 1,584.9 |
| 1,603.1 |
| - |
| 1,618.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.0 |
| 28.0 |
| 28.0 |
| 28.0 |
| 28.0 |
| 28.0 |
| 28.0 |
| 28.0 |
| 28.0 |
| 28.0 |
| - |
| 28.0 |
| - |
| - |
| - |
| - |
| 4.1 |
| 4.1 |
| 4.2 |
| 4.2 |
| 4.3 |
| 4.3 |
| 5.0 |
| 5.1 |
| 5.2 |
| 5.2 |
| - |
| 5.4 |
| - |
| - |
| - |
| - |
| 10.3 |
| 13.7 |
| 15.5 |
| 16.9 |
| 19.1 |
| 19.5 |
| 21.5 |
| 23.3 |
| 25.1 |
| 62.6 |
| 65.9 |
| 64.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 14.7 |
| 0.0 |
| 0.0 |
| 38.8 |
| 24.7 |
| 24.3 |
| 27.6 |
| 21.6 |
| 2.9 |
| 12.6 |
| 7.8 |
| - |
| 11.8 |
| - |
| - |
| - |
| - |
| 19.7 |
| 9.2 |
| 9.7 |
| 10.7 |
| 12.3 |
| 13.5 |
| 14.8 |
| 16.0 |
| 17.5 |
| 18.7 |
| 17.2 |
| - |
| 18.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,852.4 |
| 2,461.4 |
| 2,201.9 |
| 2,156.6 |
| 2,055.7 |
| 2,148.5 |
| 2,110.3 |
| 2,101.3 |
| 2,138.1 |
| 2,214.9 |
| 2,168.4 |
| 2,218.5 |
| 2,138.9 |
| 2,209.6 |
| 2,328.8 |
| 2,308.8 |
| 951.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.4 |
| 10.1 |
| 10.9 |
| 27.2 |
| 30.5 |
| 26.9 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 270.9 |
| 238.3 |
| 229.3 |
| 205.8 |
| 234.5 |
| 257.4 |
| 251.7 |
| 238.3 |
| 238.8 |
| 236.7 |
| 252.4 |
| - |
| 243.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 595.8 |
| 705.9 |
| 472.5 |
| 410.3 |
| 417.6 |
| 331.0 |
| 387.7 |
| 399.5 |
| 386.1 |
| 393.5 |
| 416.2 |
| 422.0 |
| 417.8 |
| - |
| 378.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.1 |
| 23.7 |
| 25.2 |
| 48.2 |
| 48.6 |
| 51.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 75.8 |
| 36.5 |
| 33.6 |
| 62.2 |
| 64.4 |
| 49.2 |
| 59.6 |
| 53.5 |
| 48.0 |
| 59.2 |
| 54.9 |
| - |
| 38.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.9 |
| 26.2 |
| 28.6 |
| 26.9 |
| 24.8 |
| 22.8 |
| 0.9 |
| 5.0 |
| 8.5 |
| 1.0 |
| 1.3 |
| 1.7 |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,639.5 |
| 1,383.9 |
| 1,324.6 |
| 1,351.3 |
| 1,290.9 |
| 1,341.6 |
| 1,270.5 |
| 1,409.4 |
| 1,390.8 |
| 1,346.9 |
| 1,338.8 |
| 1,044.5 |
| 1,082.9 |
| 955.8 |
| - |
| - |
| 318.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.5 |
| (173.0) |
| (255.0) |
| (199.9) |
| (158.9) |
| (97.4) |
| (55.6) |
| 58.7 |
| 91.7 |
| 69.6 |
| 108.9 |
| - |
| 194.2 |
| - |
| - |
| - |
| - |
| (78.1) |
| (28.0) |
| (44.2) |
| (41.6) |
| (31.4) |
| (28.5) |
| (28.8) |
| (56.4) |
| (74.3) |
| (133.0) |
| (45.2) |
| (61.5) |
| (44.2) |
| - |
| (49.6) |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| 1,212.9 |
| 1,077.5 |
| 877.3 |
| 805.3 |
| 764.8 |
| 806.7 |
| 839.7 |
| 691.7 |
| 747.1 |
| 867.7 |
| 829.5 |
| 1,174.0 |
| 1,056.0 |
| 1,253.8 |
| - |
| - |
| 633.3 |
| 874.1 |
| 877.3 |
| 805.3 |
| 764.8 |
| 806.9 |
| 839.9 |
| 691.9 |
| 747.3 |
| 867.9 |
| 829.5 |
| 1,174.0 |
| 1,056.0 |
| 1,253.8 |
| - |
| - |
| 633.3 |
| 874.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 247.8 |
| 144.0 |
| 127.7 |
| 142.2 |
| 69.6 |
| 72.3 |
| 107.1 |
| 37.6 |
| 18.5 |
| 62.5 |
| - |
| 137.4 |
| - |
| - |
| - |
| - |
| 877.3 |
| 805.3 |
| 764.8 |
| 806.7 |
| 839.7 |
| 691.7 |
| 747.1 |
| 867.7 |
| 829.5 |
| 1,174.0 |
| 1,056.0 |
| 1,253.8 |
| - |
| - |
| 633.3 |
| 874.1 |
| 1,046.0 |
| 845.2 |
| 773.2 |
| 732.6 |
| 774.5 |
| 807.4 |
| 659.4 |
| 714.1 |
| 834.6 |
| 796.4 |
| 1,140.7 |
| - |
| 1,220.4 |
| - |
| - |
| - |
| - |